|
Cayman Islands
(State or other jurisdiction of
incorporation or organization) |
| |
2842
(Primary Standard Industrial
Classification Code Number) |
| |
Not applicable
(I.R.S. Employer
Identification No.) |
|
|
Bradley C. Reed, P.C.
Alexander M. Schwartz Kirkland & Ellis LLP 300 North LaSalle Chicago, IL 60654 (312) 862-2000 |
| |
Thomas Holden
Rachel D. Phillips Ropes & Gray LLP 3 Embarcadero Center San Francisco, CA 94111 (415) 315-6300 |
|
|
Large accelerated filer
☐
|
| |
Accelerated Filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller Reporting Company
☐
|
|
| | | |
Emerging Growth Company
☐
|
|
| | |||||||||||||||||||||||||
Title of Each Class of Securities to be Registered
|
| | |
Proposed Maximum
Offering Price Per Share(2) |
| | |
Amount to be
Registered(1) |
| | |
Proposed
Maximum Aggregate Offering Price(1)(2) |
| | |
Amount of
Registration Fee(3) |
| |||||||||
Ordinary shares, par value $0.0001 per share
|
| | |
$21.00
|
| | | | | 53,076,923 | | | | | | $ | 1,114,615,383 | | | | | | $ | 121,605 | | |
| | | | | 1 | | | |
| | | | | 21 | | | |
| | | | | 43 | | | |
| | | | | 45 | | | |
| | | | | 46 | | | |
| | | | | 47 | | | |
| | | | | 48 | | | |
| | | | | 51 | | | |
| | | | | 53 | | | |
| | | | | 55 | | | |
| | | | | 63 | | | |
| | | | | 95 | | | |
| | | | | 113 | | | |
| | | | | 120 | | | |
| | | | | 140 | | | |
| | | | | 142 | | | |
| | | | | 145 | | | |
| | | | | 149 | | | |
| | | | | 164 | | | |
| | | | | 175 | | | |
| | | | | 183 | | | |
| | | | | 183 | | | |
| | | | | 183 | | | |
| | | | | F-1 | | |
|
![]() |
| |
![]() |
|
|
![]() |
| |
![]() |
|
|
Initial public offering price per share
|
| | | $ | 18.00 | | | | | $ | 19.50 | | | | | $ | 21.00 | | |
|
Ordinary shares outstanding
|
| | | | 257,646,068 | | | | | | 257,663,213 | | | | | | 257,667,828 | | |
| | |
Successor (consolidated)
|
| | |
Predecessor (combined)
|
| ||||||||||||||||||||||||
| | |
Years end December 31,
|
| |
For the period
March 15 – December 31 |
| | |
For the period
January 1 – September 5 |
| |||||||||||||||||||||
(in millions, except per share amounts)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| | |
2017
|
| |||||||||||||||
Statements of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales
|
| | | $ | 2,629.2 | | | | | $ | 2,623.9 | | | | | $ | 2,688.1 | | | | | $ | 870.2 | | | | | | $ | 1,681.3 | | |
Cost of sales
|
| | | | 1,559.4 | | | | | | 1,522.1 | | | | | | 1,570.6 | | | | | | 518.2 | | | | | | | 959.0 | | |
Gross profit
|
| | | | 1,069.8 | | | | | | 1,101.8 | | | | | | 1,117.5 | | | | | | 352.0 | | | | | | | 722.3 | | |
Selling, general and administrative expenses
|
| | | | 768.2 | | | | | | 855.6 | | | | | | 883.8 | | | | | | 284.3 | | | | | | | 641.9 | | |
Transition and transformation costs
|
| | | | 42.5 | | | | | | 52.8 | | | | | | 120.6 | | | | | | 53.7 | | | | | |
|
—
|
| |
Management fee
|
| | | | 7.5 | | | | | | 7.5 | | | | | | 7.5 | | | | | | 2.4 | | | | | |
|
—
|
| |
Share-based compensation
|
| | | | 67.5 | | | | | | 3.0 | | | | |
|
—
|
| | | |
|
—
|
| | | | | | 12.3 | | |
Amortization of intangible assets
|
| | | | 98.2 | | | | | | 93.7 | | | | | | 91.2 | | | | | | 19.4 | | | | | | | 40.6 | | |
Impairment of goodwill
|
| | | | — | | | | |
|
—
|
| | | | | 68.5 | | | | |
|
—
|
| | | | |
|
—
|
| |
Restructuring costs
|
| | | | 25.6 | | | | | | 19.8 | | | | | | 24.9 | | | | |
|
—
|
| | | | | | 0.1 | | |
Merger and acquisition-related costs
|
| | | | 1.0 | | | | | | 0.3 | | | | | | 7.3 | | | | | | 38.0 | | | | | |
|
—
|
| |
Operating income (loss)
|
| | | | 59.3 | | | | | | 69.1 | | | | | | (86.3) | | | | | | (45.8) | | | | | | | 27.4 | | |
Interest expense
|
| | | | 127.7 | | | | | | 141.0 | | | | | | 135.2 | | | | | | 42.7 | | | | | | | 9.0 | | |
Gain on sale of business investment
|
| | | | — | | | | | | (13.0) | | | | |
|
—
|
| | | |
|
—
|
| | | | |
|
—
|
| |
Bridge commitment fees
|
| | | | — | | | | |
|
—
|
| | | |
|
—
|
| | | | | 7.5 | | | | | |
|
—
|
| |
Foreign currency loss related to Argentina subsidiaries
|
| | | | 1.6 | | | | | | 11.4 | | | | | | 2.4 | | | | |
|
—
|
| | | | |
|
—
|
| |
Loss on settlement of foreign currency
contract |
| | | | — | | | | | | — | | | | | | — | | | | | | 121.3 | | | | | | | — | | |
Other (income) expense, net
|
| | | | (40.7) | | | | | | 6.0 | | | | | | 0.8 | | | | | | (2.7) | | | | | | | (0.9) | | |
Income (loss) before income tax provision (benefit)
|
| | | | (29.3) | | | | | | (76.3) | | | | | | (224.7) | | | | | | (214.6) | | | | | | | 19.3 | | |
Income tax provision (benefit)
|
| | | | 9.2 | | | | | | 32.7 | | | | | | 14.4 | | | | | | (61.6) | | | | | | | 23.8 | | |
Net loss
|
| | | $ | (38.5) | | | | | $ | (109.0) | | | | | $ | (239.1) | | | | | $ | (153.0) | | | | | | $ | (4.5) | | |
Basic and diluted loss per share(1)
|
| | | $ | (0.20) | | | | | $ | (1.15) | | | | | $ | (2.54) | | | | | $ | (1.63) | | | | | | | | | |
Basic and diluted weighted-average shares outstanding(1)
|
| | | | 195.80 | | | | | | 94.40 | | | | | | 94.00 | | | | | | 93.70 | | | | | | | | | |
| | |
Successor (consolidated)
|
| | |
Predecessor (combined)
|
| ||||||||||||||||||||||||
| | |
Years end December 31,
|
| |
For the period
March 15 – December 31 |
| | |
For the period
January 1 – September 5 |
| |||||||||||||||||||||
(in millions, except per share amounts)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| | |
2017
|
| |||||||||||||||
Basic and diluted pro forma loss per share(1)(2)
|
| | | $ | (0.62) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted pro forma weighted-
average shares outstanding(1)(2) |
| | | | 303.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance Sheet Data (as of the end of period):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Working capital
|
| | | $ | (6.6) | | | | | $ | 29.7 | | | | | $ | 42.4 | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 192.9 | | | | | | 128.3 | | | | | | 73.4 | | | | | | | | | | | | | | | |
Property and equipment, net
|
| | | | 188.3 | | | | | | 172.2 | | | | | | 206.8 | | | | | | | | | | | | | | | |
Total assets
|
| | | | 4,286.1 | | | | | | 4,213.5 | | | | | | 4,190.0 | | | | | | | | | | | | | | | |
Total liabilities
|
| | | | 4,794.7 | | | | | | 4,534.7 | | | | | | 4,546.9 | | | | | | | | | | | | | | | |
Total stockholder’s equity
|
| | | | (508.6) | | | | | | (321.2) | | | | | | (356.9) | | | | | | | | | | | | | | | |
Other Financial Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
EBITDA(3) | | | | $ | 288.1 | | | | | $ | 242.7 | | | | | $ | 76.9 | | | | | $ | (131.4) | | | | | | $ | 116.9 | | |
Non-GAAP consolidated Adjusted EBITDA(3)
|
| | | $ | 401.2 | | | | | $ | 339.8 | | | | | $ | 321.6 | | | | | $ | 113.8 | | | | | | $ | 196.0 | | |
Dosing and dispensing equipment expenditures
|
| | | $ | (45.6) | | | | | $ | (93.4) | | | | | $ | (83.2) | | | | | $ | (24.5) | | | | | | $ | (38.5) | | |
Capital expenditures
|
| | | $ | (41.4) | | | | | $ | (29.0) | | | | | $ | (44.2) | | | | | $ | (4.1) | | | | | | $ | (12.3) | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
(in millions, except percentages)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
Net Sales – Prior Year
|
| | | $ | 2,623.9 | | | | | | | | | | | $ | 2,688.1 | | | | | | | | | | | $ | 2,551.5 | | | | | | | | |
Organic change (non-U.S. GAAP)
|
| | | | 48.1 | | | | | | 1.8% | | | | | | 52.2 | | | | | | 1.9% | | | | | | 125.0 | | | | | | 4.9% | | |
SCJ(4) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (22.6) | | | | | | (0.9)% | | |
Unilever(5) | | | | | — | | | | | | — | | | | | | (6.8) | | | | | | (0.3)% | | | | | | (16.3) | | | | | | (0.6)% | | |
Acquisition
|
| | | | 4.9 | | | | | | 0.2% | | | | | | 25.5 | | | | | | 0.9% | | | | | | 79.8 | | | | | | 3.1% | | |
Constant dollar change (non-U.S. GAAP)
|
| | | | 53.0 | | | | | | 2.0% | | | | | | 70.9 | | | | | | 2.6% | | | | | | 165.9 | | | | | | 6.5% | | |
Foreign currency translation
|
| | | | (47.7) | | | | | | (1.8)% | | | | | | (135.1) | | | | | | (5.0)% | | | | | | (29.3) | | | | | | (1.1)% | | |
Total change (U.S. GAAP)
|
| | | | 5.3 | | | | | | 0.2% | | | | | | (64.2) | | | | | | (2.4)% | | | | | | 136.6 | | | | | | 5.4% | | |
Net Sales – Current Year
|
| | | $ | 2,629.2 | | | | | | | | | | | $ | 2,623.9 | | | | | | | | | | | $ | 2,688.1 | | | | | | | | |
| | |
Successor (consolidated)
|
| | |
Predecessor (combined)
|
| ||||||||||||||||||||||||
| | |
Years Ended December 31,
|
| |
For the period
March 15 – December 31, |
| | |
For the period
January 1 – September 5 |
| |||||||||||||||||||||
(in millions, except percentages)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| | |
2017
|
| |||||||||||||||
Income (loss) before income tax provisions (benefit)
|
| | | $ | (29.3) | | | | | $ | (76.3) | | | | | $ | (224.7) | | | | | $ | (214.6) | | | | | | $ | 19.3 | | |
Interest expense
|
| | | | 127.7 | | | | | | 141.0 | | | | | | 135.2 | | | | | | 42.7 | | | | | | | 9.0 | | |
Interest income
|
| | | | (5.9) | | | | | | (7.5) | | | | | | (5.8) | | | | | | (1.4) | | | | | | | (3.3) | | |
Amortization expense of intangible assets
acquired |
| | | | 98.2 | | | | | | 93.7 | | | | | | 91.2 | | | | | | 19.4 | | | | | | | 40.6 | | |
Depreciation expense included in cost of sales
|
| | | | 89.5 | | | | | | 84.4 | | | | | | 73.4 | | | | | | 21.5 | | | | | | | 41.1 | | |
Depreciation expense included in selling, general and administrative expenses
|
| | | | 7.9 | | | | | | 7.4 | | | | | | 7.6 | | | | | | 1.0 | | | | | | | 10.2 | | |
EBITDA
|
| | | $ | 288.1 | | | | | $ | 242.7 | | | | | $ | 76.9 | | | | | $ | (131.4) | | | | | | $ | 116.9 | | |
Impairment of goodwill(1)
|
| | | | — | | | | | | — | | | | | | 68.5 | | | | | | — | | | | | | | — | | |
Transition and transformation costs and non-recurring costs(2)
|
| | | | 42.5 | | | | | | 52.8 | | | | | | 120.6 | | | | | | 63.3 | | | | | | | — | | |
Restructuring costs(3)
|
| | | | 25.6 | | | | | | 19.8 | | | | | | 24.9 | | | | | | — | | | | | | | 0.1 | | |
Foreign currency loss related to Argentina subsidiaries(4)
|
| | | | 1.6 | | | | | | 11.4 | | | | | | 3.4 | | | | | | — | | | | | | | — | | |
Loss on foreign currency forward contract(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 121.3 | | | | | | | — | | |
Adjustment of tax indemnification asset(6)
|
| | | | 2.8 | | | | | | 7.1 | | | | | | 31.0 | | | | | | (3.9) | | | | | | | — | | |
Merger and acquisition-related cost(7)
|
| | | | 1.0 | | | | | | 0.3 | | | | | | 7.3 | | | | | | 38.0 | | | | | | | — | | |
Acquisition accounting adjustments(8)
|
| | | | — | | | | | | 1.9 | | | | | | 5.3 | | | | | | 16.0 | | | | | | | — | | |
Bain Capital management fee(9)
|
| | | | 7.5 | | | | | | 7.5 | | | | | | 7.5 | | | | | | 2.4 | | | | | | | — | | |
Non-cash pension and other post-employment benefit plan(10)
|
| | | | (12.9) | | | | | | (8.8) | | | | | | (10.5) | | | | | | (2.9) | | | | | | | (5.9) | | |
Foreign currency loss (gain)(11)
|
| | | | (25.1) | | | | | | 10.8 | | | | | | (16.3) | | | | | | 0.8 | | | | | | | 0.1 | | |
Factoring fees(12)
|
| | | | 4.3 | | | | | | 3.4 | | | | | | 0.6 | | | | | | — | | | | | | | — | | |
Share-based incentive compensation(13)
|
| | | | 67.5 | | | | | | 3.0 | | | | | | — | | | | | | — | | | | | | | 12.3 | | |
Charges related to sale of Diversey(14)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 23.1 | | |
Bridge commitment fees(15)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 7.5 | | | | | | | — | | |
Stand-alone adjustment(16)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 40.3 | | |
Gain on sale of business and investments(17)
|
