XML 59 R43.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Before Income Taxes
The components of income before income taxes are as follows (in thousands):
Year Ended December 31,
202520242023
Domestic$48,518 $37,863 $54,935 
Foreign— — — 
Income before income taxes$48,518 $37,863 $54,935 
Schedule of Components of Income Tax Expense
The components of income tax expense are as follows (in thousands):
Year Ended December 31,
202520242023
Current income taxes:
Federal$— $11 $— 
State(1,188)(310)915 
Foreign— — — 
Total current income taxes(1,188)(299)915 
Deferred income taxes:
Federal13,338 10,890 10,146 
State2,794 3,145 1,188 
Foreign— — — 
Total deferred income taxes16,132 14,035 11,334 
Other tax expense— — 25 
Income tax expense$14,944 $13,736 $12,274 
Schedule of U.S Federal Statutory Income Tax Rate and the Reported Income Tax (Benefit) Expense
A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes after the prospective adoption of ASU 2023-09 is as follows:
Year Ended December 31,
2025
U.S. Federal Statutory Tax Rate$10,189 21.0 %
State and Local Income Taxes, Net of Federal Income Tax Effect (a)
1,855 3.8 %
Changes in Valuation Allowances(48)(0.1)%
Nontaxable or Nondeductible Items
Equity Compensation2,051 4.2 %
Other529 1.1 %
Other Adjustments368 0.8 %
Effective Tax Rate$14,944 30.8 %
(a) The state taxes in Texas made up the majority (greater than 50 percent) of the tax effect in this category.
A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes prior to the adoption of ASU 2023-09 is as follows:
Year Ended December 31,
20242023
U.S. federal income taxes at statutory rate$7,951 $11,537 
State and local income tax, net of federal benefit787 1,811 
Permanent tax adjustments146 101 
Equity-based compensation1,764 447 
Non-deductible officers' compensation343 968 
Non-controlling interests— (564)
Termination of Up-C structure— (2,347)
Change in valuation allowance2,112 988 
Other633 (667)
Income tax expense$13,736 $12,274 
Schedule of Deferred Tax Assets and Liabilities
The components of the deferred tax assets and liabilities are as follows (in thousands):
Year Ended December 31,
20252024
Deferred tax assets:
Inventory, net1,157 1,203 
Property, plant & equipment, net170 728 
Goodwill (1)
385,586 419,088 
Accrued expenses and other943 793 
Warranty liability128 9,573 
Net operating loss55,562 27,269 
Equity-based compensation1,434 2,559 
163(j) business interest expense2,648 3,039 
Other11,229 2,510 
Total deferred tax assets458,857 466,762 
Less valuation allowance(3,043)(3,100)
Total deferred tax assets, net455,814 463,662 
Deferred tax liabilities:
Other intangible assets, net(7,078)(8,872)
Other(10,709)(630)
Total deferred tax liabilities(17,787)(9,502)
Net deferred tax asset$438,027 $454,160 
(1) Goodwill represents the excess of tax-deductible goodwill over book goodwill of $1,658 million as of December 31, 2025, and $1,795 million as of December 31, 2024, which is mainly related to the step-up in tax basis resulting from exchanges of LLC Interests for shares of Class A common stock.
Schedule of Cash Paid for Income Taxes, Net of Refunds
The table below provides the updated requirements of ASU 2023-09 for cash paid for income taxes, net of refunds.

Year Ended December 31,
2025
Cash paid for income taxes, net of refunds
U.S. Federal $— 
U.S. State and Local
   Minnesota(10)
   Tennessee(173)
   Other— 
Foreign— 
Total cash paid during the period for income taxes$(183)