XML 25 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Class C
Class A and D
Common stock
Class A
Common stock
Class C
Common stock
Class D
Treasury Shares
Additional paid-in capital
Retained Deficit
Retained Deficit
Class C
Retained Deficit
Class A and D
Non-controlling Interests
Non-controlling Interests
Class C
Non-controlling Interests
Class A and D
Balance at beginning of period (in shares) at Dec. 31, 2020       0 0 0                
Balance at beginning of period at Dec. 31, 2020 $ 1,656,613     $ 0 $ 0 $ 0 $ 0 $ 0 $ 0     $ 1,656,613    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net loss 608,414                          
Balance at end of period (in shares) at Sep. 30, 2021       17,984,214 175,668,642 114,978,644                
Balance at end of period at Sep. 30, 2021 1,658,164     $ 20 $ 176 $ 115 (12,844) 565,475 (17,819)     1,123,041    
Balance at beginning of period (in shares) at Jun. 30, 2021       12,541,086 181,268,155 114,978,644                
Balance at beginning of period at Jun. 30, 2021 1,568,834     $ 13 $ 181 $ 115 0 562,658 (44,821)     1,050,688    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Deferred taxes and other tax adjustments related to conversions and exchanges 1,717             1,717            
Net issuance of common stock under stock-based compensation plans (in shares)       5,443,128 (5,599,513) 0                
Net issuance of common shares under stock based compensation plans (12,844)     $ 7 $ (5) $ 0 (12,844) (2)            
Dividends   $ (15,043) $ (10,763)             $ (6,526) $ (4,668)   $ (8,517) $ (6,095)
Stock-based compensation 2,597             1,102       1,495    
Distributions for taxes on behalf of shareholders, net (30,611)               (13,279)     (17,332)    
Net loss 154,277               51,475     102,802    
Balance at end of period (in shares) at Sep. 30, 2021       17,984,214 175,668,642 114,978,644                
Balance at end of period at Sep. 30, 2021 1,658,164     $ 20 $ 176 $ 115 (12,844) 565,475 (17,819)     1,123,041    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Dividends declared (in usd per share)     $ 0.08                      
Balance at beginning of period (in shares) at Dec. 31, 2021       36,466,936 172,729,168 100,822,084                
Balance at beginning of period at Dec. 31, 2021 1,629,360     $ 38 $ 173 $ 101 (12,852) 565,073 (28,976)     1,105,803    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Deferred taxes and other tax adjustments related to conversions and exchanges (19,835)             (19,835)            
Net issuance of common stock under stock-based compensation plans (in shares)       31,509,131 (23,598,630) (3,795,413)                
Net issuance of common shares under stock based compensation plans (373)     $ 32 $ (24) $ (4) (373) 227,013       (227,017)    
Dividends   (13,670) $ (11,824)             (6,199) (5,343)   (7,471) (6,481)
Stock-based compensation 11,794             5,848       5,946    
Distributions for taxes on behalf of shareholders, net (64,332)               (29,299)     (35,033)    
Net loss (452,623)               (195,750)     (256,873)    
Balance at end of period (in shares) at Sep. 30, 2022       67,976,067 149,130,538 97,026,671                
Balance at end of period at Sep. 30, 2022 1,078,497     $ 70 $ 149 $ 97 (13,225) 778,099 (265,567)     578,874    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Dividends declared (in usd per share)     $ 0.08                      
Balance at beginning of period (in shares) at Jun. 30, 2022       63,593,048 152,191,394 97,026,671                
Balance at beginning of period at Jun. 30, 2022 1,213,863     $ 65 $ 152 $ 97 (13,087) 762,635 (205,235)     669,236    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Deferred taxes and other tax adjustments related to conversions and exchanges (2,092)             (2,092)            
Net issuance of common stock under stock-based compensation plans (in shares)       4,383,019 (3,060,856) 0                
Net issuance of common shares under stock based compensation plans (137)     $ 5 $ (3) $ 0 (138) 15,084       (15,085)    
Dividends     $ (155)               $ (70)     $ (85)
Forfeiture of accrued distributions on unvested Class C shares   $ 333               $ 139     $ 194  
Stock-based compensation 4,773             2,472       2,301    
Distributions for taxes on behalf of shareholders, net (606)               (320)     (286)    
Net loss (137,482)               (60,081)     (77,401)    
Balance at end of period (in shares) at Sep. 30, 2022       67,976,067 149,130,538 97,026,671                
Balance at end of period at Sep. 30, 2022 $ 1,078,497     $ 70 $ 149 $ 97 $ (13,225) $ 778,099 $ (265,567)     $ 578,874