| | | | — | | | | | | (13.0) | | | | | | — | | | | | | — | | | | | | | — | | |
Non-cash items
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1.8 | | | | | | | 4.2 | | |
Other items
|
| | | | (1.7) | | | | | | 0.9 | | | | | | 2.4 | | | | | | 0.9 | | | | | | | 4.9 | | |
Non-GAAP consolidated Adjusted EBITDA
|
| | | $ | 401.2 | | | | | $ | 339.8 | | | | | $ | 321.6 | | | | | $ | 113.8 | | | | | | $ | 196.0 | | |
Changes in net working capital(18)
|
| | | | (86.9) | | | | | | (70.3) | | | | | | 9.6 | | | | | |||||||||||
Collection of deferred factored receivables
|
| | | | 66.9 | | | | | | 80.8 | | | | | | 12.5 | | | | | |||||||||||
Dosing and dispensing equipment, net
|
| | | | (45.6) | | | | | | (93.4) | | | | | | (83.2) | | | | | |||||||||||
Capital expenditures
|
| | | | (41.4) | | | | | | (29.0) | | | | | | (44.2) | | | | | |||||||||||
Unlevered Cash Flow(19)
|
| | | $ | 294.2 | | | | | $ | 227.9 | | | | | $ | 216.3 | | | | | |||||||||||
Unlevered Cash Flow Conversion(20)
|
| | | | 73% | | | | | | 67% | | | | | | 67% | | | | |
|
Initial public offering price per share
|
| | | $ | 18.00 | | | | | $ | 19.50 | | | | | $ | 21.00 | | |
|
Ordinary shares outstanding
|
| | | | 257,646,068 | | | | | | 257,663,213 | | | | | | 257,677,828 | | |
| | |
As of December 31, 2020
|
| |||||||||
(in millions)
|
| |
Actual
|
| |
Pro Forma
|
| ||||||
| | | | | | | | |
(unaudited)
|
| |||
Cash and cash equivalents
|
| | | $ | 192.9 | | | | | $ | 173.0 | | |
Total debt: | | | | | | | | | | | | | |
Senior Secured Credit Facilities(1):
|
| | | | | | | | | | | | |
US Dollar Term Loan
|
| | | | 873.0 | | | | | | 873.0 | | |
US Dollar Incremental Loan
|
| | | | 149.6 | | | | | | — | | |
Euro Term Loan
|
| | | | 1,146.9 | | | | | | 451.5 | | |
Revolving Credit Facility(2)
|
| | | | — | | | | | | — | | |
Senior Notes
|
| | | | 548.5 | | | | | | 548.5 | | |
Short-term borrowings
|
| | | | 0.4 | | | | | | 0.4 | | |
Finance lease obligations
|
| | | | 5.2 | | | | | | 5.2 | | |
Financing obligations
|
| | | | 22.5 | | | | | | 22.5 | | |
Unamortized deferred financing costs
|
| | | | (39.6) | | | | | | (28.6) | | |
Unamortized original issue discount
|
| | | | (6.2) | | | | | | (1.9) | | |
Total debt(1)
|
| | | $ | 2,700.3 | | | | | $ | 1,870.6 | | |
Preferred Equity Certificates
|
| | | $ | 641.7 | | | | | $ | — | | |
Shareholders’ Equity: | | | | | | | | | | | | | |
Common stock, $0.01 par value per share; 195,800,697 shares authorized and outstanding, actual(3)
|
| | | $ | 2.2 | | | | | $ | — | | |
Ordinary shares, $0.0001 par value per share; 5,000,000 shares authorized and 1 share outstanding, actual; 1,000,000,000 shares authorized and 303,817,059 shares outstanding, pro forma(4)
|
| | | | — | | | | | | — | | |
Preferred shares, $0.0001 par value per share; no shares authorized or outstanding, actual; 200,000,000 shares authorized and no shares outstanding, pro forma
|
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 247.2 | | | | | | 1,600.6 | | |
Accumulated deficit
|
| | | | (545.3) | | | | | | (686.1) | | |
Accumulated other comprehensive loss
|
| | | | (212.7) | | | | | | (212.7) | | |
Total shareholders' equity
|
| | | $ | (508.6) | | | | | $ | 701.8 | | |
|
Assumed initial public offering price per share of ordinary shares
|
| | | | | | | | | $ | 19.50 | | | | ||
|
Net tangible book deficit per share before offering
|
| | | | (12.76) | | | | | | | | | | ||
|
Decrease in net tangible book deficit per share attributable to the investors in this offering
|
| | | | 5.93 | | | | | | | | | | ||
|
Pro forma net tangible book deficit per share after giving effect to this offering
|
| | | | | | | | | | (6.84) | | | | | |
|
Dilution in net tangible book deficit per share to the investors in this offering
|
| | | | | | | | | $ | 26.34 | | | |
| | |
Shares Purchased
|
| |
Total Consideration
|
| |
Average
Price Per Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percentage
|
| |
Amount
|
| |
Percentage
|
| ||||||||||||||||||
Existing Shareholders
|
| | | | 257,663,213 | | | | | | 84.8% | | | | | $ | 914,852,208 | | | | | | 50.4% | | | | | $ | 3.55 | | |
New Investors
|
| | | | 46,153,846 | | | | | | 15.2% | | | | | | 900,000,000 | | | | | | 49.6% | | | | | $ | 19.50 | | |
Total
|
| | | | 303,817,059 | | | | | | 100% | | | | | | 1,814,852,208 | | | | | | 100% | | | | | | | | |
(in millions)
|
| |
Constellation
(BC) 2 S.à.r.l. As Reported |
| |
Reorganization
Transactions Adjustments (a) |
| | | | |
Offering
Adjustments (a) |
| | | | |
Diversey
Holdings, Ltd. Pro Forma (b) |
| ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 192.9 | | | | | $ | (19.9) | | | |
(8,11)
|
| | | $ | — | | | |
(9,10)
|
| | | $ | 173.0 | | |
Trade receivables
|
| | | | 342.0 | | | | | | — | | | | | | | | | — | | | | | | | | | 342.0 | | |
Other receivables
|
| | | | 71.0 | | | | | | — | | | | | | | | | — | | | | | | | | | 71.0 | | |
Inventories
|
| | | | 282.4 | | | | | | — | | | | | | | | | — | | | | | | | | | 282.4 | | |
Prepaid expenses and other current
assets |
| | | | 62.0 | | | | | | — | | | | | | | | | (1.0) | | | |
(12)
|
| | | | 61.0 | | |
Total current assets
|
| | | $ | 950.3 | | | | | | (19.9) | | | | | | | | | (1.0) | | | | | | | | | 929.4 | | |
Property and equipment
|
| | | | 188.3 | | | | | | — | | | | | | | | | — | | | | | | | | | 188.3 | | |
Goodwill
|
| | | | 467.0 | | | | | | — | | | | | | | | | — | | | | | | | | | 467.0 | | |
Intangible assets
|
| | | | 2,311.4 | | | | | | — | | | | | | | | | — | | | | | | | | | 2,311.4 | | |
Other non-current assets
|
| | | | 369.1 | | | | | | (1.6) | | | |
(6,11)
|
| | | | — | | | | | | | | | 367.5 | | |
Total assets
|
| | | $ | 4,286.1 | | | | | $ | (21.5) | | | | | | | | $ | (1.0) | | | | | | | | $ | 4,263.6 | | |
Liabilities and Shareholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short-term borrowings
|
| | | $ | 0.4 | | | | | $ | — | | | | | | | | $ | — | | | | | | | | $ | 0.4 | | |
Current portion of long-term debt
|
| | | | 13.2 | | | | | | — | | | | | | | | | (1.5) | | | |
(10)
|
| | | | 11.7 | | |
Accounts payable
|
| | | | 404.6 | | | | | | 22.5 | | | |
(7,11)
|
| | | | — | | | | | | | | | 427.1 | | |
Accrued restructuring costs
|
| | | | 26.3 | | | | | | — | | | | | | | | | — | | | | | | | | | 26.3 | | |
Other current liabilities
|
| | | | 512.4 | | | | | | (44.4) | | | |
(4,6)
|
| | | | — | | | | | | | | | 468.0 | | |
Total current liabilities
|
| | | | 956.9 | | | | | | (21.9) | | | | | | | | | (1.5) | | | | | | | | | 933.5 | | |
Long-term debt, less current portion
|
| | | | 2,686.7 | | | | | | — | | | | | | | | | (828.2) | | | |
(10)
|
| | | | 1,858.5 | | |
Preferred equity certificates
|
| | | | 641.7 | | | | | | (641.7) | | | |
(2)
|
| | | | — | | | | | | | | | — | | |
Deferred taxes
|
| | | | 181.1 | | | | | | — | | | | | | | | | — | | | | | | | | | 181.1 | | |
Tax receivable agreement liability
|
| | | | | | | | | | 260.4 | | | |
(3)
|
| | | | — | | | | | | | | | 260.4 | | |
Other non-current liabilities
|
| | | | 328.3 | | | | | | — | | | | | | | | | — | | | | | | | | | 328.3 | | |
Total liabilities
|
| | | | 4,794.7 | | | | | | (403.2) | | | | | | | | | (829.7) | | | | | | | | | 3,561.8 | | |
Shareholders’ equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock
|
| | | | 2.2 | | | | | | (2.2) | | | |
(1)
|
| | | | — | | | | | | | | | — | | |
Ordinary shares
|
| | | | — | | | | | | 0.0 | | | |
(1)
|
| | | | — | | | |
(9)
|
| | | | 0.0 | | |
Additional paid-in capital
|
| | | | 247.2 | | | | | | 509.4 | | | |
(1,2,3,4,5,6)
|
| | | | 844.0 | | | |
(9,12)
|
| | | | 1,600.6 | | |
Accumulated deficit
|
| | | | (545.3) | | | | | | (125.5) | | | |
(5,7,8,11)
|
| | | | (15.3) | | | |
(10)
|
| | | | (686.1) | | |
Accumulated other comprehensive
loss |
| | | | (212.7) | | | | | | — | | | | | | | | | — | | | | | | | | | (212.7) | | |
Total Shareholders’ equity
|
| | | | (508.6) | | | | | | 381.7 | | | | | | | | | 828.7 | | | | | | | | | 701.8 | | |
Total liabilities and Shareholders’ equity
|
| | | $ | 4,286.1 | | | | | $ | (21.5) | | | | | | | | $ | (1.0) | | | | | | | | $ | 4,263.6 | | |
(in millions, except per share amounts)
|
| |
Constellation
(BC) 2 S.à. r.l. As Reported |
| |
Reorganization
Transaction Adjustments (a) |
| | | | |
Offering
Adjustments (a) |
| | | | | | | |
Diversey
Holdings, Ltd. Pro Forma (b) |
| ||||||||||||
Net sales
|
| | | $ | 2,629.2 | | | | | $ | — | | | | | | | | $ | — | | | | | | | | | | | $ | 2,629.2 | | |
Cost of sales
|
| | | | 1,559.4 | | | | | | — | | | | | | | | | — | | | | | | | | | | | | 1,559.4 | | |
Gross profit
|
| | | $ | 1,069.8 | | | | | | — | | | | | | | | | — | | | | | | | | | | | | 1,069.8 | | |
Selling, general and administrative expenses
|
| | | | 768.2 | | | | | | 30.0 | | | |
(7,11)
|
| | | | 5.5 | | | | |
|
(13)
|
| | | | | 803.7 | | |
Transition and transformation costs
|
| | | | 42.5 | | | | | | 17.5 | | | |
(8)
|
| | | | — | | | | | | | | | | | | 60.0 | | |
Management fee
|
| | | | 7.5 | | | | | | — | | | | | | | | | — | | | | | | | | | | | | 7.5 | | |
Share-based compensation
|
| | | | 67.5 | | | | | | 118.6 | | | |
(5)
|
| | | | 5.0 | | | | |
|
(13)
|
| | | | | 191.1 | | |
Amortization of intangible assets
|
| | | | 98.2 | | | | | | — | | | | | | | | | — | | | | | | | | | | | | 98.2 | | |
Restructuring costs
|
| | | | 25.6 | | | | | | — | | | | | | | | | — | | | | | | | | | | | | 25.6 | | |
Merger and acquisition-related costs
|
| | | | 1.0 | | | | | | — | | | | | | | | | — | | | | | | | | | | | | 1.0 | | |
Operating income (loss)
|
| | | | 59.3 | | | | | | (166.1) | | | | | | | | | (10.5) | | | | | | | | | | | | (117.3) | | |
Interest expense
|
| | | | 127.7 | | | | | | — | | | | | | | | | (28.9) | | | | |
|
(14)
|
| | | | | 98.8 | | |
Foreign currency loss related to Argentina subsidiaries
|
| | | | 1.6 | | | | | | — | | | | | | | | | — | | | | | | | | | | | | 1.6 | | |
Other (income) expense, net
|
| | | | (40.7) | | | | | | — | | | | | | | | | — | | | | | | | | | | | | (40.7) | | |
Income (loss) before income tax provision (benefit)
|
| | | | (29.3) | | | | | | (166.1) | | | | | | | | | 18.4 | | | | | | | | | | | | (177.0) | | |
Income tax provision (benefit)
|
| | | | 9.2 | | | | | | 7.5 | | | |
(15)
|
| | | | (4.6) | | | | |
|
(15)
|
| | | | | 12.1 | | |
Net loss
|
| | | $ | (38.5) | | | | | $ | (173.6) | | | | | | | | $ | 23.0 | | | | | | | | | | | $ | (189.1) | | |
Pro forma – basic and diluted loss per
share(23) |
| | | $ | (0.20) | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (0.62) | | |
Pro forma – basic and diluted weighted average shares outstanding(23)
|
| | | | 195.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.8 | | |
Pro forma cash and cash equivalents
|
| |
Diversey Holdings, Ltd.
Pro Forma |
| |||
Issuance of ordinary shares in connection with the offering (Note 9)
|
| | | $ | 845.0 | | |
Repayment of third party debt (Note 10)
|
| | | | (845.0) | | |
Net cash and cash equivalents pro forma adjustment
|
| | | $ | — | | |
Pro forma cash and cash equivalents
|
| |
Diversey Holdings, Ltd.
Pro Forma |
| |||
| | | | | | | |
Termination fee payable to Bain Capital (Note 8)
|
| | | $ | (17.5) | | |
Revolving credit facility fee (Note 11)
|
| | | $ | (2.4) | | |
Net cash and cash equivalents pro forma adjustment
|
| | | $ | (19.9) | | |
Pro forma other non-current assets
|
| |
Diversey Holdings, Ltd.
Pro Forma |
| |||
Exchange of shares to repay loans and fund taxes (Note 6)
|
| | | $ | (4.0) | | |
Revolving credit facility fee (Note 11)
|
| | | | 2.4 | | |
Net other non-current assets pro forma adjustment
|
| | | $ | (1.6) | | |
Pro forma accounts payable
|
| |
Diversey Holdings, Ltd.
