ldi-20220930Q3FALSE202212/310001831631P1YP3Y00018316312022-01-012022-09-300001831631us-gaap:CommonClassAMember2022-11-09xbrli:shares0001831631us-gaap:CommonClassBMember2022-11-090001831631us-gaap:CommonClassCMember2022-11-090001831631ldi:CommonClassDMember2022-11-0900018316312022-09-30iso4217:USD00018316312021-12-310001831631us-gaap:AssetPledgedAsCollateralMember2022-09-300001831631us-gaap:AssetPledgedAsCollateralMember2021-12-310001831631us-gaap:CommonClassAMember2021-12-31iso4217:USDxbrli:shares0001831631us-gaap:CommonClassAMember2022-09-300001831631us-gaap:CommonClassBMember2021-12-310001831631us-gaap:CommonClassBMember2022-09-300001831631us-gaap:CommonClassCMember2022-09-300001831631us-gaap:CommonClassCMember2021-12-310001831631ldi:CommonClassDMember2022-09-300001831631ldi:CommonClassDMember2021-12-3100018316312022-07-012022-09-3000018316312021-07-012021-09-3000018316312021-01-012021-09-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-06-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassCMember2021-06-300001831631us-gaap:CommonStockMemberldi:CommonClassDMember2021-06-300001831631us-gaap:TreasuryStockCommonMember2021-06-300001831631us-gaap:AdditionalPaidInCapitalMember2021-06-300001831631us-gaap:RetainedEarningsMember2021-06-300001831631us-gaap:NoncontrollingInterestMember2021-06-3000018316312021-06-300001831631us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-07-012021-09-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassCMember2021-07-012021-09-300001831631us-gaap:CommonStockMemberldi:CommonClassDMember2021-07-012021-09-300001831631us-gaap:TreasuryStockCommonMember2021-07-012021-09-300001831631ldi:ClassAAndDCommonStockMember2021-07-012021-09-300001831631ldi:ClassAAndDCommonStockMemberus-gaap:RetainedEarningsMember2021-07-012021-09-300001831631ldi:ClassAAndDCommonStockMemberus-gaap:NoncontrollingInterestMember2021-07-012021-09-300001831631us-gaap:CommonClassCMemberus-gaap:RetainedEarningsMember2021-07-012021-09-300001831631us-gaap:CommonClassCMemberus-gaap:NoncontrollingInterestMember2021-07-012021-09-300001831631us-gaap:CommonClassCMember2021-07-012021-09-300001831631us-gaap:NoncontrollingInterestMember2021-07-012021-09-300001831631us-gaap:RetainedEarningsMember2021-07-012021-09-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-09-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassCMember2021-09-300001831631us-gaap:CommonStockMemberldi:CommonClassDMember2021-09-300001831631us-gaap:TreasuryStockCommonMember2021-09-300001831631us-gaap:AdditionalPaidInCapitalMember2021-09-300001831631us-gaap:RetainedEarningsMember2021-09-300001831631us-gaap:NoncontrollingInterestMember2021-09-3000018316312021-09-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-06-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassCMember2022-06-300001831631us-gaap:CommonStockMemberldi:CommonClassDMember2022-06-300001831631us-gaap:TreasuryStockCommonMember2022-06-300001831631us-gaap:AdditionalPaidInCapitalMember2022-06-300001831631us-gaap:RetainedEarningsMember2022-06-300001831631us-gaap:NoncontrollingInterestMember2022-06-3000018316312022-06-300001831631us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-07-012022-09-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassCMember2022-07-012022-09-300001831631us-gaap:CommonStockMemberldi:CommonClassDMember2022-07-012022-09-300001831631us-gaap:TreasuryStockCommonMember2022-07-012022-09-300001831631us-gaap:NoncontrollingInterestMember2022-07-012022-09-300001831631ldi:ClassAAndDCommonStockMemberus-gaap:RetainedEarningsMember2022-07-012022-09-300001831631ldi:ClassAAndDCommonStockMemberus-gaap:NoncontrollingInterestMember2022-07-012022-09-300001831631ldi:ClassAAndDCommonStockMember2022-07-012022-09-300001831631us-gaap:CommonClassCMemberus-gaap:RetainedEarningsMember2022-07-012022-09-300001831631us-gaap:CommonClassCMemberus-gaap:NoncontrollingInterestMember2022-07-012022-09-300001831631us-gaap:CommonClassCMember2022-07-012022-09-300001831631us-gaap:RetainedEarningsMember2022-07-012022-09-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-09-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassCMember2022-09-300001831631us-gaap:CommonStockMemberldi:CommonClassDMember2022-09-300001831631us-gaap:TreasuryStockCommonMember2022-09-300001831631us-gaap:AdditionalPaidInCapitalMember2022-09-300001831631us-gaap:RetainedEarningsMember2022-09-300001831631us-gaap:NoncontrollingInterestMember2022-09-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassAMember2020-12-310001831631us-gaap:CommonStockMemberus-gaap:CommonClassCMember2020-12-310001831631us-gaap:CommonStockMemberldi:CommonClassDMember2020-12-310001831631us-gaap:TreasuryStockCommonMember2020-12-310001831631us-gaap:AdditionalPaidInCapitalMember2020-12-310001831631us-gaap:RetainedEarningsMember2020-12-310001831631us-gaap:NoncontrollingInterestMember2020-12-3100018316312020-12-310001831631us-gaap:NoncontrollingInterestMember2021-01-012021-02-1100018316312021-01-012021-02-110001831631ldi:ClassXCommonUnitMemberus-gaap:NoncontrollingInterestMember2021-01-012021-02-110001831631ldi:ClassXCommonUnitMember2021-01-012021-02-110001831631us-gaap:AdditionalPaidInCapitalMember2021-01-012021-02-110001831631us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-01-012021-02-110001831631us-gaap:CommonStockMemberus-gaap:CommonClassCMember2021-01-012021-02-110001831631us-gaap:CommonStockMemberldi:CommonClassDMember2021-01-012021-02-110001831631us-gaap:CommonStockMemberus-gaap:CommonClassAMemberus-gaap:IPOMember2021-02-122022-09-300001831631us-gaap:CommonClassCMemberus-gaap:CommonStockMemberus-gaap:IPOMember2021-02-122022-09-300001831631ldi:CommonClassDMemberus-gaap:CommonStockMemberus-gaap:IPOMember2021-02-122022-09-300001831631us-gaap:IPOMember2021-02-122022-09-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassAMemberus-gaap:OverAllotmentOptionMember2021-02-122022-09-300001831631us-gaap:CommonClassCMemberus-gaap:CommonStockMemberus-gaap:OverAllotmentOptionMember2021-02-122022-09-300001831631ldi:CommonClassDMemberus-gaap:CommonStockMemberus-gaap:OverAllotmentOptionMember2021-02-122022-09-300001831631us-gaap:OverAllotmentOptionMember2021-02-122022-09-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-02-122022-09-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassCMember2021-02-122022-09-300001831631us-gaap:CommonStockMemberldi:CommonClassDMember2021-02-122022-09-300001831631us-gaap:TreasuryStockCommonMember2021-02-122022-09-300001831631us-gaap:AdditionalPaidInCapitalMember2021-02-122022-09-3000018316312021-02-122022-09-300001831631ldi:ClassAAndDCommonStockMember2021-02-122022-09-300001831631ldi:ClassAAndDCommonStockMemberus-gaap:RetainedEarningsMember2021-02-122022-09-300001831631ldi:ClassAAndDCommonStockMemberus-gaap:NoncontrollingInterestMember2021-02-122022-09-300001831631us-gaap:CommonClassCMemberus-gaap:RetainedEarningsMember2021-02-122022-09-300001831631us-gaap:CommonClassCMemberus-gaap:NoncontrollingInterestMember2021-02-122022-09-300001831631us-gaap:CommonClassCMember2021-02-122022-09-300001831631us-gaap:NoncontrollingInterestMember2021-02-122022-09-300001831631us-gaap:RetainedEarningsMember2021-02-122022-09-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