XML 189 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measures and Disclosures (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurement Inputs and Valuation Techniques The following table represents the key inputs used in the fair value calculation:
As of
March 31, 2022December 31, 2021
Risk free interest rate1.23 %0.45 %
Projected year of payment
2022 – 2023
2022 – 2023
Revenue volatility6.8 %22.3 %
Discount rate4.49 %5.87 %
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
A rollforward of the fair value measurements of the convertible notes for the three months ended March 31, 2022, is as follows:
Balance as of December 31, 2021$500 
Additional investment in convertible notes2,000 
Change in fair value included in other income, net661 
Balance as of March 31, 2022$3,161 
A rollforward of the fair value measurements of the contingent consideration liability for the three months ended March 31, 2022 is as follows:
Balance as of December 31, 2021$424 
Expense recognized related to service period rendered106 
Balance as of March 31, 2022$530