Pro Forma |
| |||
Vesting of performance-based cash LTIP awards (Note 7)
|
| | | $ | 22.2 | | |
Transaction costs (Note 11)
|
| | | | 0.3 | | |
Net accounts payable pro forma adjustment
|
| | | $ | 22.5 | | |
Pro forma other current liabilities
|
| |
Diversey Holdings, Ltd.
Pro Forma |
| |||
Conversion of MEIP equity-based awards (Note 4)
|
| | | $ | (69.6) | | |
Exchange of shares to repay loans and fund taxes (Note 6).
|
| | | $ | 25.2 | | |
Net other current liabilities pro forma adjustment.
|
| | | $ | (44.4) | | |
Pro forma additional paid-in-capital
|
| |
Diversey Holdings, Ltd.
Pro Forma |
| |||
Exchange of common stock of Constellation for ordinary shares of Diversey
(Note 1) |
| | | $ | 2.2 | | |
Conversion of PECs (Note 2)
|
| | | | 641.7 | | |
Recognition of tax receivable agreement liability (Note 3)
|
| | | | (260.4) | | |
Conversion of MEIP equity-based awards (Note 4)
|
| | | | 69.6 | | |
Vesting of performance-based MEIP equity awards (Note 5)
|
| | | | 85.5 | | |
Exchange of shares to repay loans and fund taxes (Note 6)
|
| | | | (29.2) | | |
Net additional paid-in-capital pro forma adjustment
|
| | | $ | 509.4 | | |
Pro forma additional paid-in-capital
|
| |
Diversey Holdings, Ltd.
Pro Forma |
| |||
Issuance of ordinary shares in connection with the offering (Note 9)
|
| | | $ | 845.0 | | |
Specific incremental direct offering costs (Note 12)
|
| | | | (1.0) | | |
Net additional paid-in-capital pro forma adjustment
|
| | | $ | 844.0 | | |
Pro forma accumulated deficit
|
| |
Diversey Holdings, Ltd.
Pro Forma |
| |||
Modification of performance-based MEIP equity awards (Note 5)
|
| | | $ | (85.5) | | |
Vesting of performance-based cash LTIP awards (Note 7)
|
| | | | (22.2) | | |
Termination fee payable to Bain Capital (Note 8)
|
| | | | (17.5) | | |
Transaction costs (Note 11)
|
| | | | (0.3) | | |
Net accumulated deficit pro forma adjustment
|
| | | $ | (125.5) | | |
Pro forma selling, general and administrative expense
|
| |
Diversey Holdings, Ltd.
Pro Forma |
| |||
Vesting of performance-based cash LTIP awards (Note 7)
|
| | | $ | 29.7 | | |
Transaction costs (Note 11)
|
| | | | 0.3 | | |
Net selling, general and administrative expense pro forma adjustment
|
| | | $ | 30.0 | | |
(in millions, except per share amount)
|
| |
Pro Forma for
the year ended December 31, 2020 |
| |||
Numerator | | | | | | | |
Net loss
|
| | | $ | (189.1) | | |
Denominator | | | | | | | |
Basic and diluted – weighted average shares outstanding (i) (ii)
|
| | | | 303.8 | | |
Basic and diluted loss per share
|
| | | $ | (0.62) | | |
(in millions, except per share amounts)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Net sales
|
| | | $ | 2,629.2 | | | | | $ | 2,623.9 | | | | | $ | 2,688.1 | | |
Cost of sales
|
| | | | 1,559.4 | | | | | | 1,522.1 | | | | | | 1,570.6 | | |
Gross profit
|
| | | | 1,069.8 | | | | | | 1,101.8 | | | | | | 1,117.5 | | |
Selling, general and administrative
expenses |
| | | | 768.2 | | | | | | 855.6 | | | | | | 883.8 | | |
Transition and transformation costs
|
| | | | 42.5 | | | | | | 52.8 | | | | | | 120.6 | | |
Management fee
|
| | | | 7.5 | | | | | | 7.5 | | | | | | 7.5 | | |
Share-based compensation
|
| | | | 67.5 | | | | | | 3.0 | | | | | | — | | |
Amortization of intangible assets
|
| | | | 98.2 | | | | | | 93.7 | | | | | | 91.2 | | |
Impairment of goodwill
|
| | | | — | | | | | | — | | | | | | 68.5 | | |
Restructuring costs
|
| | | | 25.6 | | | | | | 19.8 | | | | | | 24.9 | | |
Merger and acquisition-related costs
|
| | | | 1.0 | | | | | | 0.3 | | | | | | 7.3 | | |
Operating income (loss)
|
| | | | 59.3 | | | | | | 69.1 | | | | | | (86.3) | | |
Interest expense
|
| | | | 127.7 | | | | | | 141.0 | | | | | | 135.2 | | |
Gain on sale of business and investments
|
| | | | — | | | | | | (13.0) | | | | | | — | | |
Foreign currency loss related to Argentina subsidiaries
|
| | | | 1.6 | | | | | | 11.4 | | | | | | 2.4 | | |
Other (income) expense, net
|
| | | | (40.7) | | | | | | 6.0 | | | | | | 0.8 | | |
Loss before income tax provision
|
| | | | (29.3) | | | | | | (76.3) | | | | | | (224.7) | | |
Income tax provision
|
| | | | 9.2 | | | | | | 32.7 | | | | | | 14.4 | | |
Net loss
|
| | | $ | (38.5) | | | | | $ | (109.0) | | | | | $ | (239.1) | | |
Basic and diluted loss per share
|
| | | $ | (0.20) | | | | | $ | (1.15) | | | | | $ | (2.54) | | |
Basic and diluted weighted average shares outstanding
|
| | | | 195.80 | | | | | | 94.40 | | | | | | 94.00 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Institutional
|
| | | $ | 1,995.3 | | | | | $ | 1,979.1 | | | | | $ | 2,023.9 | | |
Food & Beverage
|
| | | | 633.9 | | | | | | 644.8 | | | | | | 664.2 | | |
Total
|
| | | $ | 2,629.2 | | | | | $ | 2,623.9 | | | | | $ | 2,688.1 | | |
(in millions, except percentages)
|
| |
Institutional
|
| |
Food & Beverage
|
| |
Total
|
| |||||||||||||||||||||||||||
2019 Net Sales
|
| | | $ | 1,979.1 | | | | | | 75.4% | | | | | $ | 644.8 | | | | | | 24.6% | | | | | $ | 2,623.9 | | | | | | | | |
Organic change (non-U.S. GAAP)
|
| | | | 31.0 | | | | | | 1.6% | | | | | | 17.1 | | | | | | 2.7% | | | | | | 48.1 | | | | | | 1.8% | | |
Acquisition
|
| | | | 4.9 | | | | | | 0.2% | | | | | | — | | | | | | 0.0% | | | | | | 4.9 | | | | | | 0.2% | | |
Constant dollar change (non-U.S. GAAP)
|
| | | | 35.9 | | | | | | 1.8% | | | | | | 17.1 | | | | | | 2.7% | | | | | | 53.0 | | | | | | 2.0% | | |
Foreign currency translation
|
| | | | (19.7) | | | | | | (1.0)% | | | | | | (28.0) | | | | | | (4.3)% | | | | | | (47.7) | | | | | | (1.8)% | | |
Total change (U.S. GAAP)
|
| | | | 16.2 | | | | | | 0.8% | | | | | | (10.9) | | | | | | (1.7)% | | | | | | 5.3 | | | | | | 0.2% | | |
2020 Net Sales
|
| | | $ | 1,995.3 | | | | | | 75.9% | | | | | $ | 633.9 | | | | | | 24.1% | | | | | $ | 2,629.2 | | | | | | | | |
(in millions, except percentages)
|
| |
Institutional
|
| |
Food & Beverage
|
| |
Total
|
| |||||||||||||||||||||||||||
2018 Net Sales
|
| | | $ | 2,023.9 | | | | | | 75.3% | | | | | $ | 664.2 | | | | | | 24.7% | | | | | $ | 2,688.1 | | | | | | | | |
Organic change (non-U.S. GAAP)
|
| | | | 28.3 | | | | | | 1.4% | | | | | | 23.8 | | | | | | 3.6% | | | | | | 52.2 | | | | | | 1.9% | | |
Unilever(1) | | | | | (6.8) | | | | | | (0.3)% | | | | | | — | | | | | | 0.0% | | | | | | (6.8) | | | | | | (0.3)% | | |
Acquisition
|
| | | | 22.9 | | | | | | 1.1% | | | | | | 2.6 | | | | | | 0.4% | | | | | | 25.5 | | | | | | 0.9% | | |
Constant dollar change (non-U.S. GAAP
|
| | | | 44.5 | | | | | | 2.2% | | | | | | 26.4 | | | | | | 4.0% | | | | | | 70.9 | | | | | | 2.6% | | |
Foreign currency translation
|
| | | | (89.3) | | | | | | (4.4)% | | | | | | (45.8) | | | | | | (6.9)% | | | | | | (135.1) | | | | | | (5.0)% | | |
Total change (U.S. GAAP)
|
| | | | (44.8) | | | | | | (2.2)% | | | | | | (19.4) | | | | | | (2.9)% | | | | | | (64.2) | | | | | | (2.4)% | | |
2019 Net Sales
|
| | | $ | 1,979.1 | | | | | | 75.4% | | | | | $ | 644.8 | | | | | | 24.6% | | | | | $ | 2,623.9 | | | | | | | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Interest expense
|
| | | $ | 127.7 | | | | | $ | 141.0 | | | | | $ | 135.2 | | |
Gain on sale of business and investments
|
| | | | — | | | | | | (13.0) | | | | | | — | | |
Foreign currency loss related to Argentina subsidiaries
|
| | | | 1.6 | | | | | | 11.4 | | | | | | 2.4 | | |
Other (income) expense, net
|
| | | | (40.7) | | | | | | 6.0 | | | | | | 0.8 | | |
| | | | $ | 88.6 | | | | | $ | 145.4 | | | | | $ | 138.4 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Interest income
|
| | | $ | (5.9) | | | | | $ | (7.5) | | | | | $ | (5.8) | | |
Unrealized foreign exchange loss (gain)
|
| | | | (25.1) | | | | | | 10.8 | | | | | | 1.8 | | |
Realized foreign exchange loss (gain)
|
| | | | (0.9) | | | | | | 0.6 | | | | | | (16.7) | | |
Non-cash pension and other post-employment benefit plan
|
| | | | (12.9) | | | | | | (8.8) | | | | | | (10.5) | | |
Adjustment of tax indemnification asset
|
| | | | 2.8 | | | | | | 7.1 | | | | | | 31.0 | | |
Factoring fees
|
| | | | 4.3 | | | | | | 3.4 | | | | | | 0.6 | | |
Other, net
|
| | | | 3.0 | | | | | | 0.4 | | | | | | 0.4 | | |
Total other (income) expense, net
|
| | | $ | (40.7) | | | | | $ | 6.0 | | | | | $ | 0.8 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Institutional
|
| | | $ | 340.7 | | | | | $ | 296.4 | | | | | $ | 279.8 | | |
Food & Beverage
|
| | | | 114.4 | | | | | | 101.9 | | | | | | 99.6 | | |
Corporate
|
| | | $ | (53.9) | | | | | $ | (58.5) | | | | | $ | (57.8) | | |
Total
|
| | | $ | 401.2 | | | | | $ | 339.8 | | | | | $ | 321.6 | | |
(in millions, except percentages)
|
| |
Institutional
|
| |
Food & Beverage
|
| |
Corporate
|
| |
Total
|
| ||||||||||||||||||||||||||||||||||||
2019 Adjusted EBITDA
|
| | | $ | 296.4 | | | | | | 87.2% | | | | | $ | 101.9 | | | | | | 30.0% | | | | | $ | (58.5) | | | | | | (17.2)% | | | | | $ | 339.8 | | | | | | | | |
Adj EBITDA margin
|
| | | | 15.0% | | | | | | | | | | | | 15.8% | | | | | | | | | | | | (2.2)% | | | | | | | | | | | | 13.0% | | | | | | | | |
Organic change (non-U.S. GAAP)
|
| | | | 46.3 | | | | | | 15.6% | | | | | | 19.5 | | | | | | 19.1% | | | | | | 4.9 | | | | | | (8.4)% | | | | | | 70.7 | | | | | | 22.0% | | |
Acquisition
|
| | | | 1.2 | | | | | | 0.4% | | | | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | | | | | 1.2 | | | | | | 0.4% | | |
Constant dollar change (non-U.S. GAAP)
|
| | | | 47.5 | | | | | | 16.0% | | | | | | 19.5 | | | | | | 19.1% | | | | | | 4.9 | | | | | | (8.4)% | | | | | | 71.9 | | | | | | 22.4% | | |
Foreign currency translation
|
| | | | (3.2) | | | | | | (1.1)% | | | | | | (7.0) | | | | | | (6.9)% | | | | | | (0.3) | | | | | | 0.4% | | | | | | (10.5) | | | | | | (3.3)% | | |
Total change (U.S. GAAP)
|
| | | | 44.3 | | | | | | 14.9% | | | | | | 12.5 | | | | | | 12.3% | | | | | | 4.6 | | | | | | (7.9)% | | | | | | 61.4 | | | | | | 19.1% | | |
2020 Adjusted EBITDA
|
| | | $ | 340.7 | | | | | | 84.9% | | | | | $ | 114.4 | | | | | | 28.5% | | | | | $ | (53.9) | | | | | | (13.4)% | | | | | $ | 401.2 | | | | | | | | |
Adj EBITDA margin
|
| | | | 17.1% | | | | | | | | | | | | 18.1% | | | | | | | | | | | | (2.1)% | | | | | | | | | | | | 15.3% | | | | | | | | |
(in millions, except percentages)
|
| |
Institutional
|
| |
Food & Beverage
|
| |
Corporate
|
| |
Total
|
| ||||||||||||||||||||||||||||||||||||
2018 Adjusted EBITDA
|
| | | $ | 279.8 | | | | | | 87.0% | | | | | $ | 99.6 | | | | | | 31.0% | | | | | $ | (57.8) | | | | | | (18.0)% | | | | | $ | 321.6 | | | | | | | | |
Adj EBITDA margin
|
| | | | 13.8% | | | | | | | | | | | | 15.0% | | | | | | | | | | | | (2.1)% | | | | | | | | | | | | 12.0% | | | | | | | | |
Organic change (non-U.S. GAAP)
|
| | | | 30.9 | | | | | | 11.0% | | | | | | 11.3 | | | | | | 11.3% | | | | | | (2.1) | | | | | | 3.6% | | | | | | 41.7 | | | | | | 12.0% | | |
Acquisition
|
| | | | 1.4 | | | | | | 0.5% | | | | | | 0.2 | | | | | | —% | | | | | | — | | | | | | —% | | | | | | — | | | | | | 0.5% | | |
Constant dollar change (non-U.S. GAAP)
|
| | | | 32.3 | | | | | | 11.5% | | | | | | 11.5 | | | | | | 11.5% | | | | | | (2.1) | | | | | | 3.6% | | | | | | 41.7 | | | | | | 13.0% | | |
Foreign currency translation
|
| | | | (15.7) | | | | | | (5.6)% | | | | | | (9.1) | | | | | | (9.1)% | | | | | | 1.3 | | | | | | (2.2)% | | | | | | (23.5) | | | | | | (7.3)% | | |
Total change (U.S. GAAP)
|
| | | | 16.7 | | | | | | 6.0% | | | | | | 2.3 | | | | | | 2.4% | | | | | | (0.8) | | | | | | 1.4% | | | | | | 18.2 | | | | | | 5.7% | | |
2019 Adjusted EBITDA
|
| | | $ | 296.4 | | | | | | 87.2% | | | | | $ | 101.9 | | | | | | 30.0% | | | | | $ | (58.6) | | | | | | (17.2)% | | | | | $ | 339.8 | | | | | | | | |
Adj EBITDA margin
|
| | | | 15.0% | | | | | | | | | | | | 15.8% | | | | | | | | | | | | (2.2)% | | | | | | | | | | | | 13.0% | | | |
| | |
Three Months Ended
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
(in millions, except per
share amounts) |
| |
December 31,
2020 |
| |
September 30,
2020 |
| |
June 30,
2020 |
| |
March 31,
2020 |
| |
December 31,
2019 |
| |
September 30,
2019 |
| |
June 30,
2019 |
| |
March 31,
2019 |
| | ||||||||||||||||||||||||||
Net sales
|
| | | $ | 667.4 | | | | | $ | 681.12 | | | | | $ | 625.8 | | | | | $ | 654.9 | | | | | $ | 658.5 | | | | | $ | 667.6 | | | | | $ | 679.9 | | | | | $ | 617.9 | | | | ||
Gross profit
|
| | | | 258.0 | | | | | | 270.2 | | | | | | 260.3 | | | | | | 281.3 | | | | | | 281.3 | | | | | | 283.4 | | | | | | 283.1 | | | | | | 254.0 | | | | ||
Net income (loss)
|
| | | | (71.8) | | | | | | 13.0 | | | | | | 16.4 | | | | | | 3.9 | | | | | | (44.6) | | | | | | (7.1) | | | | | | (12.8) | | | | | | (44.5) | | | | ||
Basic and diluted
earnings (loss) per share |
| | | | (0.37) | | | | | | 0.07 | | | | | | 0.08 | | | | | | 0.02 | | | | | | (0.47) | | | | | | (0.08) | | | | | | (0.14) | | | | | | (0.47) | | | | ||
Basic and diluted
weighted average shares outstanding |
| | | | 195.8 | | | | | | 195.8 | | | | | | 195.8 | | | | | | 195.8 | | | | | | 95.20 | | | | | | 94.10 | | | | | | 94.10 | | | | | | 94.10 | | | | ||
Adjusted
EBITDA |
| | | $ | 96.3 | | | | | $ | 106.8 | | | | | $ | 105.9 | | | | | $ | 92.2 | | | | | $ | 94.3 | | | | | $ | 104.6 | | | | | $ | 88.8 | | | | | $ | 52.1 | | | |
| | |
Three Months Ended
|
| |
Twelve
Months Ended |
| ||||||||||||||||||||||||
(in millions)
|
| |
December 31
|
| |
September 30
|
| |
June 30
|
| |
March 31
|
| |
December 31
|
| |||||||||||||||
2019 Net Sales
|
| | | $ | 658.5 | | | | | $ | 667.6 | | | | | $ | 679.9 | | | | | $ | 617.9 | | | | | $ | 2,623.9 | | |
Constant dollar change (non-U.S. GAAP)
|
| | | | 0.6 | | | | | | 15.1 | | | | | | (27.4) | | | | | | 59.8 | | | | | | 48.2 | | |
Acquisition
|
| | | | 2.8 | | | | | | 2.1 | | | | | | — | | | | | | — | | | | | | 4.9 | | |
Constant dollar change (non-U.S. GAAP)
|
| | | | 3.4 | | | | | | 17.2 | | | | | | (27.4) | | | | | | 59.8 | | | | | | 53.0 | | |
Foreign currency translation
|
| | | | 5.5 | | | | | | (3.7) | | | | | | (26.7) | | | | | | (22.9) | | | | | | (47.7) | | |
Total change (U.S. GAAP)
|
| | | | 8.9 | | | | | | 13.5 | | | | | | (54.1) | | | | | | 37.0 | | | | | | 5.3 | | |
2020 Net sales
|
| | | $ | 667.4 | | | | | $ | 681.1 | | | | | $ | 625.8 | | | | | $ | 654.9 | | | | | $ | 2,629.2 | | |
| | |
Three Months Ended
|
| |
Twelve
Months Ended |
| ||||||||||||||||||||||||
(in millions, except percentages)
|
| |
December 31
|
| |
September 30
|
| |
June 30
|
| |
March 31
|
| |
December 31
|
| |||||||||||||||
2019 Adjusted EBITDA
|
| | | $ | 94.3 | | | | | $ | 104.6 | | | | | $ | 88.8 | | | | | $ | 52.1 | | | | | $ | 339.8 | | |
Adj EBITDA margin
|
| | | | 14.3% | | | | | | 15.7% | | | | | | 13.1% | | | | | | 8.4% | | | | | | 13.0% | | |
Organic change (non-U.S. GAAP)
|
| | | | 0.7 | | | | | | 2.9 | | | | | | 22.5 | | | | | | 44.6 | | | | | | 70.7 | | |
Acquisition
|
| | | | 0.7 | | | | | | 0.5 | | | | | | — | | | | | | — | | | | | | 1.2 | | |
Constant dollar change (non-U.S. GAAP)
|
| | | | 1.4 | | | | | | 3.4 | | | | | | 22.5 | | | | | | 44.6 | | | | | | 71.9 | | |
Foreign currency translation
|
| | | | 0.6 | | | | | | (1.2) | | | | | | (5.4) | | | | | | (4.5) | | | | | | (10.5) | | |
Total change (U.S. GAAP)
|
| | | | 2.0 | | | | | | 2.2 | | | | | | 17.1 | | | | | | 40.1 | | | | | | 61.4 | | |
2020 Adjusted EBITDA
|
| | | $ | 96.3 | | | | | $ | 106.8 | | | | | $ | 105.9 | | | | | $ | 92.2 | | | | | $ | 401.2 | | |
Adj EBITDA margin
|
| | | | 14.4% | | | | | | 15.7% | | | | | | 16.9% | | | | | | 14.1% | | | | | | 15.3% | | |
| | |
Three Months Ended
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
(in millions)
|
| |
December 31,
2020 |
| |
September 30,
2020 |
| |
June 30,
2020 |
| |
March 31,
2020 |
| |
December 31,
2019 |
| |
September 30,
2019 |
| |
June 30,
2019 |
| |
March 31,
2019 |
| | ||||||||||||||||||||||||||
Income (loss) before
income tax (benefit) provisions |
| | | $ | (86.5) | | | | | $ | 20.1 | | | | | $ | 22.0 | | | | | $ | 15.1 | | | | | $ | (14.5) | | | | | $ | (8.3) | | | | | $ | (8.0) | | | | | $ | (45.5) | | | | ||
Interest expense
|
| | | | 32.9 | | | | | | 32.4 | | | | | | 30.8 | | | | | | 31.6 | | | | | | 36.0 | | | | | | 34.0 | | | | | | 36.9 | | | | | | 34.1 | | | | ||
Interest income
|
| | | | (1.3) | | | | | | (1.2) | | | | | | (1.2) | | | | | | (2.2) | | | | | | (2.4) | | | | | | (1.8) | | | | | | (1.7) | | | | | | (1.6) | | | | ||
Amortization expense of intangible assets acquired
|
| | | | 24.2 | | | | | | 24.8 | | | | | | 24.6 | | | | | | 24.6 | | | | | | 25.1 | | | | | | 22.8 | | | | | | 22.9 | | | | | | 22.9 | | | | ||
Depreciation expense included in cost of sales
|
| | | | 25.1 | | | | | | 21.4 | | | | | | 21.2 | | | | | | 21.8 | | | | | | 22.9 | | | | | | 20.8 | | | | | | 21.0 | | | | | | 19.7 | | | | ||
Depreciation expense included in selling, general and administrative expenses
|
| | | | 1.7 | | | | | | 2.3 | | | | | | 1.9 | | | | | | 2.0 | | | | | | 3.1 | | | | | | 1.4 | | | | | | 1.6 | | | | | | 1.3 | | | | ||
EBITDA:
|
| | | | (3.9) | | | | | | 99.8 | | | | | | 99.3 | | | | | | 92.9 | | | | | | 70.2 | | | | | | 68.9 | | | | | | 72.7 | | | | | | 30.9 | | | | ||
Transition and
transformation costs and non-recurring costs(1) |
| | | | 22.5 | | | | | | 11.2 | | | | | | 3.8 | | | | | | 5.0 | | | | | | 15.3 | | | | | | 12.6 | | | | | | 10.2 | | | | | | 14.7 | | | | ||
Restructuring costs(2)
|
| | | | 20.3 | | | | | | 2.0 | | | | | | 1.9 | | | | | | 1.4 | | | | | | 10.1 | | | | | | 4.8 | | | | | | 4.9 | | | | | | — | | | | ||
Foreign currency loss (gain) related to Argentina subsidiaries(3)
|
| | | | 1.3 | | | | | | (0.3) | | | | | | (0.3) | | | | | | 0.9 | | | | | | 4.7 | | | | | | 1.5 | | | | | | 4.2 | | | | | | 1.0 | | | | ||
Adjustment of tax indemnification asset(4)
|
| | | | 1.4 | | | | | | 0.1 | | | | | | 1.3 | | | | | | — | | | | | | 6.2 | | | | | | 0.7 | | | | | | 0.2 | | | | | | — | | | | ||
Merger and acquisition-
related cost(5) |
| | | | 0.1 | | | | | | 0.9 | | | | | | — | | | | | | — | | | | | | 0.3 | | | | | | — | | | | | | — | | | | | | — | | | | ||
Acquisition accounting
adjustments(6) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.5 | | | | | | 0.7 | | | | | | 0.7 | | | | ||
Bain Capital management
fee(7) |
| | | | 1.9 | | | | | | 1.9 | | | | | | 1.9 | | | | | | 1.9 | | | | | | 1.9 | | | | | | 1.8 | | | | | | 1.9 | | | | | | 1.9 | | | | ||
Non-cash pension and
other post- employment benefit plan(8) |
| | | | (3.2) | | | | | | (3.5) | | | | | | (3.1) | | | | | | (3.1) | | | | | | (1.8) | | | | | | (2.3) | | | | | | (2.3) | | | | | | (2.4) | | | | ||
Foreign currency (gain)
loss(9) |
| | | | (7.5) | | | | | | (8.8) | | | | | | (0.5) | | | | | | (8.3) | | | | | | (1.1) | | | | | | 10.3 | | | | | | (2.7) | | | | | | 4.3 | | | | ||
Factoring fees(10)
|
| | | | 1.1 | | | | | | 1.3 | | | | | | 1.2 | | | | | | 0.7 | | | | | | 0.6 | | | | | | 1.0 | | | | | | 0.9 | | | | | | 0.9 | | | | ||
Share-based incentive compensation(11)
|
| | | | 66.4 | | | | | | 0.5 | | | | | | 0.3 | | | | | | 0.3 | | | | | | 3.0 | | | | | | — | | | | | | — | | | | | | — | | | |
| | |
Three Months Ended
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
(in millions)
|
| |
December 31,
2020 |
| |
September 30,
2020 |
| |
June 30,
2020 |
| |
March 31,
2020 |
| |
December 31,
2019 |
| |
September 30,
2019 |
| |
June 30,
2019 |
| |
March 31,
2019 |
| | ||||||||||||||||||||||||||
Gain on sale of business and investments(12)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (13.0) | | | | | | — | | | | | | — | | | | | | — | | | | ||
Other items
|
| | | | (4.1) | | | | | | 1.8 | | | | | | 0.1 | | | | | | 0.5 | | | | | | (2.1) | | | | | | 4.8 | | | | | | (1.9) | | | | | | 0.1 | | | | ||
Non-GAAP
consolidated adjusted EBITDA |
| | | $ | 96.3 | | | | | $ | 106.8 | | | | | $ | 105.9 | | | | | $ | 92.2 | | | | | $ | 94.3 | | | | | $ | 104.6 | | | | | $ | 88.8 | | | | | $ | 52.1 | | | | | |
|
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Loss before income tax provisions
|
| | | $ | (29.3) | | | | | $ | (76.3) | | | | | $ | (224.7) | | |
Interest expense
|
| | | | 127.7 | | | | | | 141.0 | | | | | | 135.2 | | |
Interest income
|
| | | | (5.9) | | | | | | (7.5) | | | | | | (5.8) | | |
Amortization expense of intangible assets acquired
|
| | | | 98.2 | | | | | | 93.7 | | | | | | 91.2 | | |
Depreciation expense included in cost of sales
|
| | | | 89.5 | | | | | | 84.4 | | | | | | 73.4 | | |
Depreciation expense included in selling, general and administrative expenses
|
| | | | 7.9 | | | | | | 7.4 | | | | | | 7.6 | | |
EBITDA
|
| | | | 288.1 | | | | | | 242.7 | | | | | | 76.9 | | |
Impairment of goodwill(1)
|
| | | | — | | | | | | — | | | | | | 68.5 | | |
Transition and transformation costs and non-recurring costs(2)
|
| | | | 42.5 | | | | | | 52.8 | | | | | | 120.6 | | |
Restructuring costs(3)
|
| | | | 25.6 | | | | | | 19.8 | | | | | | 24.9 | | |
Foreign currency loss related to Argentina subsidiaries(4)
|
| | | | 1.6 | | | | | | 11.4 | | | | | | 3.4 | | |
Adjustment of tax indemnification asset(5)
|
| | | | 2.8 | | | | | | 7.1 | | | | | | 31.0 | | |
Merger and acquisition-related cost(6)
|
| | | | 1.0 | | | | | | 0.3 | | | | | | 7.3 | | |
Acquisition accounting adjustments(7)
|
| | | | — | | | | | | 1.9 | | | | | | 5.3 | | |
Bain Capital management fee(8)
|
| | | | 7.5 | | | | | | 7.5 | | | | | | 7.5 | | |
Non-cash pension and other post-employment benefit plan(9)
|
| | | | (12.9) | | | | | | (8.8) | | | | | | (10.5) | | |
Foreign currency loss (gain)(10)
|
| | | | (25.1) | | | | | | 10.8 | | | | | | (16.3) | | |
Factoring fees(11)
|
| | | | 4.3 | | | | | | 3.4 | | | | | | 0.6 | | |
Share-based incentive compensation (12)
|
| | | | 67.5 | | | | | | 3.0 | | | | | | — | | |
Gain on sale of business and investments(13)
|
| | | | — | | | | | | (13.0) | | | | | | — | | |
Other items
|
| | | | (1.7) | | | | | | 0.9 | | | | | | 2.4 | | |
Non-GAAP consolidated adjusted EBITDA
|
| | | $ | 401.2 | | | | | $ | 339.8 | | | | | $ | 321.6 | | |
| | |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||||||||||||||||||||
(in millions, except per share amounts)
|
| |
Net (Loss)
|
| |
Basic and
diluted EPS |
| |
Net (Loss)
|
| |
Basic and
diluted EPS |
| |
Net (Loss)
|
| |
Basic and
diluted EPS |
| ||||||||||||||||||
Reported (GAAP)
|
| | | $ | (38.5) | | | | | $ | (0.20) | | | | | $ | (109.0) | | | | | $ | (1.15) | | | | | $ | (239.1) | | | | | $ | (2.54) | | |
Amortization expense of intangible assets
acquired |
| | | | 98.2 | | | | | | 0.51 | | | | | | 93.7 | | | | | | 0.99 | | | | | | 91.2 | | | | | | 0.96 | | |
Impairment of goodwill(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 68.5 | | | | | | 0.73 | | |
Transition and transformation costs and non-recurring costs(2)
|
| | | | 42.5 | | | | | | 0.22 | | | | | | 52.8 | | | | | | 0.56 | | | | | | 120.6 | | | | | | 1.27 | | |
Restructuring costs(3)
|
| | | | 25.6 | | | | | | 0.13 | | | | | | 19.8 | | | | | | 0.21 | | | | | | 24.9 | | | | | | 0.26 | | |
Foreign currency loss related to Argentina
subsidiaries(4) |
| | | | 1.6 | | | | | | 0.01 | | | | | | 11.4 | | | | | | 0.12 | | | | | | 3.4 | | | | | | 0.04 | | |
Adjustment of tax indemnification asset(5)
|
| | | | 2.8 | | | | | | 0.01 | | | | | | 7.1 | | | | | | 0.08 | | | | | | 31.0 | | | | | | 0.33 | | |
Merger and acquisition-related cost(6)
|