-12-310001831631us-gaap:CommonStockMemberus-gaap:CommonClassCMember2021-12-310001831631us-gaap:CommonStockMemberldi:CommonClassDMember2021-12-310001831631us-gaap:TreasuryStockCommonMember2021-12-310001831631us-gaap:AdditionalPaidInCapitalMember2021-12-310001831631us-gaap:RetainedEarningsMember2021-12-310001831631us-gaap:NoncontrollingInterestMember2021-12-310001831631us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-01-012022-09-300001831631us-gaap:CommonStockMemberus-gaap:CommonClassCMember2022-01-012022-09-300001831631us-gaap:CommonStockMemberldi:CommonClassDMember2022-01-012022-09-300001831631us-gaap:TreasuryStockCommonMember2022-01-012022-09-300001831631us-gaap:NoncontrollingInterestMember2022-01-012022-09-300001831631ldi:ClassAAndDCommonStockMember2022-01-012022-09-300001831631ldi:ClassAAndDCommonStockMemberus-gaap:RetainedEarningsMember2022-01-012022-09-300001831631ldi:ClassAAndDCommonStockMemberus-gaap:NoncontrollingInterestMember2022-01-012022-09-300001831631us-gaap:CommonClassCMemberus-gaap:RetainedEarningsMember2022-01-012022-09-300001831631us-gaap:CommonClassCMemberus-gaap:NoncontrollingInterestMember2022-01-012022-09-300001831631us-gaap:CommonClassCMember2022-01-012022-09-300001831631us-gaap:RetainedEarningsMember2022-01-012022-09-300001831631ldi:LoanOriginationsBenchmarkMemberus-gaap:GeographicConcentrationRiskMemberstpr:CA2022-01-012022-09-30xbrli:pure0001831631ldi:MortgageLoansBenchmarkMemberldi:Investor1Memberldi:InvestorConcentrationRiskMember2022-01-012022-09-300001831631ldi:MortgageLoansBenchmarkMemberldi:Investor2Memberldi:InvestorConcentrationRiskMember2022-01-012022-09-300001831631ldi:MortgageLoansBenchmarkMemberldi:Investor3Memberldi:InvestorConcentrationRiskMember2022-01-012022-09-300001831631ldi:WarehouseLinesOfCreditBenchmarkMemberus-gaap:LenderConcentrationRiskMemberldi:Lender1Member2022-01-012022-09-300001831631ldi:WarehouseLinesOfCreditBenchmarkMemberus-gaap:LenderConcentrationRiskMemberldi:Lender2Member2022-01-012022-09-300001831631us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001831631us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:SecuredDebtMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:SecuredDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:SecuredDebtMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:SecuredDebtMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001831631us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MediumTermNotesMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MediumTermNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MediumTermNotesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MediumTermNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001831631us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:SeniorNotesMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Memberus-gaap:SeniorNotesMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2022-09-300001831631us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001831631us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:SecuredDebtMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:SecuredDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:SecuredDebtMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:SecuredDebtMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001831631us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MediumTermNotesMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MediumTermNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MediumTermNotesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MediumTermNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001831631us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:SeniorNotesMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Memberus-gaap:SeniorNotesMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMember2022-09-300001831631us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-09-300001831631us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-09-300001831631us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-09-300001831631us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:ForwardContractsMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:ForwardContractsMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ForwardContractsMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForwardContractsMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberldi:PutOptionsOnTreasuriesMemberus-gaap:FairValueInputsLevel1Member2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberldi:PutOptionsOnTreasuriesMemberus-gaap:FairValueInputsLevel2Member2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberldi:PutOptionsOnTreasuriesMemberus-gaap:FairValueInputsLevel3Member2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberldi:PutOptionsOnTreasuriesMember2022-09-300001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMember2021-12-310001831631us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-12-310001831631us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-310001831631us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-12-310001831631us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:ForwardContractsMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:ForwardContractsMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ForwardContractsMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForwardContractsMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberldi:PutOptionsOnTreasuriesMemberus-gaap:FairValueInputsLevel1Member2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberldi:PutOptionsOnTreasuriesMemberus-gaap:FairValueInputsLevel2Member2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberldi:PutOptionsOnTreasuriesMemberus-gaap:FairValueInputsLevel3Member2021-12-310001831631us-gaap:FairValueMeasurementsRecurringMemberldi:PutOptionsOnTreasuriesMember2021-12-310001831631us-gaap:InterestRateLockCommitmentsMember2022-06-300001831631ldi:ServicingRightsMember2022-06-300001831631us-gaap:InterestRateLockCommitmentsMember2021-12-310001831631ldi:ServicingRightsMember2021-12-310001831631us-gaap:InterestRateLockCommitmentsMember2022-07-012022-09-300001831631ldi:ServicingRightsMember2022-07-012022-09-300001831631us-gaap:InterestRateLockCommitmentsMember2022-01-012022-09-300001831631ldi:ServicingRightsMember2022-01-012022-09-300001831631us-gaap:InterestRateLockCommitmentsMember2022-09-300001831631ldi:ServicingRightsMember2022-09-300001831631us-gaap:InterestRateLockCommitmentsMember2021-06-300001831631ldi:ServicingRightsMember2021-06-300001831631us-gaap:InterestRateLockCommitmentsMember2020-12-310001831631ldi:ServicingRightsMember2020-12-310001831631us-gaap:InterestRateLockCommitmentsMember2021-07-012021-09-300001831631ldi:ServicingRightsMember2021-07-012021-09-300001831631us-gaap:InterestRateLockCommitmentsMember2021-01-012021-09-300001831631ldi:ServicingRightsMember2021-01-012021-09-300001831631us-gaap:InterestRateLockCommitmentsMember2021-09-300001831631ldi:ServicingRightsMember2021-09-300001831631us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel3Member2022-07-012022-09-300001831631us-gaap:FairValueInputsLevel3Memberldi:ServicingRightsMember2022