XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Members' / Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Class B Common Stock
Treasury Stock
Accumulated Earnings
Non-Controlling Interests
Balance at beginning of period (in shares) at Dec. 31, 2022       137,904,663 31,419,913          
Balance at beginning of period at Dec. 31, 2022 $ 300,989     $ 1 $ 1 $ 256,894   $ 0 $ 34,478 $ 9,615
Balance at beginning of period (in shares) at Dec. 31, 2022               0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 42,661               39,974 2,687
Equity-based compensation 20,862         20,862        
Activity under equity-based compensation plan (3,880)         (4,567)       687
Distributions to non-controlling interests (2,628)                 (2,628)
Vesting of restricted / performance stock units (in shares)       792,713            
Exchange of Class B to Class A common stock (in shares)       31,419,913 31,419,913          
Exchange of Class B to Class A common stock / Elimination of the umbrella-partnership C Corporation structure 247   $ 186,745 $ 1 $ (1) 247 $ 186,745      
Reallocation of non-controlling interests 0         10,361       (10,361)
Balance at end of period (in shares) at Dec. 31, 2023       170,117,289 0          
Balance at end of period at Dec. 31, 2023 544,996     $ 2 $ 0 470,542   $ 0 74,452 0
Balance at end of period (in shares) at Dec. 31, 2023               0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 24,127               24,127 0
Equity-based compensation 14,230         14,230        
Activity under equity-based compensation plan (1,222)         (1,222)        
Distributions to non-controlling interests 0                  
Vesting of restricted / performance stock units (in shares)       553,490            
Repurchase of Class A common stock (in shares)       3,908,387       3,908,387    
Repurchase of Class A Common Stock (25,331)             $ (25,331)    
Balance at end of period (in shares) at Dec. 31, 2024   166,762,392 0 166,762,392 0          
Balance at end of period at Dec. 31, 2024 $ 556,800     $ 2 $ 0 483,550   $ (25,331) 98,579 0
Balance at end of period (in shares) at Dec. 31, 2024 3,908,387             3,908,387    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income $ 33,574               33,574 0
Equity-based compensation 9,902         9,902        
Activity under equity-based compensation plan (362)         (362)        
Distributions to non-controlling interests 0                  
Vesting of restricted / performance stock units (in shares)       687,932            
Excise taxes on treasury stock transactions 59             $ 59    
Balance at end of period (in shares) at Dec. 31, 2025   167,450,324 0 167,450,324 0          
Balance at end of period at Dec. 31, 2025 $ 599,973     $ 2 $ 0 $ 493,090   $ (25,272) $ 132,153 $ 0
Balance at end of period (in shares) at Dec. 31, 2025 3,908,387             3,908,387