| | | | 1.0 | | | | | | 0.01 | | | | | | 0.3 | | | | | | 0.00 | | | | | | 7.3 | | | | | | 0.08 | | |
Acquisition accounting adjustments(7)
|
| | | | — | | | | | | — | | | | | | 1.9 | | | | | | 0.02 | | | | | | 5.3 | | | | | | 0.06 | | |
Bain Capital management fee(8)
|
| | | | 7.5 | | | | | | 0.04 | | | | | | 7.5 | | | | | | 0.08 | | | | | | 7.5 | | | | | | 0.08 | | |
Non-cash pension and other post-employment benefit plan(9)
|
| | | | (12.9) | | | | | | (0.08) | | | | | | (8.8) | | | | | | (0.09) | | | | | | (10.5) | | | | | | (0.11) | | |
Foreign currency loss (gain)(10)
|
| | | | (25.1) | | | | | | (0.13) | | | | | | 10.8 | | | | | | 0.11 | | | | | | (16.3) | | | | | | (0.17) | | |
Factoring fees(11)
|
| | | | 4.3 | | | | | | 0.02 | | | | | | 3.4 | | | | | | 0.04 | | | | | | 0.6 | | | | | | 0.01 | | |
Share-based incentive compensation(12)
|
| | | | 67.5 | | | | | | 0.34 | | | | | | 3.0 | | | | | | 0.03 | | | | | | — | | | | | | — | | |
Gain on sale of business and investments(13)
|
| | | | — | | | | | | — | | | | | | (13.0) | | | | | | (0.14) | | | | | | — | | | | | | — | | |
Other items
|
| | | | (1.7) | | | | | | 0.00 | | | | | | 0.9 | | | | | | 0.01 | | | | | | 2.4 | | | | | | 0.03 | | |
Tax effects related to non-GAAP adjustments(14)
|
| | | | (33.3) | | | | | | (0.17) | | | | | | (38.8) | | | | | | (0.41) | | | | | | (53.6) | | | | | | (0.57) | | |
Discrete tax adjustments (15)
|
| | | | (11.6) | | | | | | (0.06) | | | | | | 23.9 | | | | | | 0.25 | | | | | | 16.2 | | | | | | 0.17 | | |
Adjusted (Non-GAAP)
|
| | | $ | 127.9 | | | | | $ | 0.65 | | | | | $ | 66.9 | | | | | $ | 0.71 | | | | | $ | 59.4 | | | | | $ | 0.63 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Net cash provided by operating activities
|
| | | $ | 103.0 | | | | | $ | 21.8 | | | | | $ | 2.4 | | |
Net cash (used in) investing activities
|
| | | | (70.8) | | | | | | (44.6) | | | | | | (227.1) | | |
Net cash provided by financing activities
|
| | | | 23.6 | | | | | | 73.9 | | | | | | 12.2 | | |
(in millions)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||
Senior Secured Credit Facilities: | | | | | | | | | | | | | |
US Dollar Term Loan
|
| | | $ | 873.0 | | | | | $ | 882.0 | | |
US Dollar Incremental Loan
|
| | | | 149.6 | | | | | | — | | |
Euro Term Loan
|
| | | | 1,146.9 | | | | | | 1,062.5 | | |
Revolving Credit Facility
|
| | | | — | | | | | | 120.0 | | |
Senior Notes
|
| | | | 548.5 | | | | | | 503.0 | | |
Short-term borrowings
|
| | | | 0.4 | | | | | | 0.6 | | |
Finance lease obligations
|
| | | | 5.2 | | | | | | 2.4 | | |
Financing obligations
|
| | | | 22.5 | | | | | | — | | |
Unamortized deferred financing costs
|
| | | | (39.6) | | | | | | (44.6) | | |
Unamortized original issue discount
|
| | | | (6.2) | | | | | | (3.4) | | |
Total debt
|
| | | | 2,700.3 | | | | | | 2,522.5 | | |
Less: Current portion of long-term debt
|
| | | | (13.2) | | | | | | (11.2) | | |
Short-term borrowings
|
| | | | (0.4) | | | | | | (0.6) | | |
Long-term debt
|
| | | $ | 2,686.7 | | | | | $ | 2,510.7 | | |
(in millions)
Nature |
| |
Maturity
date |
| |
Interest
Rate |
| |
Carrying
Value December 31, 2019 |
| |
Borrowing/
(Reimbursement) |
| |
Foreign
Currency Translation |
| |
Carrying
Value December 31, 2020 |
| |
Interest
Expense |
| |||||||||||||||
Series 1 PECs
|
| |
9/1/2047
|
| |
See below
|
| | | $ | 588.4 | | | | | $ | — | | | | | $ | 53.3 | | | | | $ | 641.7 | | | | | $ | — | | |
| | |
Obligations Due In:
|
| |||||||||||||||||||||||||||
(in millions)
|
| |
Total
|
| |
2020
|
| |
2021 – 2022
|
| |
2023 – 2024
|
| |
Thereafter
|
| |||||||||||||||
Contractual Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt, including current portion(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Dollar Term Loan
|
| | | $ | 873.0 | | | | | $ | 9.0 | | | | | $ | 18.0 | | | | | $ | 846.0 | | | | | $ | — | | |
U.S. Dollar Incremental Loan
|
| | | | 149.6 | | | | | | 1.5 | | | | | | 3.0 | | | | | | 145.1 | | | | | | — | | |
Euro Term Loan
|
| | | | 1,146.9 | | | | | | 11.8 | | | | | | 23.6 | | | | | | 1,111.5 | | | | | | — | | |
Senior Notes
|
| | | | 548.5 | | | | | | — | | | | | | — | | | | | | 548.5 | | | | | | — | | |
Revolving Credit Facility
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Preferred Equity Certificates
|
| | | | 641.7 | | | | | | — | | | | | | — | | | | | | — | | | | | | 641.7 | | |
Short-term borrowings
|
| | | | 0.4 | | | | | | 0.4 | | | | | | — | | | | | | — | | | | | | — | | |
Interest payments(1)
|
| | | | 488.8 | | | | | | 114.0 | | | | | | 220.7 | | | | | | 126.2 | | | | | | 27.9 | | |
Finance lease obligations(3)
|
| | | | 5.4 | | | | | | 2.0 | | | | | | 2.9 | | | | | | 0.5 | | | | | | — | | |
Operating leases obligations(3)
|
| | | | 70.2 | | | | | | 25.5 | | | | | | 28.9 | | | | | | 7.1 | | | | | | 8.7 | | |
Purchases obligations(2)
|
| | | | 151.3 | | | | | | 59.9 | | | | | | 72.2 | | | | | | 15.8 | | | | | | 13.4 | | |
| | | | $ | 4,075.8 | | | | | $ | 224.1 | | | | | $ | 369.3 | | | | | $ | 2,800.7 | | | | | $ | 681.7 | | |
|
Customer Value Proposition Case Study:
Comprehensive Suite of Innovative Solutions Throughout the Hospital |
| |||
|
![]() |
|
|
![]() |
| |
![]() |
|
Type of Facility or Property
|
| |
Owned
|
| |
Leased
|
| |
Approximate
Square Footage |
| |||||||||
Manufacturing
|
| | | | 12 | | | | | | 6 | | | | | | 1,649,972 | | |
Office
|
| | | | 5 | | | | | | 99 | | | | | | 1,363,835 | | |
Warehouse
|
| | | | 1 | | | | | | 39 | | | | | | 1,191,525 | | |
Land
|
| | | | 5 | | | | | | 2 | | | | | | 537,244 | | |
Storage
|
| | | | — | | | | | | 46 | | | | | | 100,231 | | |
Service Center
|
| | | | 1 | | | | | | 18 | | | | | | 91,959 | | |
Laboratory
|
| | | | 1 | | | | | | 4 | | | | | | 70,250 | | |
Other
|
| | | | — | | | | | | 11 | | | | | | 10,399 | | |
Total
|
| | | | | | | | | | | | | | | | 5,015,415 | | |
Name
|
| |
Age
|
| |
Title
|
| |||
Philip Wieland | | | | | 47 | | | | Chief Executive Officer and Director | |
Todd Herndon | | | | | 55 | | | | Chief Financial Officer | |
Gaetano Redaelli | | | | | 58 | | | | Chief Strategic Development Officer | |
Paul Budsworth | | | | | 54 | | | | President, North America | |
Sinéad Kwant | | | | | 48 | | | | President, Western Europe | |
Somer Gundogdu | | | | | 51 | | | | President, Emerging Markets | |
Rudolf Verheul | | | | | 58 | | | | Global President, Food & Beverage | |
Selim Bassoul | | | | | 64 | | | | Director and Non-Executive Chairman | |
Robert Farkas | | | | | 43 | | | | Director | |
Juan Figuereo | | | | | 65 | | | | Director | |
Eric Foss | | | | | 62 | | | | Director | |
Ken Hanau | | | | | 55 | | | | Director | |
Susan Levine | | | | | 53 | | | | Director | |
Jonathon Penn | | | | | 34 | | | | Director | |
Michel Plantevin | | | | | 64 | | | | Director | |
Board Member
|
| |
Audit Committee
|
| |
People Resources Committee
|
| |
Nominating and Governance
Committee |
|
Philip Wieland | | | | | | | | | | |
Ken Hanau | | | | | |
☒
|
| | | |
Eric Foss | | | | | |
☒
|
| |
☒
|
|
Michel Plantevin | | | | | | | | |
☒
|
|
Jonathon Penn | | |
☒
|
| | | | | | |
Juan Figuereo | | |
☒
|
| | | | |
☒
|
|
Selim Bassoul | | |
☒
|
| |
☒
|
| | | |
Robert Farkas | | | | | | | | |
☒
|
|
Susan Levine | | | | | |
☒
|
| | | |
Name
|
| |
Principal Position
|
|
Philip Wieland(1)
|
| | Chief Executive Officer | |
Todd Herndon
|
| | Chief Financial Officer | |
Gaetano Redaelli
|
| | Chief Strategic Development Officer | |
Rudolf Verheul
|
| | Global President, Food & Beverage Division | |
Paul Budsworth
|
| | President, North America | |
Mark S. Burgess(2)
|
| | Former Chief Executive Officer | |
Name
|
| |
Annual Base Salary Rate ($)
|
| |||
Philip Wieland
|
| | | | 900,000 | | |
Todd Herndon
|
| | | | 600,000 | | |
Gaetano Redaelli
|
| | | | 375,529 | | |
Rudolf Verheul
|
| | | | 371,247 | | |
Paul Budsworth(1)
|
| | | | 322,560 | | |
Mark S. Burgess(2)
|
| | | | 900,000 | | |
Name
|
| |
2020 AIP Target
(% of Base Salary) |
| |||
Philip Wieland
|
| | | | 100% | | |
Todd Herndon
|
| | | | 80% | | |
Gaetano Redaelli
|
| | | | 50% | | |
Rudolf Verheul
|
| | | | 50% | | |
Paul Budsworth
|
| | | | 50% | | |
(in millions, except percentages)
|
| | | | | | | |
Goal Achievement Relative to Target
|
| |
Funding Leverage
(i.e., % Payout of Target) |
| | ||||||||||||||||||||||||||||||||
Metric
|
| |
Weighting
|
| |
Threshold
|
| |
Target
|
| |
Maximum
|
| |
Threshold
|
| |
Target
|
| |
Maximum
|
| | |||||||||||||||||||||||
Global Free Cash Flow
|
| | | | 30% | | | | | $ | 0.00 | | | | | $ | 25.00 | | | | | $ | 50.00 | | | | | | 0% | | | | | | 100% | | | | | | 200% | | | | ||
| | | | | | | | | | | 90% | | | | | | 100% | | | | | | 110% | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted EBITDA
|
| | | | 70% | | | | | $ | 337.5 | | | | | $ | 375.0 | | | | | $ | 412.5 | | | | | | 0% | | | | | | 100% | | | | | | 200% | | | | ||
| | | | | | | | | | | 90% | | | | | | 100% | | | | | | 110% | | | | | | | | | | | | | | | | | | | | | |
Name
|
| |
2020 AIP Target
($) |
| |
Amount Payable
for Global Free Cash Flow Achievement ($) |
| |
Amount Payable
for EBITDA Achievement ($) |
| |
Individual
Multiplier |
| |
Total
Payout ($) |
| |||||||||||||||
Philip Wieland
|
| | | | 900,000 | | | | | | 410,746 | | | | | | 920,008 | | | | | | 1.0 | | | | | | 668,773(1) | | |
Todd Herndon
|
| | | | 480,000 | | | | | | 219,065 | | | | | | 490,671 | | | | | | 1.0 | | | | | | 709,736 | | |
Gaetano Redaelli
|
| | | | 197,500 | | | | | | 90,136 | | | | | | 72,104 | | | | | | 1.0 | | | | | | 162,240 | | |
Rudolf Verheul
|
| | | | 195,500 | | | | | | 89,223 | | | | | | 273,700 | | | | | | 1.0 | | | | | | 362,923 | | |
Paul Budsworth
|
| | | | 161,500 | | | | | | 73,706 | | | | | | 226,100 | | | | | | 1.16(2) | | | | | | 347,775 | | |
Name
|
| |
Number of
Vested Ordinary Shares |
| |
Number of
Restricted Ordinary Shares |
| ||||||
Philip Wieland
|
| | | | 1,134,232 | | | | | | 2,835,581 | | |
Todd Herndon
|
| | | | 798,742 | | | | | | 1,597,486 | | |
Gaetano Redaelli
|
| | | | 251,115 | | | | | | 167,411 | | |
Rudolf Verheul
|
| | | | 158,565 | | | | | | 105,710 | | |
Paul Budsworth
|
| | | | 345,055 | | | | | | 230,038 | | |
Mark S. Burgess
|
| | | | 822,092 | | | | | | — | | |
Executive
|
| |
Base Salary
|
| |
Annual Incentive(1)
|
| |
Severance(2)
|
| |
Restrictive
Covenants(3) |
|
Philip Wieland
Chief Executive Officer |
| |
$900,000
|
| |
Target: 100%
Maximum: 200% of Target |
| |
•
An amount (which is inclusive of employee statutory redundancy pay
|
| |
Yes
|
|
Executive
|
| |
Base Salary
|
| |
Annual Incentive(1)
|
| |
Severance(2)
|
| |
Restrictive
Covenants(3) |
|
| | | | | | | | |
and any payments or benefits in lieu of notice under UK law or our policies or practices) equal to the sum of his (i) base salary and (ii) target annual incentive opportunity, payable either in a lump sum or in ratable installments over the 12-month post-termination period
|
| | | |
Todd Herndon
Chief Financial Officer |
| |
$600,000
|
| |
Target: 80%
Maximum: 200% of Target |
| |
•
An amount equal to the sum of his (i) base salary and (ii) target annual incentive opportunity, payable in ratable installments over the 12-month post-termination period
•
12 months of Company-subsidized COBRA coverage (terminable earlier if he obtains other employment that offers group health benefits)
|
| |
Yes
|
|
Name
|
| |
Number of RSUs
|
| |||
Philip Wieland
|
| | | | 51,282 | | |
Todd Herndon
|
| | | | 51,282 | | |
Gaetano Redaelli
|
| | | | 12,821 | | |
Rudolf Verheul
|
| | | | 51,282 | | |
Paul Budsworth
|
| | | | 51,282 | | |
Name and Principal
Position |
| |
Year
|
| |
Salary
($)(1) |
| |
Stock
Awards ($)(2) |
| |
Non-Equity
Incentive Plan Compensation ($)(3) |