-07-012022-09-300001831631us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-09-300001831631us-gaap:FairValueInputsLevel3Memberldi:ServicingRightsMember2022-01-012022-09-300001831631us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel3Member2021-07-012021-09-300001831631us-gaap:FairValueInputsLevel3Memberldi:ServicingRightsMember2021-07-012021-09-300001831631us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel3Member2021-01-012021-09-300001831631us-gaap:FairValueInputsLevel3Memberldi:ServicingRightsMember2021-01-012021-09-300001831631us-gaap:InterestRateLockCommitmentsMemberldi:MeasurementInputPullThroughRateMembersrt:MinimumMember2022-09-300001831631us-gaap:InterestRateLockCommitmentsMemberldi:MeasurementInputPullThroughRateMembersrt:MaximumMember2022-09-300001831631us-gaap:InterestRateLockCommitmentsMemberldi:MeasurementInputPullThroughRateMembersrt:WeightedAverageMember2022-09-300001831631us-gaap:InterestRateLockCommitmentsMemberldi:MeasurementInputPullThroughRateMembersrt:MinimumMember2021-12-310001831631us-gaap:InterestRateLockCommitmentsMemberldi:MeasurementInputPullThroughRateMembersrt:MaximumMember2021-12-310001831631us-gaap:InterestRateLockCommitmentsMemberldi:MeasurementInputPullThroughRateMembersrt:WeightedAverageMember2021-12-310001831631us-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberldi:ServicingRightsMember2022-09-300001831631us-gaap:MeasurementInputDiscountRateMembersrt:MaximumMemberldi:ServicingRightsMember2022-09-300001831631us-gaap:MeasurementInputDiscountRateMemberldi:ServicingRightsMembersrt:WeightedAverageMember2022-09-300001831631us-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberldi:ServicingRightsMember2021-12-310001831631us-gaap:MeasurementInputDiscountRateMembersrt:MaximumMemberldi:ServicingRightsMember2021-12-310001831631us-gaap:MeasurementInputDiscountRateMemberldi:ServicingRightsMembersrt:WeightedAverageMember2021-12-310001831631us-gaap:MeasurementInputPrepaymentRateMembersrt:MinimumMemberldi:ServicingRightsMember2022-09-300001831631us-gaap:MeasurementInputPrepaymentRateMembersrt:MaximumMemberldi:ServicingRightsMember2022-09-300001831631us-gaap:MeasurementInputPrepaymentRateMemberldi:ServicingRightsMembersrt:WeightedAverageMember2022-09-300001831631us-gaap:MeasurementInputPrepaymentRateMembersrt:MinimumMemberldi:ServicingRightsMember2021-12-310001831631us-gaap:MeasurementInputPrepaymentRateMembersrt:MaximumMemberldi:ServicingRightsMember2021-12-310001831631us-gaap:MeasurementInputPrepaymentRateMemberldi:ServicingRightsMembersrt:WeightedAverageMember2021-12-310001831631srt:MinimumMemberldi:ServicingRightsMemberldi:MeasurementInputCostToServiceMember2022-09-30iso4217:USDldi:loan0001831631srt:MaximumMemberldi:ServicingRightsMemberldi:MeasurementInputCostToServiceMember2022-09-300001831631ldi:ServicingRightsMembersrt:WeightedAverageMemberldi:MeasurementInputCostToServiceMember2022-09-300001831631srt:MinimumMemberldi:ServicingRightsMemberldi:MeasurementInputCostToServiceMember2021-12-310001831631srt:MaximumMemberldi:ServicingRightsMemberldi:MeasurementInputCostToServiceMember2021-12-310001831631ldi:ServicingRightsMembersrt:WeightedAverageMemberldi:MeasurementInputCostToServiceMember2021-12-310001831631us-gaap:ForwardContractsMember2022-09-300001831631ldi:AllDerivativeInstrumentsExceptInterestRateLockCommitmentsMember2022-09-300001831631ldi:PutOptionsOnTreasuriesMember2022-09-300001831631us-gaap:InterestRateSwapMember2022-09-300001831631us-gaap:LineOfCreditMember2022-09-300001831631us-gaap:SecuredDebtMember2022-09-300001831631us-gaap:ForwardContractsMember2021-12-310001831631us-gaap:InterestRateSwapMember2021-12-310001831631ldi:AllDerivativeInstrumentsExceptInterestRateLockCommitmentsMember2021-12-310001831631ldi:PutOptionsOnTreasuriesMember2021-12-310001831631us-gaap:LineOfCreditMember2021-12-310001831631us-gaap:SecuredDebtMember2021-12-310001831631us-gaap:ConventionalLoanMemberus-gaap:FixedRateResidentialMortgageMember2022-09-300001831631ldi:ReceivablesBenchmarkMemberus-gaap:ConventionalLoanMemberus-gaap:ProductConcentrationRiskMemberus-gaap:FixedRateResidentialMortgageMember2022-01-012022-09-300001831631us-gaap:ConventionalLoanMemberus-gaap:FixedRateResidentialMortgageMember2021-12-310001831631ldi:ReceivablesBenchmarkMemberus-gaap:ConventionalLoanMemberus-gaap:ProductConcentrationRiskMemberus-gaap:FixedRateResidentialMortgageMember2021-01-012021-12-310001831631us-gaap:ConventionalLoanMemberus-gaap:AdjustableRateResidentialMortgageMember2022-09-300001831631ldi:ReceivablesBenchmarkMemberus-gaap:ConventionalLoanMemberus-gaap:ProductConcentrationRiskMemberus-gaap:AdjustableRateResidentialMortgageMember2022-01-012022-09-300001831631us-gaap:ConventionalLoanMemberus-gaap:AdjustableRateResidentialMortgageMember2021-12-310001831631ldi:ReceivablesBenchmarkMemberus-gaap:ConventionalLoanMemberus-gaap:ProductConcentrationRiskMemberus-gaap:AdjustableRateResidentialMortgageMember2021-01-012021-12-310001831631ldi:GovernmentMortgageLoanMemberus-gaap:FixedRateResidentialMortgageMember2022-09-300001831631ldi:ReceivablesBenchmarkMemberus-gaap:ProductConcentrationRiskMemberldi:GovernmentMortgageLoanMemberus-gaap:FixedRateResidentialMortgageMember2022-01-012022-09-300001831631ldi:GovernmentMortgageLoanMemberus-gaap:FixedRateResidentialMortgageMember2021-12-310001831631ldi:ReceivablesBenchmarkMemberus-gaap:ProductConcentrationRiskMemberldi:GovernmentMortgageLoanMemberus-gaap:FixedRateResidentialMortgageMember2021-01-012021-12-310001831631us-gaap:AdjustableRateResidentialMortgageMemberldi:GovernmentMortgageLoanMember2022-09-300001831631ldi:ReceivablesBenchmarkMemberus-gaap:ProductConcentrationRiskMemberus-gaap:AdjustableRateResidentialMortgageMemberldi:GovernmentMortgageLoanMember2022-01-012022-09-300001831631us-gaap:AdjustableRateResidentialMortgageMemberldi:GovernmentMortgageLoanMember2021-12-310001831631ldi:ReceivablesBenchmarkMemberus-gaap:ProductConcentrationRiskMemberus-gaap:AdjustableRateResidentialMortgageMemberldi:GovernmentMortgageLoanMember2021-01-012021-12-310001831631ldi:OtherResidentialMortgageMember2022-09-300001831631ldi:ReceivablesBenchmarkMemberus-gaap:ProductConcentrationRiskMemberldi:OtherResidentialMortgageMember2022-01-012022-09-300001831631ldi:OtherResidentialMortgageMember2021-12-310001831631ldi:ReceivablesBenchmarkMemberus-gaap:ProductConcentrationRiskMemberldi:OtherResidentialMortgageMember2021-01-012021-12-310001831631us-gaap:ConsumerLoanMember2022-09-300001831631ldi:ReceivablesBenchmarkMemberus-gaap:ProductConcentrationRiskMemberus-gaap:ConsumerLoanMember2022-01-012022-09-300001831631us-gaap:ConsumerLoanMember2021-12-310001831631ldi:ReceivablesBenchmarkMemberus-gaap:ProductConcentrationRiskMemberus-gaap:ConsumerLoanMember2021-01-012021-12-310001831631ldi:ReceivablesBenchmarkMemberus-gaap:ProductConcentrationRiskMember2022-01-012022-09-300001831631ldi:ReceivablesBenchmarkMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-12-310001831631us-gaap:ConventionalLoanMember2022-09-300001831631us-gaap:ConventionalLoanMember2021-12-310001831631ldi:GovernmentMortgageLoanMember2022-09-300001831631ldi:GovernmentMortgageLoanMember2021-12-310001831631us-gaap:FinancialAssetNotPastDueMember2022-09-300001831631us-gaap:FinancialAssetNotPastDueMember2021-12-310001831631ldi:FinancialAsset30To89DaysPastDueMember2022-09-300001831631ldi:FinancialAsset30To89DaysPastDueMember2021-12-310001831631us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-09-300001831631us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-12-310001831631ldi:GainOnOriginationAndSaleOfLoansNetMemberus-gaap:ForwardContractsMember2022-07-012022-09-300001831631ldi:GainOnOriginationAndSaleOfLoansNetMemberus-gaap:ForwardContractsMember2021-07-012021-09-300001831631ldi:GainOnOriginationAndSaleOfLoansNetMemberus-gaap:ForwardContractsMember2022-01-012022-09-300001831631ldi:GainOnOriginationAndSaleOfLoansNetMemberus-gaap:ForwardContractsMember2021-01-012021-09-300001831631us-gaap:InterestRateSwapMemberldi:GainOnOriginationAndSaleOfLoansNetMember2022-07-012022-09-300001831631us-gaap:InterestRateSwapMemberldi:GainOnOriginationAndSaleOfLoansNetMember2021-07-012021-09-300001831631us-gaap:InterestRateSwapMemberldi:GainOnOriginationAndSaleOfLoansNetMember2022-01-012022-09-300001831631us-gaap:InterestRateSwapMemberldi:GainOnOriginationAndSaleOfLoansNetMember2021-01-012021-09-300001831631us-gaap:PutOptionMemberldi:GainOnOriginationAndSaleOfLoansNetMember2022-07-012022-09-300001831631us-gaap:PutOptionMemberldi:GainOnOriginationAndSaleOfLoansNetMember2021-07-012021-09-300001831631us-gaap:PutOptionMemberldi:GainOnOriginationAndSaleOfLoansNetMember2022-01-012022-09-300001831631us-gaap:PutOptionMemberldi:GainOnOriginationAndSaleOfLoansNetMember2021-01-012021-09-300001831631ldi:ChangeInFairValueOfServicingRightsNetMemberus-gaap:ForwardContractsMember2022-07-012022-09-300001831631ldi:ChangeInFairValueOfServicingRightsNetMemberus-gaap:ForwardContractsMember2021-07-012021-09-300001831631ldi:ChangeInFairValueOfServicingRightsNetMemberus-gaap:ForwardContractsMember2022-01-012022-09-300001831631ldi:ChangeInFairValueOfServicingRightsNetMemberus-gaap:ForwardContractsMember2021-01-012021-09-300001831631ldi:ChangeInFairValueOfServicingRightsNetMemberus-gaap:InterestRateSwapMember2022-07-012022-09-300001831631ldi:ChangeInFairValueOfServicingRightsNetMemberus-gaap:InterestRateSwapMember2021-07-012021-09-300001831631ldi:ChangeInFairValueOfServicingRightsNetMemberus-gaap:InterestRateSwapMember2022-01-012022-09-300001831631ldi:ChangeInFairValueOfServicingRightsNetMemberus-gaap:InterestRateSwapMember2021-01-012021-09-300001831631ldi:ChangeInFairValueOfServicingRightsNetMemberus-gaap:PutOptionMember2022-07-012022-09-300001831631ldi:ChangeInFairValueOfServicingRightsNetMemberus-gaap:PutOptionMember2021-07-012021-09-300001831631ldi:ChangeInFairValueOfServicingRightsNetMemberus-gaap:PutOptionMember2022-01-012022-09-300001831631ldi:ChangeInFairValueOfServicingRightsNetMemberus-gaap:PutOptionMember2021-01-012021-09-3000018316312022-04-012022-06-300001831631us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2022-09-300001831631us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-12-310001831631us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberldi:MSRFacilitiesMember2022-09-300001831631us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberldi:MSRFacilitiesMember2021-12-310001831631ldi:ServicingAdvancedFacilitiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2022-09-300001831631ldi:ServicingAdvancedFacilitiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-12-310001831631us-gaap:MediumTermNotesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2022-09-300001831631us-gaap:MediumTermNotesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-12-310001831631us-gaap:AssetPledgedAsCollateralMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2022-09-300001831631us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:CorporateJointVentureMember2022-09-300001831631us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2022-09-300001831631us-gaap:AssetPledgedAsCollateralMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2021-12-310001831631us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:CorporateJointVentureMember2021-12-310001831631us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2021-12-310001831631us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2022-09-300001831631us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:CorporateJointVentureMember2022-07-012022-09-300001831631us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:CorporateJointVentureMember2022-01-012022-09-300001831631us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:CorporateJointVentureMember2021-07-012021-09-300001831631us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:CorporateJointVentureMember2021-01-012021-09-30ldi:lineOfCredit0001831631ldi:WarehouseAndRevolvingCreditFacilitiesMember2022-09-300001831631us-gaap:WarehouseAgreementBorrowingsMembersrt:MinimumMemberus-gaap:BaseRateMember2022-01-012022-09-300001831631us-gaap:WarehouseAgreementBorrowingsMembersrt:MaximumMember2022-01-012022-09-300001831631us-gaap:WarehouseAgreementBorrowingsMembersrt:MinimumMember2022-01-012022-09-300001831631ldi:SecuritizationFacilitiesMember2022-09-300001831631ldi:SecuritizationFacilitiesMember2022-01-012022-09-300001831631us-gaap:WarehouseAgreementBorrowingsMember2022-09-300001831631us-gaap:WarehouseAgreementBorrowingsMember2021-12-310001831631ldi:A20201SecuritizationFacilityMemberldi:SecuritizationFacilitiesMember2020-10-310001831631ldi:A20202SecuritizationFacilityMemberldi:SecuritizationFacilitiesMember2020-12-310001831631ldi:A20211SecuritizationFacilityMemberldi:SecuritizationFacilitiesMember2021-02-280001831631ldi:SecuritizationFacilitiesMemberldi:A20212SecuritizationFacilityMember2021-04-300001831631ldi:A20213SecuritizationFacilityMemberldi:SecuritizationFacilitiesMember2021-10-310001831631ldi:A20213SecuritizationFacilityMemberldi:SecuritizationFacilitiesMember2021-10-302021-10-300001831631ldi:WarehouseAndRevolvingCreditFacilitiesMemberldi:Facility1Member2022-09-300001831631ldi:WarehouseAndRevolvingCreditFacilitiesMemberldi:Facility1Member2021-12-310001831631ldi:Facility2Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2022-09-300001831631ldi:Facility2Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2021-12-310001831631ldi:Facility3Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2022-09-300001831631ldi:Facility3Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2021-12-310001831631ldi:WarehouseAndRevolvingCreditFacilitiesMemberldi:Facility4Member2022-09-300001831631ldi:WarehouseAndRevolvingCreditFacilitiesMemberldi:Facility4Member2021-12-310001831631ldi:Facility5Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2022-09-300001831631ldi:Facility5Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2021-12-310001831631ldi:Facility6Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2022-09-300001831631ldi:Facility6Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2021-12-310001831631ldi:Facility7Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2022-09-300001831631ldi:Facility7Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2021-12-310001831631ldi:Facility8Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2022-09-300001831631ldi:Facility8Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2021-12-310001831631ldi:WarehouseAndRevolvingCreditFacilitiesMemberldi:Facility9Member2022-09-300001831631ldi:WarehouseAndRevolvingCreditFacilitiesMemberldi:Facility9Member2021-12-310001831631ldi:Facility10Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2022-09-300001831631ldi:Facility10Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2021-12-310001831631ldi:Facility11Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2022-09-300001831631ldi:Facility11Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2021-12-310001831631ldi:WarehouseAndRevolvingCreditFacilitiesMemberldi:Facility12Member2022-09-300001831631ldi:WarehouseAndRevolvingCreditFacilitiesMemberldi:Facility12Member2021-12-310001831631ldi:Facility13Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2022-09-300001831631ldi:Facility13Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2021-12-310001831631ldi:WarehouseAndRevolvingCreditFacilitiesMemberldi:Facility14Member2022-09-300001831631ldi:WarehouseAndRevolvingCreditFacilitiesMemberldi:Facility14Member2021-12-310001831631ldi:Facility15Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2022-09-300001831631ldi:Facility15Memberldi:WarehouseAndRevolvingCreditFacilitiesMember2021-12-310001831631ldi:WarehouseAndRevolvingCreditFacilitiesMember2021-12-310001831631ldi:FinanceServicingRightsMember2022-09-300001831631ldi:WarehouseAndRevolvingCreditFacilitiesMember2022-07-012022-09-300001831631ldi:WarehouseAndRevolvingCreditFacilitiesMember2021-07-012021-09-300001831631ldi:WarehouseAndRevolvingCreditFacilitiesMember2022-01-012022-09-300001831631ldi:WarehouseAndRevolvingCreditFacilitiesMember2021-01-012021-09-300001831631us-gaap:AssetPledgedAsCollateralMemberldi:WarehouseAndRevolvingCreditFacilitiesMember2022-09-300001831631us-gaap:AssetPledgedAsCollateralMemberldi:WarehouseAndRevolvingCreditFacilitiesMember2021-09-300001831631ldi:MSRFacilitiesMemberus-gaap:SecuredDebtMember2022-09-300001831631ldi:MSRFacilitiesMemberus-gaap:SecuredDebtMember2021-12-310001831631us-gaap:SecuredDebtMemberldi:SecuritiesFinancingFacilitiesMember2022-09-300001831631us-gaap:SecuredDebtMemberldi:SecuritiesFinancingFacilitiesMember2021-12-310001831631us-gaap:SecuredDebtMemberldi:ServicingAdvanceFacilitiesMember2022-09-300001831631us-gaap:SecuredDebtMemberldi:ServicingAdvanceFacilitiesMember2021-12-310001831631us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredDebtMember2022-09-300001831631us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredDebtMember2021-12-310001831631us-gaap:MediumTermNotesMemberus-gaap:SecuredDebtMember2022-09-300001831631us-gaap:MediumTermNotesMemberus-gaap:SecuredDebtMember2021-12-310001831631us-gaap:SecuredDebtMember2022-09-300001831631us-gaap:SecuredDebtMember2021-12-310001831631us-gaap:SeniorNotesMemberus-gaap:UnsecuredDebtMember2022-09-300001831631us-gaap:SeniorNotesMemberus-gaap:UnsecuredDebtMember2021-12-310001831631us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredDebtMember2014-10-310001831631us-gaap:RevolvingCreditFacilityMemberus-gaap:AssetPledgedAsCollateralMemberus-gaap:SecuredDebtMember2022-09-300001831631ldi:ThirdSecuredCreditFacilityMemberus-gaap:SecuredDebtMember2021-12-310001831631ldi:ThirdSecuredCreditFacilityMemberus-gaap:SecuredDebtMember2022-09-300001831631ldi:FourthSecuredCreditFacilityMemberus-gaap:SecuredDebtMember2022-01-310001831631ldi:FourthSecuredCreditFacilityMemberus-gaap:SecuredDebtMember2022-09-300001831631srt:MaximumMemberus-gaap:SecuredDebtMemberldi:GMSRVFNMember2017-08-310001831631srt:MinimumMember2022-09-300001831631srt:MaximumMember2022-09-300001831631us-gaap:SecuredDebtMemberldi:LoanDepotAgencyAdvanceReceivableTrustMemberldi:A2020VF1NotesMember2020-09-300001831631ldi:ReimbursementForAdvancesMadeMemberus-gaap:SecuredDebtMemberldi:LoanDepotAgencyAdvanceReceivableTrustMemberldi:A2020VF1NotesMember2022-09-300001831631us-gaap:SecuredDebtMemberldi:ServicingAdvanceReimbursementAmountsMemberldi:GMSRVFNMember2022-09-300001831631us-gaap:UnsecuredDebtMemberldi:A650SeniorUnsecuredNotesDue2025Member2020-10-310001831631us-gaap:UnsecuredDebtMemberldi:A650SeniorUnsecuredNotesDue2025Member2022-09-300001831631us-gaap:UnsecuredDebtMemberldi:A6125SeniorUnsecuredNotesDue2028Member2021-03-310001831631us-gaap:UnsecuredDebtMemberldi:A6125SeniorUnsecuredNotesDue2028Member2021-03-012021-03-310001831631us-gaap:UnsecuredDebtMemberldi:A6125SeniorUnsecuredNotesDue2028Member2022-01-012022-03-310001831631us-gaap:UnsecuredDebtMemberldi:A6125SeniorUnsecuredNotesDue2028Member2022-03-310001831631us-gaap:UnsecuredDebtMemberldi:A6125SeniorUnsecuredNotesDue2028Memberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2021-03-012021-03-310001831631us-gaap:UnsecuredDebtMemberldi:A6125SeniorUnsecuredNotesDue2028Member2022-09-300001831631srt:MinimumMemberus-gaap:LondonInterbankOfferedRateLIBORMember2022-01-012022-09-300001831631us-gaap:LondonInterbankOfferedRateLIBORMembersrt:MaximumMember2022-01-012022-09-300001831631us-gaap:CorporateJointVentureMember2022-07-012022-09-300001831631us-gaap:CorporateJointVentureMember2021-07-012021-09-300001831631us-gaap:CorporateJointVentureMember2022-01-012022-09-300001831631us-gaap:CorporateJointVentureMember2021-01-012021-09-300001831631us-gaap:CorporateJointVentureMember2022-09-300001831631us-gaap:CorporateJointVentureMember2021-12-310001831631ldi:ShareholderMember2021-01-012021-09-300001831631ldi:ShareholderMember2021-07-012021-09-3000018316312021-02-122021-02-120001831631ldi:LoanDepotIncMemberldi:LDHoldingsGroupLLCMember2022-09-300001831631ldi:ContinuingLLCMembersMemberldi:LDHoldingsGroupLLCMember2022-09-300001831631ldi:LDHoldingsGroupLLCMember2022-09-300001831631us-gaap:CommonClassBMember2021-09-300001831631us-gaap:CommonClassAMember2022-07-012022-09-300001831631ldi:CommonClassDMember2022-07-012022-09-300001831631us-gaap:CommonClassAMember2022-01-012022-09-300001831631ldi:CommonClassDMember2022-01-012022-09-300001831631us-gaap:CommonClassAMember2021-07-012021-09-300001831631ldi:CommonClassDMember2021-07-012021-09-300001831631us-gaap:CommonClassAMember2021-01-012021-09-300001831631ldi:CommonClassDMember2021-01-012021-09-300001831631us-gaap:CommonClassCMemberus-gaap:CommonStockMember2022-07-012022-09-300001831631us-gaap:CommonClassCMemberus-gaap:CommonStockMember2022-01-012022-09-300001831631us-gaap:CommonClassAMemberus-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-300001831631us-gaap:CommonClassAMemberus-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001831631us-gaap:CommonClassCMemberus-gaap:CommonStockMember2021-07-012021-09-300001831631us-gaap:CommonClassCMemberus-gaap:CommonStockMember2021-02-122021-09-300001831631us-gaap:CommonClassAMemberus-gaap:RestrictedStockUnitsRSUMember2021-07-012021-09-300001831631us-gaap:CommonClassAMemberus-gaap:RestrictedStockUnitsRSUMember2021-02-122021-09-300001831631ldi:EmploymentLitigationMember2022-01-012022-09-300001831631us-gaap:CommitmentsToExtendCreditMember2022-09-300001831631us-gaap:CommitmentsToExtendCreditMember2021-12-310001831631ldi:MSRFacilitiesMember2022-09-300001831631ldi:MSRFacilitiesMember2021-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2022
OR | | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _____to _____
Commission File Number: 001-40003
loanDepot, Inc.
