XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Stock Compensation (Tables)
3 Months Ended
Mar. 31, 2022
Share-based Payment Arrangement [Abstract]  
Summary of Share-based Payment Arrangement, Expensed and Capitalized, Amount

The following tables summarize the stock-based compensation expense for stock options and restricted stock awards granted to employees and nonemployees that was recorded in the Company’s statements of operations and comprehensive loss for the three months ended March 31, 2022 and 2021.

 

 

 

Three Months Ended
March 31,

 

 

 

2022

 

 

2021

 

Research and development

 

$

902

 

 

$

60

 

General and administrative

 

 

760

 

 

 

344

 

Total stock-based compensation expense

 

$

1,662

 

 

$

404

 

 

 

 

Three Months Ended
March 31,

 

 

 

2022

 

 

2021

 

Employees

 

$

1,014

 

 

$

399

 

Nonemployees

 

 

648

 

 

 

5

 

Total stock-based compensation expense

 

$

1,662

 

 

$

404

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The fair value of stock options granted during the three months ended March 31, 2022 and 2021 was estimated using the Black-Scholes option pricing model based on the following weighted-average assumptions.

 

 

 

Three Months Ended
March 31,

 

 

2022

 

2021

Expected term (in years)

 

6.0 6.1

 

6.0 – 6.1

Expected volatility

 

75.8%

 

76.3% – 76.4%

Risk-free rate

 

1.8% –1.9%

 

0.6% – 0.8%

Dividend yield

 

  —

 

  —

Summary of Share-based Compensation Arrangements by Share-based Payment Award

Stock option activity under the 2017 EIP and 2021 EIP was as follows:

 

 

 

NUMBER OF
OPTIONS

 

 

WEIGHTED-
AVERAGE
EXERCISE
PRICE PER
SHARE

 

 

WEIGHTED-
AVERAGE
REMAINING
CONTRACTUAL
LIFE (YEARS)

 

 

AGGREGATE
INTRINSIC
VALUE (000s)

 

Balance – December 31, 2021

 

 

2,924,521

 

 

$

5.62

 

 

 

9.11

 

 

$

61,712

 

Granted

 

 

588,002

 

 

 

21.08

 

 

 

 

 

 

 

Exercised

 

 

(17,946

)

 

 

3.65

 

 

 

 

 

 

 

Cancelled and forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of March 31, 2022

 

 

3,494,577

 

 

 

8.23

 

 

 

9.03

 

 

$

53,356

 

Options exercisable as of March 31, 2022

 

 

672,992

 

 

 

3.47

 

 

 

8.72

 

 

$

13,472

 

Vested and expected to vest as of March 31, 2022

 

 

3,494,577

 

 

$

8.23

 

 

 

9.03

 

 

$

53,356

 

Summary of Share-based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity The following table shows RSU activity for the period ending March 31, 2022.

 

 

 

NUMBER OF
OPTIONS

 

 

WEIGHTED-
AVERAGE
GRANT DATE
FAIR VALUE
PER SHARE

 

Unvested balance at December 31, 2021

 

 

77,719

 

 

$

23.99

 

Granted

 

 

 

 

 

 

Vested

 

 

(19,429

)

 

 

23.99

 

Cancelled and forfeited

 

 

 

 

 

 

Unvested balance at March 31, 2022

 

 

58,290

 

 

 

8.23