XML 33 R16.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions, Acquired Intangible Assets, and Goodwill
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Business Combination and Asset Acquisition [Abstract]    
Acquisitions, Acquired Intangible Assets, and Goodwill Acquisitions, Acquired Intangible Assets, and Goodwill
Acquisitions
On August 27, 2020, the Company acquired 100% of the outstanding capital of Prowly for cash consideration of $3,317. In addition to the purchase consideration, the founders of Prowly are eligible to earn up to a maximum of $2,750 in aggregate additional consideration based on the satisfaction of certain earnings targets as defined in the purchase agreement. For the three and nine months ended September 30, 2021, the Company recognized compensation expense of $283 and $452, respectively, as compensation expense related to the additional consideration.
Intangible Assets
Intangible assets consisted of intangible assets resulting from the acquisition of Prowly and capitalized internal-use software development costs. Intangible assets consists of the following:
As of September 30, 2021
GrossNet
CarryingAccumulatedCarrying
AmountAmortizationAmount
Developed technology1,194 (219)975 
Trade name68 (25)43 
Capitalized internal-use software1,997 (904)1,093 
Total as of September 30, 2021
$3,259 $(1,148)$2,111 
As of December 31, 2020
GrossNet
CarryingAccumulatedCarrying
AmountAmortizationAmount
Developed technology1,194 (66)1,128 
Trade name68 (3)65 
Capitalized internal-use software1,561 (523)1,038 
Total as of December 31, 2020
$2,823 $(592)$2,231 
During the three and nine months ended September 30, 2021, the Company capitalized $170 and $441, respectively, of software development costs, which are classified as intangible assets on the accompanying consolidated balance sheets. During the three and nine months ended September 30,
2020, the Company capitalized $292 and $895, respectively, of software development costs. The Company recorded amortization expense associated with its capitalized development costs of $123 and $382 for the three and nine months ended September 30, 2021, respectively. The Company recorded amortization expense associated with its capitalized development costs of $75 and $179 for the three and nine months ended September 30, 2020, respectively. As of September 30, 2021 and December 31, 2020, the capitalized internal-use software asset balances totaled $1,093 and $1,038, respectively.
Amortization expense for acquired intangible assets was $55 and $171 for the three and nine months ended September 30, 2021. There was no amortization expense for acquired intangible assets for the three and nine months ended September 30, 2020.
As of September 30, 2021, future amortization expense is expected to be as follows:
Amount
Remainder of 2021$156 
2022559 
2023428 
2024199 
2025 and thereafter
769 
Total$2,111 
Goodwill
There was no change in the carrying value of goodwill of $1,991 from December 31, 2020 through September 30, 2021.
Acquisitions, Acquired Intangible Assets, and Goodwill
Acquisitions
On August 27, 2020, the Company acquired 100% of the outstanding capital of Prowly for cash consideration of $3,317. Of the total purchase consideration, $497 is being held by the Company to secure post-closing claims and is payable 18 months from the closing date of the acquisition. The Company has classified this amount as a long-term liability in the accompanying consolidated balance sheet as of December 31, 2020. Aggregate acquisition-related costs associated with this business combination were $420 for the fiscal year ended December 31, 2020, and were included in general and administrative expenses in the consolidated statement of operations and comprehensive loss. In addition to the purchase consideration, the founders of Prowly are eligible to earn up to a maximum of $2,750 in
aggregate additional consideration based on the satisfaction of certain earnings targets as defined in the purchase agreement. The additional consideration payable to the founders is contingent upon their continued employment with the Company. Accordingly, this amount will be recognized as compensation expense over the service period contractually required to earn such amounts, which is a three-year service period beginning on September 1, 2020. For the year ended December 31, 2020, the Company recognized compensation expense of $328 as compensation expense related to the additional consideration. The Company also issued $291 of restricted stock units to the founders of Prowly. These awards will vest over time based on continued employment, and accordingly will be accounted for as stock-based compensation expense.
Upon the completion of the acquisition, Prowly became a wholly owned subsidiary of the Company. The results of operations of this business combination have been included in the Company’s consolidated financial statements from its respective acquisition date.
The Company has accounted for this transaction as a business combination under the acquisition method. The total purchase price was allocated to the tangible and intangible assets acquired and the liabilities assumed based on their estimated fair values. The Company recorded the excess of the purchase price over those fair values as goodwill. The following table presents the purchase price allocation recorded in the Company’s consolidated balance sheet as of the acquisition date, which was preliminary as of December 31, 2020:
Purchase Price
Assets acquiredAllocation
Fair value of tangible assets:
Cash$135 
Accounts receivable193 
Other assets
Goodwill1,991 
Identifiable intangible assets1,262 
Total assets acquired$3,589 
Liabilities assumed
Accounts payable$11 
Accrued expenses60 
Deferred revenue80 
Deferred tax liability121 
Total liabilities assumed$272 
Net assets acquired$3,317 
The Company believes the goodwill balance associated with this acquisition represents the synergies expected from expanded market opportunities when integrating the acquired developed technologies with the Company’s offerings. The goodwill acquired in the acquisition is not deductible for tax purposes.
The Company allocated $1,262 of the purchase price to identifiable intangible assets consisting of developed technology, to be amortized over six years using a straight-line amortization method and trade names, to be amortized over three years using a straight-line amortization method. The intangible assets acquired in the acquisition are not deductible for tax purposes.
This business combination did not have a material impact on the Company’s consolidated financial statements. Therefore, actual results of operations subsequent to the acquisition date and pro forma results of operations have not been presented.
Intangible Assets
Intangible assets consisted of intangible assets resulting from the acquisition of Prowly and capitalized internal-use software development costs. Intangible assets consists of the following:
As of December 31, 2020
GrossNet
CarryingAccumulatedCarrying
AmountAmortizationAmount
Developed technology$1,194 $(66)$1,128 
Trade name68 (3)65 
Capitalized internal-use software1,561 (523)1,038 
Total as of December 31, 2020$2,823 $(592)$2,231 
As of December 31, 2019
GrossNet
CarryingAccumulatedCarrying
AmountAmortizationAmount
Capitalized internal-use software$626 $(218)$408 
Total as of December 31, 2019$626 $(218)$408 
Amortization expense for acquired intangible assets was $69 for the year ended December 31, 2020
As of December 31, 2020, future amortization expense is expected to be as follows:
Fiscal Year Ended December 31,Amount
2021$692 
2022546 
2023422 
2024208 
2025 and thereafter363 
Total$2,231 
Goodwill
The changes in the carrying value of goodwill were as follows:
Amount
Balance as of January 1, 2020$— 
Prowly acquisition1,991 
Balance as of December 31, 2020$1,991