XML 43 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Redeemable Convertible Preferred Stock [Member]
Common Class A [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Beginning Balance, Temporary Equity, shares at Dec. 31, 2019       14,015,773      
Beginning Balance, Temporary Equity Value at Dec. 31, 2019       $ 40,095      
Beginning balance, shares at Dec. 31, 2019         322,007    
Beginning Balance, Value at Dec. 31, 2019 $ (36,548) $ 1,486 $ (38,034)        
Issuance of Series C redeemable convertible preferred stock, net of issuance cost of $389       $ 79,611      
Issuance of Series C redeemable convertible preferred stock, net of issuance cost of $389, shares       135,180,800      
Issuance of Series C redeemable convertible preferred stock upon extinguishment of convertible notes 5,736     $ 6,749      
Issuance of Series C redeemable convertible preferred stock for license upon extinguishment of convertible notes       11,404,246      
Issuance of Series C redeemable convertible preferred stock for license 13,121     $ 13,121      
Issuance of Series C redeemable convertible preferred stock for license, share       22,171,553      
Issuance of Class A common stock upon exercise of options 282 282          
Issuance of Class A common stock upon exercise of options, shares         33,289    
Stock-based compensation 331 331          
Net loss (53,413)   (53,413)        
Ending Balance, shares at Dec. 31, 2020         355,296    
Ending Balance, Value at Dec. 31, 2020 $ (89,348) 2,099 (91,447)        
Ending Balance, Temporary Equity , shares at Dec. 31, 2020 182,772,372     182,772,372      
Ending Balance, Temporary Equity Value at Dec. 31, 2020       $ 139,576      
Stock shares issued during the period value $ 48,411 48,406     $ 5    
Stock shares issued during the period new issues shares         5,002,500    
Conversion of preferred stock into common stock 139,576 139,560   $ (139,576) $ 16    
Conversion of preferred stock into common stock, Shares       (182,772,372) 15,464,775   309,238
Issuance of Class A common stock upon exercise of options 550 550          
Issuance of Class A common stock upon exercise of options, shares         145,805    
Stock-based compensation 3,012 3,012          
Net loss (32,609)   (32,609)        
Ending Balance, shares at Dec. 31, 2021         20,968,376   309,238
Ending Balance, Value at Dec. 31, 2021 $ 69,592 $ 193,627 $ (124,056)     $ 21  
Ending Balance, Temporary Equity , shares at Dec. 31, 2021 0