XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measures and Disclosures (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurement Inputs and Valuation Techniques The following table represents the key inputs used in the fair value calculation:
As of
June 30, 2022
December 31, 2021
Risk free interest rate2.19 %0.45 %
Projected year of payment2022 - 2023
2022 – 2023
Revenue volatility7.0 %22.3 %
Discount rate4.48 %5.87 %
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
A rollforward of the fair value measurements of the convertible notes for the three months ended June 30, 2022, is as follows:
Balance as of December 31, 2021$500 
Additional investment in convertible notes2,000 
Change in fair value included in other income, net661 
Balance as of March 31, 20223,161 
Change in fair value included in other income, net367 
Balance as of June 30, 2022
$3,528 
A rollforward of the fair value measurements of the contingent consideration liability for the three months ended June 30, 2022 is as follows:
Balance as of December 31, 2021$424 
Expense recognized (reversed) related to service period rendered106 
Balance as of March 31, 2022530 
Expense recognized (reversed) related to service period rendered(141)
Balance as of June 30, 2022
$389