(Exact Name of Registrant as Specified in Its Charter)
| | | | | | | | | | | | | | |
Delaware | | 85-3948939 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | | | |
26642 Towne Centre Drive, | Foothill Ranch, | California | | 92610 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (888) 337-6888
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol | | Name of each exchange on which registered |
Class A Common Stock, $0.001 per value per share | | LDI | | The New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. | | | | | | | | | | | | | | | | | | | | |
| Large accelerated filer | ☐ | | Accelerated filer | ☐ | |
| Non-accelerated filer | ☒ | | Smaller reporting company | ☒ | |
| | | | Emerging growth company | ☐ | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 9, 2022, 72,066,120 shares of the registrant’s Class A common stock, par value $0.001 per share, were outstanding. No shares of registrant’s Class B common stock were outstanding, 145,335,993 shares of registrant’s Class C common stock were outstanding and 97,026,671 shares of registrant’s Class D common stock were outstanding.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements that are based on our management’s beliefs and assumptions and on information currently available to our management. Forward-looking statements include information concerning our possible or assumed future results of operations, business strategies, including our Vision 2025 plan, technology developments, financing and investment plans, financial condition and liquidity, dividend policy, competitive position, industry and regulatory environment, potential growth opportunities and the effects of competition. Forward-looking statements include statements that are not historical facts and can be identified by terms such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” "seek," “should,” “will,” “would” or similar expressions and the negatives of those terms.
Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Given these uncertainties, you should not place undue reliance on forward-looking statements. Also, forward-looking statements represent our management’s beliefs and assumptions only as of the date of this report. You should read this report with the understanding that our actual future results may be materially different from what we expect.
Important factors that could cause actual results to differ materially from our expectations are included in Part I, Item 2 “Management's Discussion and Analysis of Financial Condition and Results of Operations” and Part II, Item 1A "Risk Factors" in this report as well as Part I, Item 1A “Risk Factors” and Part II, Item 7 “Management's Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission (“SEC”) on March 18, 2022.
Except as required by law, we assume no obligation to update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.
Table of Contents
| | | | | |
| |
| |
PART 1. FINANCIAL INFORMATION | |
Item 1. Financial Statements | |
Consolidated Balance Sheets as of September 30, 2022 and December 31, 2021 | |
Consolidated Statements of Operations for the three and nine months September 30, 2022 and 2021 | |
Consolidated Statements of Equity for the three and nine months ended September 30, 2022 and 2021 | |
Consolidated Statements of Cash Flows for the nine months ended September 30, 2022 and 2021 | |
Notes to Consolidated Financial Statements | |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | |
Item 4. Controls and Procedures | |
PART II. OTHER INFORMATION | |
Item 1. Legal Proceedings | |
Item 1A. Risk Factors | |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | |
Item 3. Defaults Upon Senior Securities | |
Item 4. Mine Safety Disclosures | |
Item 5. Other Information | |
Item 6. Exhibits | |
Signatures | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
loanDepot, Inc.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
| | | | | | | | | | | |
| September 30, 2022 | | December 31, 2021 |
ASSETS | (Unaudited) | | |
Cash and cash equivalents | $ | 1,143,948 | | | $ | 419,571 | |
Restricted cash | 160,926 | | | 201,025 | |
Accounts receivable, net | 108,253 | | | 56,183 | |
Loans held for sale, at fair value (includes $481,950 and $2,557,490 pledged to creditors in securitization trusts at September 30, 2022 and December 31, 2021, respectively) | 2,692,820 | | | 8,136,817 | |
Derivative assets, at fair value | 316,647 | | | 194,665 | |
Servicing rights, at fair value (includes $527,059 and $400,678 pledged to creditors in securitization trusts at September 30, 2022 and December 31, 2021, respectively) | 2,030,026 | | | 2,006,712 | |
Trading securities, at fair value | 97,210 | | | 72,874 | |
Property and equipment, net | 98,944 | | | 104,262 | |
Operating lease right-of-use assets | 39,480 | | | 55,646 | |
Prepaid expenses and other assets | 115,452 | | | 140,315 | |
Loans eligible for repurchase | 554,892 | | | 363,373 | |
Investments in joint ventures | 19,938 | | | 18,553 | |
| | | |
| | | |
Goodwill and intangible assets, net | — | | | 42,317 | |
Total assets | $ | 7,378,536 | | | $ | 11,812,313 | |
| | | |
LIABILITIES AND EQUITY | | | |
| | | |
Warehouse and other lines of credit | $ | 2,529,436 | | | $ | 7,457,199 | |
Accounts payable, accrued expenses and other liabilities | 716,048 | | | 624,444 | |
Derivative liabilities, at fair value | 149,837 | | | 37,797 | |
Liability for loans eligible for repurchase | 554,892 | | | 363,373 | |
Operating lease liability | 66,122 | | | 71,932 | |
Debt obligations, net | 2,283,704 | | | 1,628,208 | |
Total liabilities | 6,300,039 | | | 10,182,953 | |
Commitments and contingencies (Note 15) | | | |
| | | |
| | | |
Class A common stock, $0.001 par value, 2,500,000,000 authorized, 69,720,386 and 38,060,302 issued at September 30, 2022 and December 31, 2021, respectively | $ | 70 | | | $ | 38 | |
Class B common stock, $0.001 par value, 2,500,000,000 authorized, none issued at September 30, 2022 and December 31, 2021, respectively | — | | | — | |
Class C common stock, $0.001 par value, 2,500,000,000 authorized, 149,130,538 and 172,729,168 issued at September 30, 2022 and December 31, 2021, respectively | 149 | | | 173 | |
Class D common stock, $0.001 par value, 2,500,000,000 authorized, 97,026,671 and 100,822,084 issued at September 30, 2022 and December 31, 2021, respectively | 97 | | | 101 | |
Preferred stock, $0.001 par value, 50,000,000 authorized, none issued at September 30, 2022 and December 31, 2021, respectively | — | | | — | |
Treasury stock at cost, 1,744,319 and 1,593,366 shares at September 30, 2022 and December 31, 2021, respectively | (13,225) | | | (12,852) | |
Additional paid-in capital | 778,099 | | | 565,073 | |
Retained deficit | (265,567) | | | (28,976) | |
Noncontrolling interest | 578,874 | | | 1,105,803 | |
Total equity | 1,078,497 | | | 1,629,360 | |
Total liabilities and equity | $ | 7,378,536 | | | $ | 11,812,313 | |
See accompanying notes to the unaudited consolidated financial statements.