| |
Change in
Pension Value and Nonqualified Deferred Compensation Earnings ($)(4) |
| |
All Other
Compensation ($)(5) |
| |
Total
($) |
| |||||||||||||||||||||
Philip Wieland
|
| | | | 2020 | | | | | | 900,000 | | | | | | 81,144,185 | | | | | | 1,120,046 | | | | | | — | | | | | | 6,519 | | | | | | 83,170,750 | | |
Chief Executive Officer | | | | | | | | | |||||||||||||||||||||||||||||||||||
Todd Herndon
|
| | | | 2020 | | | | | | 600,000 | | | | | | — | | | | | | 709,736 | | | | | | — | | | | | | 14,709 | | | | | | 1,324,445 | | |
Chief Financial Officer | | | | | | | | | |||||||||||||||||||||||||||||||||||
Gaetano Redaelli
|
| | | | 2020 | | | | | | 375,529 | | | | | | — | | | | | | 162,240 | | | | | | — | | | | | | 516,116 | | | | | | 1,053,885 | | |
Chief Strategic Development Officer
|
| | | | | | | | |||||||||||||||||||||||||||||||||||
Rudolf Verheul
|
| | | | 2020 | | | | | | 371,247 | | | | | | — | | | | | | 362,923 | | | | | | 232,952 | | | | | | 42,631 | | | | | | 1,009,753 | | |
Global President, Food & Beverage Division
|
| | | | | | | | |||||||||||||||||||||||||||||||||||
Paul Budsworth
|
| | | | 2020 | | | | | | 317,780 | | | | | | — | | | | | | 347,775 | | | | | | — | | | | | | 21,000 | | | | | | 686,555 | | |
President, North America | | | | | | | | | |||||||||||||||||||||||||||||||||||
Mark S. Burgess
|
| | | | 2020 | | | | | | 37,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,100 | | | | | | 54,600 | | |
Former Chief Executive Officer
|
| | | | | | | |
Name
|
| |
Global Mobility
Expenses ($)(a) |
| |
Automobile
Allowance($)(b) |
| |
401(k) Match
($)(c) |
| |
Retirement
Contributions ($)(d) |
| |
Tax Equalization and
Gross Up Payments ($) |
| |
Total
($) |
| ||||||||||||||||||
Philip Wieland
|
| | | | — | | | | | | 6,519 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,519 | | |
Todd Herndon
|
| | | | — | | | | | | — | | | | | | 14,709 | | | | | | — | | | | | | — | | | | | | 14,709 | | |
Gaetano Redaelli
|
| | | | 88,671 | | | | | | 8,672 | | | | | | — | | | | | | 40,783 | | | | | | 377,990(e) | | | | | | 516,116 | | |
Rudolf Verheul
|
| | | | — | | | | | | 18,484 | | | | | | — | | | | | | 24,147 | | | | | | — | | | | | | 42,631 | | |
Paul
Budsworth |
| | | | 3,900 | | | | | | — | | | | | | 17,100 | | | | | | — | | | | | | — | | | | | | 21,000 | | |
Mark S. Burgess
|
| | | | — | | | | | | — | | | | | | 17,100 | | | | | | — | | | | | | — | | | | | | 17,100 | | |
| | | | | | | | |
Estimated Future Payouts
Under Non-Equity Incentive Plan Awards(1) |
| |
Estimated Future Payouts
Under Equity Incentive Plan Awards |
| |
Grant Date
Fair Value of Stock and Option Awards ($) |
| |||||||||||||||||||||||||||||||||
Name
|
| |
Grant
Date |
| |
Threshold
($) |
| |
Target
($) |
| |
Maximum
($) |
| |
Threshold
(#) |
| |
Target
(#) |
| |
Maximum
(#) |
| |||||||||||||||||||||||||||
Philip Wieland
|
| | | | 7/16/2020(2) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,966,655 | | | | | | — | | | | | | — | | |
| | | | | — | | | | | | 0 | | | | | | 900,000 | | | | | | 1,800,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Todd Herndon
|
| | | | — | | | | | | 0 | | | | | | 480,000 | | | | | | 960,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Gaetano Redaelli…..
|
| | | | — | | | | | | 0 | | | | | | 187,765 | | | | | | 375,529 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Rudolf Verheul
|
| | | | — | | | | | | 0 | | | | | | 185,624 | | | | | | 371,247 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Paul Budsworth
|
| | | | — | | | | | | 0 | | | | | | 159,390 | | | | | | 318,780 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Mark S. Burgess
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Equity Awards
|
| |||||||||||||||
Name
|
| |
Number of
Shares or Units of Stock That Have Not Vested (#) |
| |
Market Value of
Shares or Units of Stock That Have Not Vested ($) |
| | | ||||||||||
Philip Wieland(1)
|
| | | | 1,966,655 | | | | | | 81,144,185 | | | | | ||||
Todd Herndon(2)
|
| | | | 780,419 | | | | | | 32,200,088 | | | | | ||||
Gaetano Redaelli(3)
|
| | | | 112,380 | | | | | | 4,636,799 | | | | | ||||
Rudolf Verheul(4)
|
| | | | 71,174 | | | | | | 2,936,639 | | | | | ||||
Paul Budsworth(5)
|
| | | | 112,380 | | | | | | 4,636,799 | | | | | ||||
Mark S. Burgess(6)
|
| | | | — | | | | | | — | | | | |
| | |
Equity Awards
|
| |||||||||
Name
|
| |
Number of Units
Acquired on Vesting (#) |
| |
Value
Realized on Vesting ($) |
| ||||||
Philip Wieland(1)
|
| | | | — | | | | | | — | | |
Todd Herndon(2)
|
| | | | 390,209 | | | | | | 16,100,023 | | |
Gaetano Redaelli(3)
|
| | | | 56,190 | | | | | | 108,447 | | |
Rudolf Verheul(4)
|
| | | | 35,587 | | | | | | 68,683 | | |
Paul Budsworth(5)
|
| | | | 56,190 | | | | | | 108,447 | | |
Mark S. Burgess(6)
|
| | | | — | | | | | | — | | |
Name
|
| |
Plan Name
|
| |
Number of Years
Credited of Service (#) |
| |
Present Value of
Accumulated Benefit ($) |
| ||||||
Gaetano Redaelli(1)
|
| |
Trattamento di Fine Rapporto
|
| | | | 32 | | | | | | 16,691 | | |
Rudolf Verheul(2)
|
| |
Guarantee Pension Module of Pension
Plan 2006 of Pension Fund Pensura |
| | | | 25 | | | | | | 2,002,611 | | |
| | |
Jubilee Plan
|
| | | | 35 | | | | | | 50,343 | | |
Name
|
| |
Cash
($) |
| |
Equity
($) |
| ||||||
Philip Wieland(1)
|
| | | | | | | | | | | | |
Involuntary termination
|
| | | | 1,800,000 | | | | | | — | | |
Change in control
|
| | | | — | | | | | | 81,144,185 | | |
Involuntary termination after change in control
|
| | | | 1,800,000 | | | | | | — | | |
Todd Herndon(2)
|
| | | | | | | | | | | | |
Involuntary termination
|
| | | | 1,098,000 | | | | | | — | | |
Change in control
|
| | | | — | | | | | | 32,200,088 | | |
Involuntary termination after change in control
|
| | | | 1,098,000 | | | | | | — | | |
Gaetano Redaelli(3)
|
| | | | | | | | | | | | |
Involuntary termination
|
| | | | 1,502,116 | | | | | | — | | |
Change in control
|
| | | | — | | | | | | 4,636,799 | | |
Involuntary termination after change in control
|
| | | | 1,502,116 | | | | | | — | | |
Rudolf Verheul(4)
|
| | | | | | | | | | | | |
Involuntary termination
|
| | | | 460,725 | | | | | | — | | |
Change in control
|
| | | | — | | | | | | 2,936,639 | | |
Involuntary termination after change in control
|
| | | | 460,725 | | | | | | — | | |
Paul Budsworth(5)
|
| | | | | | | | | | | | |
Involuntary termination
|
| | | | 483,840 | | | | | | — | | |
Change in control
|
| | | | — | | | | | | 4,636,799 | | |
Involuntary termination after change in control
|
| | | | 483,840 | | | | | | — | | |
Mark S. Burgess(6)
|
| | | | | | | | | | | | |
Actual termination on January 17, 2020
|
| | | | 345,000 | | | | | | — | | |
Position
|
| |
Annual Cash Retainer ($)
|
| |
Annual RSU Grant ($)
|
| ||||||
Board Member (other than the Non-Executive Chairman)
|
| | | | 90,000 | | | | | | 125,000 | | |
Audit Committee Chair
|
| | | | 25,000 | | | | | | — | | |
People Resources and Nominating and Governance Committee Chairs
|
| | | | 20,000 | | | | | | — | | |
| | |
Shares Beneficially Owned
Prior to this Offering |
| |
Shares Beneficially Owned
After this Offering |
| ||||||||||||||||||||||||
Name of Beneficial Owner
|
| |
Number of
Shares |
| |
Percentage
|
| |
Number of
Shares |
| |
No Exercise of
Underwriters’ Option |
| |
Full Exercise of
Underwriters’ Option |
| |||||||||||||||
|
Percentage
|
| |
Percentage
|
| ||||||||||||||||||||||||||
5% Shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bain Capital(1)
|
| | | | 235,205,041 | | | | | | 91.3% | | | | | | 235,205,041 | | | | | | 77.4% | | | | | | 75.7% | | |
Directors and Named Executive Officers:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Philip Wieland
|
| | | | 1,689,518 | | | | | | * | | | | | | 1,689,518 | | | | | | * | | | | | | * | | |
Todd Herndon
|
| | | | 1,222,537 | | | | | | * | | | | | | 1,222,537 | | | | | | * | | | | | | * | | |
Gaetano Redaeli
|
| | | | 349,442 | | | | | | * | | | | | | 349,442 | | | | | | * | | | | | | * | | |
Paul Budsworth
|
| | | | 506,067 | | | | | | * | | | | | | 506,067 | | | | | | * | | | | | | * | | |
Rudolf Verheul
|
| | | | 205,610 | | | | | | * | | | | | | 205,610 | | | | | | * | | | | | | * | | |
Somer Gundogdu
|
| | | | 370,671 | | | | | | * | | | | | | 370,671 | | | | | | * | | | | | | * | | |
Sinead Kwant
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Ken Hanau
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Eric Foss
|
| | | | 280,675 | | | | | | * | | | | | | 280,675 | | | | | | * | | | | | | * | | |
Michel Plantevin
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Juan Figuereo
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Selim Bassoul
|
| | | | — | | | | | | * | | | | | | 102,564 | | | | | | * | | | | | | * | | |
Directors and executive officers as a group (12 individuals)
|
| | | | 4,624,520 | | | | | | 1.8% | | | | | | 4,727,084 | | | | | | 1.6% | | | | | | 1.5% | | |
| | |
Delaware
|
| |
Cayman Islands
|
|
Title of Organizational Documents
|
| | Certificate of Incorporation | | | Memorandum of Association | |
| | | Bylaws | | | Articles of Association | |
Duties of Directors
|
| | Under Delaware law, the business and affairs of a corporation are managed by or under the direction of its board of directors. In exercising their powers, directors are charged with a fiduciary duty of care to protect the interests of the corporation and a fiduciary duty of loyalty to act in the best interests of its shareholders. The duty of care requires that directors act in an informed and deliberative manner and inform themselves, prior to making a business decision, of all material information reasonably available to them. The duty of care also requires that directors exercise care in overseeing and investigating the conduct of the corporation’s employees. The duty of loyalty may be summarized as the duty to act in good faith, not out of self-interest, and in a manner which the director reasonably believes to be in the best interests of the shareholders. | | |
As a matter of Cayman Islands law, directors of Cayman Islands companies owe fiduciary duties to their respective companies to, amongst other things, act in good faith in their dealings with or on behalf of the company and exercise their powers and fulfill the duties of their office honestly. This duty has four essential elements:
•
a duty to act in good faith in what the directors bona fide consider to be the best interests of the company (and in this regard, it should be noted that the duty is owed to the company and not to associate companies, subsidiaries or holding companies);
•
a duty not to personally profit from opportunities that arise from the office of director;
•
a duty of trusteeship of the company’s assets;
•
a duty to avoid conflicts of interest; and
•
a duty to exercise powers for the purpose for which such
|
|
| | |
Delaware
|
| |
Cayman Islands
|
|
| | | | | |
powers were conferred.
|
|
| | | | | | A director of a Cayman Islands company also owes the company a duty to act with skill, care and diligence. A director need not exhibit in the performance of his or her duties a greater degree of skill than may reasonably be expected from a person of his or her knowledge and experience. However, Cayman Islands law permits the duty to avoid conflicts of interest to be modified by a company’s articles of association. | |
Limitations on Personal Liability of Directors
|
| |
Subject to the limitations described below, a certificate of incorporation may provide for the elimination or limitation of the personal liability of a director to the corporation or its shareholders for monetary damages for a breach of fiduciary duty as a director.
