XML 93 R77.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes - Schedule of U.S Federal Statutory Income Tax Rate and the Reported Income Tax (Benefit) Expense (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Amount      
U.S. federal income taxes at statutory rate $ 10,189 $ 7,951 $ 11,537
State and local income tax, net of federal benefit 1,855 787 1,811
Change in valuation allowance (48) 2,112 988
Equity-based compensation 2,051 1,764 447
Other 529    
Other 368 633 (667)
Permanent tax adjustments   146 101
Non-deductible officers' compensation   343 968
Non-controlling interests   0 (564)
Termination of Up-C structure   0 (2,347)
Income tax expense $ 14,944 $ 13,736 $ 12,274
Percent      
U.S. Federal Statutory Tax Rate 21.00%    
State and Local Income Taxes, Net of Federal Income Tax Effect 3.80%    
Changes in Valuation Allowances (0.10%)    
Equity Compensation 4.20%    
Other 1.10%    
Other Adjustments 0.80%    
Effective Tax Rate 30.80%