1
loanDepot, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
REVENUES: | | | | | | | |
Interest income | $ | 51,202 | | | $ | 71,020 | | | $ | 166,888 | | | $ | 187,625 | |
Interest expense | (41,408) | | | (56,785) | | | (121,220) | | | (165,130) | |
Net interest income | 9,794 | | | 14,235 | | | 45,668 | | | 22,495 | |
| | | | | | | |
Gain on origination and sale of loans, net | 156,300 | | | 821,275 | | | 665,993 | | | 2,647,328 | |
Origination income, net | 21,268 | | | 86,601 | | | 119,449 | | | 280,824 | |
Servicing fee income | 113,544 | | | 102,429 | | | 341,929 | | | 279,738 | |
Change in fair value of servicing rights, net | (38,479) | | | (138,462) | | | (140,370) | | | (327,194) | |
Other income | 11,765 | | | 37,678 | | | 53,472 | | | 116,487 | |
Total net revenues | 274,192 | | | 923,756 | | | 1,086,141 | | | 3,019,678 | |
| | | | | | | |
EXPENSES: | | | | | | | |
Personnel expense | 218,819 | | | 449,152 | | | 861,382 | | | 1,523,012 | |
Marketing and advertising expense | 42,940 | | | 131,971 | | | 205,289 | | | 355,730 | |
Direct origination expense | 19,463 | | | 49,559 | | | 106,616 | | | 146,553 | |
General and administrative expense | 83,412 | | | 50,013 | | | 197,089 | | | 149,984 | |
Occupancy expense | 9,889 | | | 9,686 | | | 28,673 | | | 28,956 | |
Depreciation and amortization | 10,243 | | | 8,688 | | | 32,110 | | | 25,827 | |
Servicing expense | 14,221 | | | 22,879 | | | 46,472 | | | 76,731 | |
Other interest expense | 36,138 | | | 22,823 | | | 83,671 | | | 57,261 | |
Goodwill impairment | — | | | — | | | 40,736 | | | — | |
Total expenses | 435,125 | | | 744,771 | | | 1,602,038 | | | 2,364,054 | |
| | | | | | | |
(Loss) income before income taxes | (160,933) | | | 178,985 | | | (515,897) | | | 655,624 | |
| | | | | | | |
Income tax (benefit) expense | (23,451) | | | 24,708 | | | (63,274) | | | 47,210 | |
| | | | | | | |
Net (loss) income | (137,482) | | | 154,277 | | | (452,623) | | | 608,414 | |
| | | | | | | |
Net (loss) income attributable to noncontrolling interests | (77,401) | | | 102,802 | | | (256,873) | | | 503,503 | |
| | | | | | | |
Net (loss) income attributable to loanDepot, Inc. | $ | (60,081) | | | $ | 51,475 | | | $ | (195,750) | | | $ | 104,911 | |
| | | | | | | |
(Loss) earnings per share: | | | | | | | |
Basic | $ | (0.37) | | | $ | 0.40 | | | $ | (1.29) | | | $ | 0.82 | |
Diluted | $ | (0.37) | | | $ | 0.40 | | | $ | (1.29) | | | $ | 0.82 | |
| | | | | | | |
Weighted average shares outstanding: | | | | | | | |
Basic | 162,464,369 | | | 130,297,565 | | | 151,803,928 | | | 127,941,331 | |
Diluted | 162,464,369 | | | 130,297,565 | | | 151,803,928 | | | 127,941,331 | |
See accompanying notes to the unaudited consolidated financial statements.
2
loanDepot, Inc.
CONSOLIDATED STATEMENTS OF EQUITY
(Dollars in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common stock outstanding | | Common stock $ | | Treasury Shares | | Additional paid-in capital | | Retained Deficit | | Non-controlling Interests | | Total Equity |
| Class A | | | | Class C | | Class D | | Class A | | | | Class C | | Class D | | | | | |
Balance at June 30, 2021 | 12,541,086 | | | | | 181,268,155 | | | 114,978,644 | | | $ | 13 | | | | | $ | 181 | | | $ | 115 | | | $ | — | | | $ | 562,658 | | | $ | (44,821) | | | $ | 1,050,688 | | | $ | 1,568,834 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Deferred taxes and other tax adjustments associated with the Reorganization and IPO | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | 1,717 | | | — | | | — | | | 1,717 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Net issuance of common shares under stock based compensation plans | 5,443,128 | | | | | (5,599,513) | | | — | | | 7 | | | | | (5) | | | — | | | (12,844) | | | (2) | | | — | | | — | | | (12,844) | |
Dividends to Class A and Class D shareholders ($0.08 per share) | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | | (4,668) | | | (6,095) | | | (10,763) | |
Distributions to Class C shareholders | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | | (6,526) | | | (8,517) | | | (15,043) | |
Stock-based compensation | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | 1,102 | | | — | | | 1,495 | | | 2,597 | |
Distributions for taxes on behalf of shareholders, net | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | | (13,279) | | | (17,332) | | | (30,611) | |
Net income | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | | 51,475 | | | 102,802 | | | 154,277 | |
Balance at September 30, 2021 | 17,984,214 | | | | | 175,668,642 | | | 114,978,644 | | | $ | 20 | | | | | $ | 176 | | | $ | 115 | | | $ | (12,844) | | | $ | 565,475 | | | $ | (17,819) | | | $ | 1,123,041 | | | $ | 1,658,164 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at June 30, 2022 | 63,593,048 | | | | | 152,191,394 | | | 97,026,671 | | | $ | 65 | | | | | $ | 152 | | | $ | 97 | | | $ | (13,087) | | | $ | 762,635 | | | $ | (205,235) | | | $ | 669,236 | | | $ | 1,213,863 | |
Deferred taxes and other tax adjustments related to conversions and exchanges | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | (2,092) | | | — | | | — | | | (2,092) | |
Net issuance of common stock under stock-based compensation plans | 4,383,019 | | | | | (3,060,856) | | | — | | | 5 | | | | | (3) | | | — | | | (138) | | | 15,084 | | | — | | | (15,085) | | | (137) | |
Dividends on unvested Class A RSUs | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | | (70) | | | (85) | | | (155) | |
Forfeiture of accrued distributions on unvested Class C shares | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | | 139 | | | 194 | | | 333 | |
Stock-based compensation | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | 2,472 | | | | | 2,301 | | | 4,773 | |
Distributions for taxes on behalf of shareholders, net | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | | (320) | | | (286) | | | (606) | |
Net loss | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | | (60,081) | | | (77,401) | | | (137,482) | |
Balance at September 30, 2022 | 67,976,067 | | | | | 149,130,538 | | | 97,026,671 | | | $ | 70 | | | | | $ | 149 | | | $ | 97 | | | $ | (13,225) | | | $ | 778,099 | | | $ | (265,567) | | | $ | 578,874 | | | $ | 1,078,497 | |
See accompanying notes to the unaudited consolidated financial statements.
3
loanDepot, Inc.