Such provision cannot limit liability for breach of loyalty, bad faith, intentional misconduct, unlawful payment of dividends or unlawful share purchase or redemption. In addition, the certificate of incorporation cannot limit liability for any act or omission occurring prior to the date when such provision becomes effective.
|
| | The Companies Act of the Cayman Islands has no equivalent provision to Delaware law regarding the limitation of director’s liability. However, as a matter of public policy, Cayman Islands law will not allow the limitation of a director’s liability to the extent that the liability is a consequence of the director committing a crime or of the director’s own actual fraud, dishonesty or willful default. | |
Indemnification of
Directors, Officers, Agents, and Others |
| | A corporation has the power to indemnify any director, officer, employee, or agent of corporation who was, is, or is threatened to be made a party who acted in good faith and in a manner he believed to be in the best interests of the corporation, and if with respect to a criminal proceeding, had no reasonable cause to believe his conduct would be unlawful, against amounts actually and reasonably incurred. | | | Cayman Islands law does not limit the extent to which a company’s articles of association may provide for indemnification of directors and officers, except to the extent any such provision may be held by the Cayman Islands courts to be contrary to public policy, such as to provide indemnification against the consequences of committing a crime, or against the indemnified person’s own actual fraud, willful deceit, or dishonesty. | |
| | |
Delaware
|
| |
Cayman Islands
|
|
Interested Directors
|
| | Under Delaware law, subject to provisions in the certificate of incorporation, a transaction in which a director who has an interest in such transaction would not be voidable if (i) the material facts as to such interested director’s relationship or interests are disclosed or are known to the board of directors and the board in good faith authorizes the transaction by the affirmative vote of a majority of the disinterested directors, even though the disinterested directors are less than a quorum, (ii) such material facts are disclosed or are known to the shareholders entitled to vote on such transaction and the transaction is specifically approved in good faith by vote of the shareholders, or (iii) the transaction is fair as to the corporation as of the time it is authorized, approved or ratified. Under Delaware law, a director could be held liable for any transaction in which such director derived an improper personal benefit. | | | Our articles of association contain provisions that permit a director to vote on a transaction in which he or she is interested provided he or she discloses such interest to the board of directors. | |
Voting Requirements
|
| |
The certificate of incorporation may include a provision requiring supermajority approval by the directors or shareholders for any corporate action.
In addition, under Delaware law, certain business combinations involving interested shareholders require approval by a supermajority of the non-interested shareholders.
|
| |
For the protection of shareholders, certain matters must be approved by special resolution of the shareholders, including alteration of the memorandum or articles of association, appointment of inspectors to examine company affairs, reduction of share capital (subject, in relevant circumstances, to court approval), change of name, authorization of a plan of merger or transfer by way of continuation to another jurisdiction or consolidation or voluntary winding up the company.
The Companies Act of the Cayman Islands requires that a special resolution be passed by a super majority of two-thirds or such higher percentage as set forth in the articles of association, of
|
|
| | |
Delaware
|
| |
Cayman Islands
|
|
| | | | | |
shareholders being entitled to vote and do vote in person or by proxy at a general meeting, or by unanimous written consent of shareholders.
In addition, our articles of association may only be amended with the consent of Bain Capital for so long as Bain Capital beneficially owns at least 20% of the voting power of our outstanding shares.
|
|
Voting for Directors
|
| | Under Delaware law, unless otherwise specified in the certificate of incorporation or bylaws of the corporation, directors shall be elected by a plurality of the votes of the shares present in person or represented by proxy at the meeting and entitled to vote on the election of directors. | | | The Companies Act of the Cayman Islands defines “special resolutions” only. A company’s articles of association can therefore tailor the definition of “ordinary resolutions” as a whole, or with respect to specific provisions. Our articles of association provide that with respect to the election of directors, an ordinary resolution shall be passed by a majority of the votes cast by such members as being entitled to vote in person or by proxy. | |
Cumulative Voting
|
| | No cumulative voting for the election of directors unless so provided in the certificate of incorporation. | | | No cumulative voting for the election of directors unless so provided in the articles of association. | |
Directors’ Powers
Regarding Bylaws |
| | The certificate of incorporation may grant the directors the power to adopt, amend or repeal bylaws. | | | The memorandum and articles of association may only be amended by a special resolution of the shareholders. | |
Nomination and
Removal of Directors and Filling Vacancies on Board |
| | Shareholders may generally nominate directors if they comply with advance notice provisions and other procedural requirements in company bylaws. Holders of a majority of the shares may remove a director with or without cause, except in certain cases involving a classified board or if the company uses cumulative voting. Unless otherwise provided for in the certificate of incorporation, directorship vacancies are filled by a majority of the directors elected or then in office. | | | Nomination and removal of directors and filling of board vacancies are governed by the terms of the articles of association. Our articles of association provide that only shareholders that hold more than 15% of our outstanding ordinary shares (unless the Exchange Act and proxy rules provide otherwise) and comply with our advance notice provisions may nominate directors. These provisions will not apply to nominations by Bain Capital pursuant to the terms of the Investor Rights Agreement. Our articles of association also | |
| | |
Delaware
|
| |
Cayman Islands
|
|
| | | | | | provide that shareholders may only remove directors for cause and with a special resolution of two-thirds. Under our articles of association and subject to the Investor Rights Agreement, vacancies on the board are generally filled by the vote of a majority of the directors elected or then in office. | |
Mergers and Similar Arrangements
|
| |
Under Delaware law, with certain exceptions, a merger, consolidation, exchange or sale of all or substantially all the assets of a corporation must be approved by the board of directors and a majority of the outstanding shares entitled to vote thereon. Under Delaware law, a shareholder of a corporation participating in certain major corporate transactions may, under certain circumstances, be entitled to appraisal rights pursuant to which such shareholder may receive cash in the amount of the fair value of the shares held by such shareholder (as determined by a court) in lieu of the consideration such shareholder would otherwise receive in the transaction.
Delaware law also provides that a parent corporation, by resolution of its board of directors, may merge with any subsidiary, of which it owns at least 90% of each class of capital stock without a vote by shareholders of such subsidiary. Upon any such merger, dissenting shareholders of the subsidiary would have appraisal rights.
|
| |
Cayman Islands Companies provides for mergers and consolidations where two or more companies are being formed into a single entity. The legislation makes a distinction between a “consolidation” and a “merger”. In a consolidation, a new entity is formed from the combination of each participating company, and the separate consolidating parties, as a consequence, cease to exist and are each stricken by the Registrar of Companies. In a merger, one company remains as the surviving entity, having in effect absorbed the other merging parties that are then stricken and cease to exist.
Two or more Cayman-registered companies may merge or consolidate. Cayman-registered companies may also merge or consolidate with foreign companies provided that the laws of the foreign jurisdiction permit such merger or consolidation.
Under Cayman Islands Companies Act, a plan of merger or consolidation shall be authorized by each constituent company by way of (i) a special resolution of the members of each such constituent company; and (ii) such other authorization, if any, as may be specified in such constituent company’s articles of association.
Shareholder approval is not required where a parent company registered in the Cayman Islands
|
|
| | |
Delaware
|
| |
Cayman Islands
|
|
| | | | | | seeks to merge with one or more of its subsidiaries registered in the Cayman Islands and a copy of the plan of merger is given to every member of each subsidiary company to be merged unless that member agrees otherwise. | |
| | | | | | Where the merger or consolidation involves a foreign company, the procedure is similar, save that with respect to the foreign company, the director of the Cayman Islands company is required to make a declaration to the effect that, having made due enquiry, he is of the opinion that the requirements set out below have been met: (i) that the merger or consolidation is permitted or not prohibited by the constitutional documents of the foreign company and by the laws of the jurisdiction in which the foreign company is incorporated, and that those laws and any requirements of those constitutional documents have been or will be complied with; (ii) that no petition or other similar proceeding has been filed and remains outstanding or order made or resolution adopted to wind up or liquidate the foreign company in any jurisdictions; (iii) that no receiver, trustee, administrator or other similar person has been appointed in any jurisdiction and is acting in respect of the foreign company, its affairs or its property or any part thereof; (iv) that no scheme, order, compromise or other similar arrangement has been entered into or made in any jurisdiction whereby the rights of creditors of the foreign company are and continue to be suspended or restricted. | |
| | | | | | Where the surviving company is the Cayman Islands company, the director of the Cayman Islands company is further required to make a declaration to the effect that, having made due enquiry, he | |
| | |
Delaware
|
| |
Cayman Islands
|
|
| | | | | |
is of the opinion that the requirements set out below have been met: (i) that the foreign company is able to pay its debts as they fall due and that the merger or consolidated is bona fide and not intended to defraud unsecured creditors of the foreign company; (ii) that in respect of the transfer of any security interest granted by the foreign company to the surviving or consolidated company (a) consent or approval to the transfer has been obtained, released or waived; (b) the transfer is permitted by and has been approved in accordance with the constitutional documents of the foreign company; and (c) the laws of the jurisdiction of the foreign company with respect to the transfer have been or will be complied with; (iii) that the foreign company will, upon the merger or consolidation becoming effective, cease to be incorporated, registered or exist under the laws of the relevant foreign jurisdiction; and (iv) that there is no other reason why it would be against the public interest to permit the merger or consolidation.
Secured creditors must consent to the merger although application can be made to the Grand Court of the Cayman Islands to proceed if such secured creditor does not grant its consent to the merger. Where a foreign company wishes to merge with a Cayman company, consent or approval to the transfer of any security interest granted by the foreign company to the resulting Cayman entity in the transaction is required, unless otherwise released or waived by the secured party. If the merger plan is approved, it is then filed with the Cayman Islands General Registry along with a declaration by a director of each company. The Registrar of Companies will then issue a certificate of merger
|
|
| | |
Delaware
|
| |
Cayman Islands
|
|
| | | | | | which shall be prima facie evidence of compliance with all requirements of the Companies Act in respect of the merger or consolidation. The surviving entity remains active while the other company or companies are automatically dissolved. Where the above procedures are adopted, the Companies Act provides for a right of dissenting shareholders to be paid a payment of the fair value of his shares upon their dissenting to the merger or consolidation if they follow a prescribed procedure. | |
| | | | | | Cayman companies may also be restructured or amalgamated under supervision of the Grand Court of the Cayman Islands by way of a “scheme of arrangement”. This option is not used with any frequency because a business transaction can be achieved through other means, such as a share capital exchange, merger (as described above), asset acquisition or control, through contractual arrangements, of an operating business. In the event that a business transaction is sought pursuant to a scheme of arrangement it would require the approval of a majority, in number, of each class of shareholders and creditors with whom the arrangement is to be made and who must in addition represent three-fourths in value of each such class of shareholders or creditors, as the case may be, that are present and voting either in person or by proxy at a meeting, or meeting summoned for that purpose. | |
| | | | | | The convening of the meetings and subsequently the terms of the arrangement must be sanctioned by the Grand Court of the Cayman Islands. While a dissenting shareholder would have the right to express to the Court the view that the transaction ought not be approved, the Court can be expected to approve the | |
| | |
Delaware
|
| |
Cayman Islands
|
|
| | | | | |
arrangement if it satisfies itself that:
•
the company is not proposing to act illegally or beyond the scope of its authority and the statutory provisions as to majority vote have been complied with;
•
the shareholders and creditors (as applicable) have been fairly represented at the meeting in question; and
•
the arrangement is such as a businessman would reasonably approve; and the arrangement is not one that would more properly be sanctioned under some other provision of the Companies Act of the Cayman Islands or that would amount to a “fraud on the minority” (a legal concept, different than “fraud” in the sense of dishonesty).
|
|
| | | | | |
When a takeover offer is made and accepted by holders of 90% of the shares to whom the offer is made within four months, the offeror may, within a two-month period, compulsorily require the holders of the remaining shares to transfer such shares to the offeror on the terms of the offer. An objection may be made to the Grand Court of the Cayman Islands by any dissenting shareholder but is unlikely to succeed unless there is evidence of fraud, bad faith or collusion.
If the arrangement and reconstruction are thus approved, any dissenting shareholders would have no rights comparable to appraisal rights, which would otherwise ordinarily be available to dissenting shareholders of United States corporations, providing rights to receive payment in cash for the judicially determined value of the shares.
|
|
| | |
Delaware
|
| |
Cayman Islands
|
|
Shareholder Suits
|
| | Class actions and derivative actions generally are available to shareholders under Delaware law for, among other things, breach of fiduciary duty, corporate waste and actions not taken in accordance with applicable law. In such actions, the court generally has discretion to permit the winning party to recover attorneys’ fees incurred in connection with such action. | | | The rights of shareholders under Cayman Islands law are not as extensive as those under Delaware law. Class actions are generally not available to shareholders under Cayman Islands laws and our Cayman Islands counsel is not aware of a significant number of such reported actions having been brought in Cayman Islands courts. Derivative actions have been brought in the Cayman Islands courts and the Cayman Islands courts have confirmed the availability for such actions. In principle, we will normally be the proper plaintiff in any claim based on a breach of duty owed to us and a claim against (for example) our officers and directors usually may not be brought by a shareholder. However, the Cayman Islands courts would ordinarily be expected to follow English case law precedent, which would permit a shareholder to commence an action in the company’s name to remedy a wrong done to it where the act complained of is alleged to be beyond the company’s corporate power or is illegal or would result in the violation of its memorandum of association or articles of association or where the individual rights of the plaintiff shareholder have been infringed or are about to be infringed. Furthermore, consideration would be given by the court to acts that are alleged to constitute a “fraud on the minority” or where an act requires the approval of a greater percentage of shareholders than actually approved it. The winning party in such an action generally would be able to recover a portion of attorney’s fees incurred in connection with such action. | |
Inspection of Corporate Records
|
| | Under Delaware law, shareholders of a Delaware corporation have the right during normal business hours to inspect for any proper | | | Shareholders of a Cayman Islands company have no general right under Cayman Islands law to inspect or obtain copies of a list of | |
| | |
Delaware
|
| |
Cayman Islands
|
|
| | | purpose, and to obtain copies of list(s) of shareholders and other books and records of the corporation and its subsidiaries, if any, to the extent the books and records of such subsidiaries are available to the corporation. | | | shareholders or other corporate records of the company. However, these rights may be provided in the company’s articles of association. | |
Shareholder Proposals
|
| | Unless provided in the corporation’s certificate of incorporation or bylaws, Delaware law does not include a provision restricting the manner in which shareholders may bring business before a meeting. | | |
The Companies Act of the Cayman Islands does not provide shareholders any right to bring business before a meeting or requisition a general meeting. However, these rights may be provided in the company’s articles of association.
