XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.1
Stock Compensation
3 Months Ended
Mar. 31, 2022
Share-based Payment Arrangement [Abstract]  
Stock Compensation STOCK COMPENSATION

In April 2021, the Company adopted the 2021 Employee Stock Purchase Plan (“ESPP”) and the 2021 Equity Incentive Plan (“2021 EIP”), each of which became effective in connection with the IPO. The Company has reserved 421,476 and 3,242,762 shares of Class A common stock for future issuance under the ESPP and 2021 EIP, respectively.

The Company may not grant any additional awards under the 2017 Equity Incentive Plan (“2017 EIP”). The 2017 EIP will continue to govern outstanding equity awards granted thereunder. As of March 31, 2022, there were 1,863,512 shares available for issuance under the 2021 EIP.

2017 EIP and 2021 EIP

Stock option activity under the 2017 EIP and 2021 EIP was as follows:

 

 

 

NUMBER OF
OPTIONS

 

 

WEIGHTED-
AVERAGE
EXERCISE
PRICE PER
SHARE

 

 

WEIGHTED-
AVERAGE
REMAINING
CONTRACTUAL
LIFE (YEARS)

 

 

AGGREGATE
INTRINSIC
VALUE (000s)

 

Balance – December 31, 2021

 

 

2,924,521

 

 

$

5.62

 

 

 

9.11

 

 

$

61,712

 

Granted

 

 

588,002

 

 

 

21.08

 

 

 

 

 

 

 

Exercised

 

 

(17,946

)

 

 

3.65

 

 

 

 

 

 

 

Cancelled and forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of March 31, 2022

 

 

3,494,577

 

 

 

8.23

 

 

 

9.03

 

 

$

53,356

 

Options exercisable as of March 31, 2022

 

 

672,992

 

 

 

3.47

 

 

 

8.72

 

 

$

13,472

 

Vested and expected to vest as of March 31, 2022

 

 

3,494,577

 

 

$

8.23

 

 

 

9.03

 

 

$

53,356

 

 

The aggregate intrinsic value of stock options exercised during the three months ended March 31, 2022, was $0.3 million. The weighted-average grant date fair value of options granted during the three months ended March 31, 2022, was $14.08 per share.

ESPP

The ESPP enables eligible employees to purchase shares of the Company's Class A common stock at the end of each offering period at a price equal to 85% of the fair market value of the shares on the first trading day or the last trading day of the offering period, whichever is lower. Eligible employees generally include all employees. Share purchases are funded through payroll deductions of at least 1% and up to 15% of an employee's eligible compensation for each payroll period. The number of shares reserved for issuance under the ESPP increase automatically on the first day of each fiscal year, beginning on January 1, 2022, by a number equal to the lesser of 440,502 shares, 1% of the total number of shares of the Company's capital stock (including all classes of the Company's common stock) outstanding on the last day of the calendar month prior to the date of the increase, or such lower number of shares. (including no shares) approved by the Company's board of directors. As of March 31, 2022, 8,458 shares have been issued pursuant to the ESPP. The ESPP generally provides for six-month consecutive offering periods beginning on September 14, 2021. The ESPP is a compensatory plan as defined by the authoritative guidance for stock compensation. As such, stock-based compensation expense has been recorded for the three months ended March 31, 2022.

 

Stock-Based Compensation Expense

The following tables summarize the stock-based compensation expense for stock options and restricted stock awards granted to employees and nonemployees that was recorded in the Company’s statements of operations and comprehensive loss for the three months ended March 31, 2022 and 2021.

 

 

 

Three Months Ended
March 31,

 

 

 

2022

 

 

2021

 

Research and development

 

$

902

 

 

$

60

 

General and administrative

 

 

760

 

 

 

344

 

Total stock-based compensation expense

 

$

1,662

 

 

$

404

 

 

 

 

Three Months Ended
March 31,

 

 

 

2022

 

 

2021

 

Employees

 

$

1,014

 

 

$

399

 

Nonemployees

 

 

648

 

 

 

5

 

Total stock-based compensation expense

 

$

1,662

 

 

$

404

 

 

As of March 31, 2022, the Company had $17.1 million of unrecognized stock-based compensation expense related to unvested stock options, which is expected to be recognized over a weighted-average period of approximately 2.93 years.

The fair value of stock options granted during the three months ended March 31, 2022 and 2021 was estimated using the Black-Scholes option pricing model based on the following weighted-average assumptions.

 

 

 

Three Months Ended
March 31,

 

 

2022

 

2021

Expected term (in years)

 

6.0 6.1

 

6.0 – 6.1

Expected volatility

 

75.8%

 

76.3% – 76.4%

Risk-free rate

 

1.8% –1.9%

 

0.6% – 0.8%

Dividend yield

 

  —

 

  —

 

Restricted Stock Awards

In October 2020, in conjunction with the Series C redeemable convertible preferred stock issuance, the Company restricted 49,636 shares of fully issued and outstanding Class A common stock held by the Company’s Chief Executive Officer and founder. The restriction allowed the Company to repurchase shares that have not vested. The vesting term of restricted stock was one year. Restricted stock awards fully vested in October 2021. The grant date fair value of the restricted shares was $6.37.

 

For the three months ended March 2022 and 2021, the Company recognized zero and $0.1 million, respectively, of stock-based compensation expense related to restricted stock awards that vested during the period.

 

Restricted Stock Units

The Company grants restricted stock units ("RSU") pursuant to the 2021 EIP and satisfies such grants through the issuance of the Company's common stock. The following table shows RSU activity for the period ending March 31, 2022.

 

 

 

NUMBER OF
OPTIONS

 

 

WEIGHTED-
AVERAGE
GRANT DATE
FAIR VALUE
PER SHARE

 

Unvested balance at December 31, 2021

 

 

77,719

 

 

$

23.99

 

Granted

 

 

 

 

 

 

Vested

 

 

(19,429

)

 

 

23.99

 

Cancelled and forfeited

 

 

 

 

 

 

Unvested balance at March 31, 2022

 

 

58,290

 

 

 

8.23

 

 

As of March 31, 2022, the Company recognized $0.5 million of stock-based compensation for restricted stock units and the Company had $1.3 million of unrecognized stock-based compensation expense related to unvested restricted stock units, which is expected to be recognized over a weighted-average period of approximately 0.72 years.