CONSOLIDATED STATEMENTS OF EQUITY
(Dollars in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common stock outstanding | | Common stock $ | | Treasury Stock | | Additional paid-in capital | | Retained Deficit | | Non-controlling Interests | | Total Equity |
| Class A | | | | Class C | | Class D | | Class A | | | | Class C | | Class D | | | | | |
Balance at December 31, 2020 | — | | | | | — | | | — | | | $ | — | | | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,656,613 | | | $ | 1,656,613 | |
Distributions prior to the Reorganization | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | | — | | | (160,617) | | | (160,617) | |
Equity compensation prior to the Reorganization | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | | — | | | 338 | | | 338 | |
Net income prior to the Reorganization | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | | — | | | 294,598 | | | 294,598 | |
Deferred taxes and other tax adjustments associated with the Reorganization and IPO | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | (201,653) | | | — | | | — | | | (201,653) | |
Effect of the Reorganization | 2,215,687 | | | | | 181,789,329 | | | 121,368,600 | | | 2 | | | | | 182 | | | 121 | | | — | | | 740,629 | | | — | | | (740,934) | | | — | |
Effect of the IPO | 3,850,000 | | | | | (2,394,000) | | | (1,456,000) | | | 4 | | | | | (2) | | | (2) | | | — | | | — | | | — | | | — | | | — | |
Effect of the Greenshoe | 577,500 | | | | | (359,100) | | | (218,400) | | | 1 | | | | | (1) | | | — | | | — | | | — | | | — | | | — | | | — | |
Net issuance of common stock under stock-based compensation plans | 11,341,027 | | | | | (3,367,587) | | | (4,715,556) | | | 13 | | | | | (3) | | | (4) | | | (12,844) | | | (6) | | | — | | | — | | | (12,844) | |
Dividends to Class A and Class D shareholders ($0.77 per share) | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | | (40,730) | | | (58,033) | | | (98,763) | |
Distributions to Class C shareholders | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | | (63,023) | | | (89,885) | | | (152,908) | |
Stock-based compensation | — | | | | | | | — | | | — | | | | | — | | | — | | | — | | | 26,505 | | | — | | | 37,506 | | | 64,011 | |
Distributions for taxes on behalf of shareholders, net | — | | | | | | | — | | | — | | | | | — | | | — | | | — | | | — | | | (18,977) | | | (25,450) | | | (44,427) | |
Net income subsequent to the Reorganization and IPO | — | | | | | | | — | | | — | | | | | — | | | — | | | — | | | — | | | 104,911 | | | 208,905 | | | 313,816 | |
Balance at September 30, 2021 | 17,984,214 | | | | | 175,668,642 | | | 114,978,644 | | | $ | 20 | | | | | $ | 176 | | | $ | 115 | | | $ | (12,844) | | | $ | 565,475 | | | $ | (17,819) | | | $ | 1,123,041 | | | $ | 1,658,164 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2021 | 36,466,936 | | | | | 172,729,168 | | | 100,822,084 | | | $ | 38 | | | | | $ | 173 | | | $ | 101 | | | $ | (12,852) | | | $ | 565,073 | | | $ | (28,976) | | | $ | 1,105,803 | | | $ | 1,629,360 | |
Deferred taxes and other tax adjustments related to conversions and exchanges | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | (19,835) | | | — | | | — | | | (19,835) | |
Net issuance of common stock under stock-based compensation plans | 31,509,131 | | | | | (23,598,630) | | | (3,795,413) | | | 32 | | | | | (24) | | | (4) | | | (373) | | | 227,013 | | | — | | | (227,017) | | | (373) | |
Dividends to Class A and Class D shareholders ($0.08 per share) | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | | (5,343) | | | (6,481) | | | (11,824) | |
Distributions to Class C shareholders | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | | (6,199) | | | (7,471) | | | (13,670) | |
Stock-based compensation | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | 5,848 | | | — | | | 5,946 | | | 11,794 | |
Distributions for taxes on behalf of shareholders, net | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | | (29,299) | | | (35,033) | | | (64,332) | |
Net loss | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | | (195,750) | | | (256,873) | | | (452,623) | |
Balance at September 30, 2022 | 67,976,067 | | | | | 149,130,538 | | | 97,026,671 | | | $ | 70 | | | | | $ | 149 | | | $ | 97 | | | $ | (13,225) | | | $ | 778,099 | | | $ | (265,567) | | | $ | 578,874 | | | $ | 1,078,497 | |
See accompanying notes to the unaudited consolidated financial statements.
4
loanDepot, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
| | | | | | | | | | | |
| Nine Months Ended September 30, |
| 2022 | | 2021 |
CASH FLOWS FROM OPERATING ACTIVITIES | | | |
Net (loss) income | $ | (452,623) | | | $ | 608,414 | |
Adjustments to reconcile net (loss) income to net | | | |
cash provided by (used in) operating activities: | | | |
Depreciation and amortization expense | 32,110 | | | 25,827 | |
Amortization of operating lease right-of-use asset | 17,107 | | | 16,932 | |
Amortization of debt issuance costs | 12,842 | | | 9,382 | |
Gain on origination and sale of loans | (946,506) | | | (2,856,544) | |
Gain on sale of servicing rights | (10,548) | | | (1,453) | |
Fair value change in trading securities | 20,196 | | | — | |
Provision for loss obligation on sold loans and servicing rights | 125,047 | | | 12,400 | |
(Decrease) increase in provision for deferred income taxes | (62,733) | | | 37,269 | |
Fair value change in derivative assets | 32,223 | | | 312,586 | |
Fair value change in derivative liabilities | 112,040 | | | (119,270) | |
Premium (paid) received on derivatives | (154,205) | | | 4,376 | |
Purchase of options contracts | — | | | (10,383) | |
Fair value change in loans held for sale | 255,716 | | | 67,010 | |
Fair value change in servicing rights | (180,136) | | | 224,812 | |
Stock-based compensation expense | 11,794 | | | 64,349 | |
Change in fair value of contingent consideration | — | | | (77) | |
Originations of loans | (46,842,973) | | | (107,717,154) | |
Proceeds from sales of loans | 52,732,911 | | | 107,911,005 | |
Proceeds from principal payments | 119,708 | | | 119,822 | |
Payments to investors for loan repurchases | (578,010) | | | (818,011) | |
| | | |
Gain on extinguishment of debt | (10,528) | | | — | |
Goodwill impairment | 40,736 | | | — | |
Disbursements from joint ventures | 8,435 | | | 8,765 | |
| | | |
Other changes in operating assets and liabilities | 132,310 | | | 41,105 | |
Net cash provided by (used in) operating activities | 4,414,913 | | | (2,058,838) | |
| | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | |
Purchase of property and equipment | (37,613) | | | (43,830) | |
Proceeds from sale of servicing rights | 689,937 | | | 332,931 | |
| | | |
Cash flows received on trading securities | 5,894 | | | 617 | |
Investments in joint ventures | (350) | | | (1,115) | |
| | | |
Return of capital from joint ventures | — | | | 189 | |
Net cash flows provided by investing activities | 657,868 | | | 288,792 | |
See accompanying notes to the unaudited consolidated financial statements.
5
loanDepot, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
(Dollars in thousands)
(Unaudited)
| | | | | | | | | | | |
| Nine Months Ended September 30, |
| 2022 | | 2021 |
CASH FLOWS FROM FINANCING ACTIVITIES | | | |
Proceeds from borrowings on warehouse and other lines of credit | $ | 52,089,587 | | | $ | 121,009,551 | |
Repayment of borrowings on warehouse and other lines of credit | (57,017,350) | | | (119,374,838) | |
| | | |
Proceeds from debt obligations | 2,106,024 | | | 1,179,037 | |
Payments on debt obligations | (1,442,931) | | | (477,541) | |
Payments of debt issuance costs | (4,555) | | | (15,839) | |
Payments for contingent consideration | — | | | (113) | |
| | | |
Payments on financing lease obligation | — | | | (1,911) | |
| | | |
| | | |
| | | |
| | | |
Treasury stock purchased to net settle and withhold taxes on vested shares | (373) | | | (12,844) | |
Dividends and shareholder distributions | (118,905) | | | (419,732) | |
Net cash (used in) provided by financing activities | (4,388,503) | | | 1,885,770 | |
| | | |
Net change in cash and cash equivalents and restricted cash | 684,278 | | | 115,724 | |
| | | |
|