XML 69 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Stock Compensation (Table)
12 Months Ended
Dec. 31, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Share-based Compensation Arrangements by Share-based Payment Award

Stock option activity under the 2017 EIP and 2021 EIP was as follows:

 

 

 

NUMBER OF
OPTIONS

 

 

WEIGHTED-
AVERAGE
EXERCISE
PRICE PER
SHARE

 

 

WEIGHTED-
AVERAGE
REMAINING
CONTRACTUAL
LIFE (YEARS)

 

 

AGGREGATE
INTRINSIC
VALUE (000s)

 

Outstanding as of December 31, 2020

 

 

1,855,507

 

 

$

2.99

 

 

 

9.79

 

 

$

8

 

Granted

 

 

1,217,914

 

 

 

9.36

 

 

 

 

 

 

 

Exercised

 

 

(145,805

)

 

 

3.77

 

 

 

 

 

 

 

Cancelled and forfeited

 

 

(3,095

)

 

 

9.39

 

 

 

 

 

 

 

Outstanding as of December 31, 2021

 

 

2,924,521

 

 

 

5.62

 

 

 

9.11

 

 

$

61,712

 

Options exercisable as of
   December 31, 2021

 

 

467,621

 

 

 

3.01

 

 

 

8.91

 

 

$

11,089

 

Vested and expected to vest as of
   December 31, 2021

 

 

2,924,521

 

 

$

5.62

 

 

 

9.11

 

 

$

61,712

 

Summary of Share-based Payment Arrangement, Expensed and Capitalized, Amount

The following tables summarize the stock-based compensation expense for stock options and restricted stock awards granted to employees and nonemployees that was recorded in the Company’s statements of operations and comprehensive loss for the year ended December 31, 2021 and 2020 (in thousands).

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

Research and development

 

$

915

 

 

$

4

 

General and administrative

 

 

2,097

 

 

 

327

 

Total stock-based compensation expense

 

$

3,012

 

 

$

331

 

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

Employees

 

$

2,605

 

 

$

321

 

Nonemployees

 

 

407

 

 

 

10

 

Total stock-based compensation expense

 

$

3,012

 

 

$

331

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The fair value of stock options granted during the year ended December 31, 2021 and 2020 was estimated using the Black-Scholes option pricing model based on the following weighted average assumptions.

 

 

 

Year Ended December 31,

 

 

2021

 

2020

Expected term (in years)

 

5.5 – 6.1

 

5.5 – 6.1

Expected volatility

 

75.4% – 76.8%

 

86.1% – 92.5%

Risk-free rate

 

0.6% – 1.3%

 

0.41% – 1.67%

Dividend yield

 

  —

 

  —

Summary of Share-based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity

The following table summarizes the activity for the Company’s restricted stock for the year ended December 31, 2021.

 

 

 

NUMBER OF SHARES

 

Unvested as of December 31, 2020

 

 

41,363

 

Vested

 

 

(41,363

)

Unvested as of December 31, 2021