Our articles of association establish advance notice procedures with respect to shareholder proposals and the nomination of candidates for election as directors, other than nominations pursuant to the Investor Rights Agreement. Shareholders at a general meeting will only be able to consider proposals or nominations specified in the notice of meeting or brought before the meeting by or at the direction of our board or by a shareholder who was a shareholder of record on both the record date for the meeting and the date of giving the notice of such business, who is entitled to vote at the meeting and who has given timely written notice, in proper form, of the shareholder’s intention to bring that business before the meeting. Although our articles of association will not give our board the power to approve or disapprove shareholder nominations of candidates or proposals regarding other business to be conducted at a general meeting, our articles of association may have the effect of precluding the conduct of certain business at a meeting if the proper procedures are not followed or may discourage or deter a potential acquirer from
|
|
| | |
Delaware
|
| |
Cayman Islands
|
|
| | | | | | conducting a solicitation of proxies to elect its own slate of directors or otherwise attempting to obtain control of the Company. These provisions do not apply to nominations pursuant to the Investor Rights Agreement. | |
Approval of Corporate Matters by Written Consent
|
| | Delaware law permits shareholders to take action by written consent signed by the holders of outstanding shares having not less than the minimum number of votes that would be necessary to authorize or take such action at a meeting of shareholders. | | |
The Companies Act of the Cayman Islands allows a special resolution to be passed in writing if signed by all the shareholders and authorized by the articles of association.
Our articles of association authorize such written consents but we believe that the unanimity requirement will make this option impractical after the consummation of this offering.
|
|
Calling of Special Shareholders Meetings
|
| | Delaware law permits the board of directors or any person who is authorized under a corporation’s certificate of incorporation or bylaws to call a special meeting of shareholders. | | |
The Companies Act of the Cayman Islands does not have provisions governing the proceedings of shareholders meetings which are usually provided in the articles of association.
Our articles of association do not allow shareholders to call extraordinary general meetings. Extraordinary general meetings may only be called by a majority of the directors on our board or by the chairman of our board.
|
|
Name
|
| |
Number of Shares
|
| |||
Citigroup Global Markets, Inc.
|
| | | | | | |
Morgan Stanley & Co. LLC
|
| | | | | | |
Barclays Capital Inc.
|
| | | | | | |
J.P. Morgan Securities LLC
|
| | | | | | |
BofA Securities, Inc.
|
| | | | | | |
Credit Suisse Securities (USA) LLC
|
| | | | | | |
Goldman Sachs & Co. LLC
|
| | | | | | |
Jefferies LLC
|
| | | | | | |
RBC Capital Markets, LLC
|
| | | | | | |
UBS Securities LLC
|
| | | | | | |
Robert W. Baird & Co. Incorporated
|
| | | | | | |
Guggenheim Securities, LLC
|
| | | | | | |
Siebert Williams Shank & Co., LLC
|
| | | | | | |
Total
|
| | | | | |
| | | | | | | | |
Total
|
| |||||||||
| | |
Per Share
|
| |
No Exercise
|
| |
Full Exercise
|
| |||||||||
Public offering price
|
| | | $ | | | | | $ | | | | | $ | | | |||
Underwriting discounts and commissions to be paid by us
|
| | | | | | | | | | | | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | |
| | | | | F-5 | | | |
| | | | | F-7 | | | |
| | | | | F-8 | | | |
| | | | | F-9 | | | |
| | | | | F-10 | | | |
| | | | | F-11 | | | |
| | | | | F-13 | | |
(in millions, except per share amount)
|
| |
December 31,
2020 |
| |||
Assets
|
| | | $ | — | | |
Commitments to Contingencies | | | | | | | |
Stockholder’s Equity | | | | | | | |
Ordinary Shares, par value $0.01 per share, 5 million shares authorized and 1 share issued and outstanding
|
| | |
|
—
|
| |
Total Stockholder’s Equity
|
| | | $ | — | | |
| | | | Goodwill and Indefinite-Lived Intangible Assets Valuation | |
|
Description of the Matter
|
| |
As described in Notes 3 and 8 to the consolidated financial statements, the Company’s consolidated goodwill balance was $467.0 million, and the indefinite-lived intangible asset balance was $900.4 million, as of December 31, 2020. Management reviews goodwill and indefinite-lived intangible assets for impairment on October 1 of each year or more frequently whenever events or circumstances indicate that the carrying value of goodwill and indefinite-lived intangible assets may not be recoverable. Fair value of each reporting unit was estimated by management using a discounted cash flow model and market-based approach. Fair value of the indefinite-lived intangible assets was estimated by management using a relief from royalty approach.
Auditing management’s goodwill and indefinite-lived intangible asset impairment tests was complex and judgmental due to the significant estimation required in determining the fair value of the reporting units and indefinite-lived intangible assets. In particular, the fair value estimates were sensitive to changes in significant assumptions such as the revenue growth rates, the long-term growth rates, the discount rates, and the royalty rates, which are affected by expectations about future market or economic conditions, including uncertainty resulting from the COVID-19 pandemic.
|
|
|
How We Addressed the Matter in Our Audit
|
| | To test the estimated fair value of the Company’s reporting units and indefinite-lived intangible assets, we performed audit procedures that included, among others, assessing methodologies and testing the significant assumptions discussed above and the underlying data used by the Company in determining the fair values. We compared the Company’s revenue growth assumptions to current industry, market, and economic trends, to the Company’s historical results, and those of other guideline companies in the same industry. We involved our valuation specialist to assist in our evaluation of the Company’s models, valuation methodologies, and significant assumptions including the discount rates and appropriate royalty rates used by management. We also evaluated the reasonableness of the selected peer group companies and similar transactions used to develop the fair value estimates of the reporting units. We assessed the historical accuracy of management’s estimates and performed sensitivity analyses of significant assumptions to evaluate the changes in the fair value of the reporting units and indefinite-lived intangible assets that would result from changes in the assumptions. | |
(in millions, except per share amounts)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||
Assets | | | | | | | | | | | | | |
Current assets:
|
| | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 192.9 | | | | | $ | 128.3 | | |
Trade receivables, net of allowance for doubtful accounts of $28.7 in 2020 and $21.5 in 2019
|
| | | | 342.0 | | | | | | 426.3 | | |
Other receivables
|
| | | | 71.0 | | | | | | 88.3 | | |
Inventories (Note 6)
|
| | | | 282.4 | | | | | | 209.0 | | |
Prepaid expenses and other current assets (Note 6)
|
| | | | 62.0 | | | | | | 71.4 | | |
Total current assets
|
| | | | 950.3 | | | | | | 923.3 | | |
Property and equipment, net (Note 7)
|
| | | | 188.3 | | | | | | 172.2 | | |
Goodwill (Note 8)
|
| | | | 467.0 | | | | | | 416.9 | | |
Intangible assets, net (Note 8)
|
| | | | 2,311.4 | | | | | | 2,262.9 | | |
Other non-current assets (Note 6)
|
| | | | 369.1 | | | | | | 438.2 | | |
Total assets
|
| | | $ | 4,286.1 | | | | | $ | 4,213.5 | | |
Liabilities and stockholders’ equity | | | | | | | | | | | | | |
Current liabilities:
|
| | | | | | | | | | | | |
Short-term borrowings (Note 10)
|
| | | $ | 0.4 | | | | | $ | 0.6 | | |
Current portion of long-term debt (Note 10)
|
| | | | 13.2 | | | | | | 11.2 | | |
Accounts payable
|
| | | | 404.6 | | | | | | 419.6 | | |
Accrued restructuring costs (Note 20)
|
| | | | 26.3 | | | | | | 13.4 | | |
Other current liabilities (Note 6)
|
| | | | 512.4 | | | | | | 448.8 | | |
Total current liabilities
|
| | | | 956.9 | | | | | | 893.6 | | |
Long-term debt, less current portion (Note 10)
|
| | | | 2,686.7 | | | | | | 2,510.7 | | |
Preferred equity certificates (Note 11)
|
| | | | 641.7 | | | | | | 588.4 | | |
Deferred taxes (Note 16)
|
| | | | 181.1 | | | | | | 221.0 | | |
Other non-current liabilities (Note 6)
|
| | | | 328.3 | | | | | | 321.0 | | |
Total liabilities
|
| | | | 4,794.7 | | | | | | 4,534.7 | | |
Commitments and contingencies (Note 17)
|
| | | | | | | | | | | | |
Stockholders’ equity:
|
| | | | | | | | | | | | |
Common stock, $0.01 par value per share, 195,800,697 shares authorized and outstanding in 2020 and 2019, respectively
|
| | | | 2.2 | | | | | | 2.2 | | |
Additional paid-in capital
|
| | | | 247.2 | | | | | | 242.2 | | |
Accumulated deficit
|
| | | | (545.3) | | | | | | (501.1) | | |
Accumulated other comprehensive loss (Note 21)
|
| | | | (212.7) | | | | | | (64.5) | | |
Total stockholders’ equity
|
| | | | (508.6) | | | | | | (321.2) | | |
Total liabilities and stockholders’ equity
|
| | | $ | 4,286.1 | | | | | $ | 4,213.5 | | |
(in millions, except per share amounts)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Net sales
|
| | | $ | 2,629.2 | | | | | $ | 2,623.9 | | | | | $ | 2,688.1 | | |
Cost of sales
|
| | | | 1,559.4 | | | | | | 1,522.1 | | | | | | 1,570.6 | | |
Gross profit
|
| | | | 1,069.8 | | | | | | 1,101.8 | | | | | | 1,117.5 | | |
Selling, general and administrative expenses
|
| | | | 768.2 | | | | | | 855.6 | | | | | | 883.8 | | |
Transition and transformation costs
|
| | | | 42.5 | | | | | | 52.8 | | | | | | 120.6 | | |
Management fee (Note 18)
|
| | | | 7.5 | | | | | | 7.5 | | | | | | 7.5 | | |
Share-based compensation (Note 19)
|
| | | | 67.5 | | | | | | 3.0 | | | | | | — | | |
Amortization of intangible assets
|
| | | | 98.2 | | | | | | 93.7 | | | | | | 91.2 | | |
Impairment of goodwill (Note 8)
|
| | | | — | | | | | | — | | | | | | 68.5 | | |
Restructuring costs (Note 20)
|
| | | | 25.6 | | | | | | 19.8 | | | | | | 24.9 | | |
Merger and acquisition-related costs
|
| | | | 1.0 | | | | | | 0.3 | | | | | | 7.3 | | |
Operating income (loss)
|
| | | | 59.3 | | | | | | 69.1 | | | | | | (86.3) | | |
Interest expense
|
| | | | 127.7 | | | | | | 141.0 | | | | | | 135.2 | | |
Gain on sale of business and investments (Note 5)
|
| | | | — | | | | | | (13.0) | | | | | | — | | |
Foreign currency loss related to Argentina subsidiaries
|
| | | | 1.6 | | | | | | 11.4 | | | | | | 2.4 | | |
Other (income) expense, net (Note 6)
|
| | | | (40.7) | | | | | | 6.0 | | | | | | 0.8 | | |
Loss before income tax provision
|
| | | | (29.3) | | | | | | (76.3) | | | | | | (224.7) | | |
Income tax provision (Note 16)
|
| | | | 9.2 | | | | | | 32.7 | | | | | | 14.4 | | |
Net loss
|
| | | $ | (38.5) | | | | | $ | (109.0) | | | | | $ | (239.1) | | |
Basic and diluted loss per share (Note 23)
|
| | | $ | (0.20) | | | | | $ | (1.15) | | | | | $ | (2.54) | | |
Basic and diluted weighted average shares outstanding (Note 23)
|
| | | | 195.80 | | | | | | 94.40 | | | | | | 94.00 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Net loss
|
| | | $ | (38.5) | | | | | $ | (109.0) | | | | | $ | (239.1) | | |
Other comprehensive (loss) income: | | | | | | | | | | | | | | | | | | | |
Pension plans and post-employment benefits, net of taxes of $13.9, $(1.7) and $2.6
|
| | | | (29.0) | | | | | | (2.7) | | | | | | (11.1) | | |
Cash flow hedging activities, net of taxes of $6.3, $(2.0) and $0.3
|
| | | | (19.8) | | | | | | 3.2 | | | | | | 0.9 | | |
Foreign currency translation adjustments
|
| | | | (99.4) | | | | | | 29.8 | | | | | | (79.8) | | |
Other comprehensive (loss) income:
|
| | | | (148.2) | | | | | | 30.3 | | | | | | (90.0) | | |
Comprehensive loss
|
| | | $ | (186.7) | | | | | $ | (78.7) | | | | | $ | (329.1) | | |
(in millions)
|
| |
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Loss |
| |
Total
|
| |||||||||||||||
Balance as of January 1, 2018
|
| | | $ | 1.1 | | | | | $ | 112.2 | | | | | $ | (153.0) | | | | | $ | (4.6) | | | | | $ | (44.3) | | |
Equity contributions
|
| | | | — | | | | | | 16.7 | | | | | | — | | | | | | — | | | | | | 16.7 | | |
Pension plans and post-employment benefits
|
| | | | — | | | | | | — | | | | | | — | | | | | | (11.1) | | | | | | (11.1) | | |
Cash flow hedging activities, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.9 | | | | | | 0.9 | | |
Foreign currency translation adjustments
|
| | | | — | | | | | | — | | | | | | — | | | | | | (80.0) | | | | | | (80.0) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | (239.1) | | | | | | — | | | | | | (239.1) | | |
Balance as of December 31, 2018
|
| | | $ | 1.1 | | | | | $ | 128.9 | | | | | $ | (392.1) | | | | | $ | (94.8) | | | | | $ | (356.9) | | |
Conversion of debenture loans to equity
|
| | | | 1.1 | | | | | | 113.2 | | | | | | — | | | | | | — | | | | | | 114.3 | | |
Equity redemptions
|
| | | | — | | | | | | (1.3) | | | | | | — | | | | | | | | | | | | (1.3) | | |
Share-based compensation
|
| | | | — | | | | | | 1.4 | | | | | | — | | | | | | — | | | | | | 1.4 | | |
Pension plans and post-employment benefits
|
| | | | — | | | | | | — | | | | | | — | | | | | | (2.7) | | | | | | (2.7) | | |
Cash flow hedging activities, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3.2 | | | | | | 3.2 | | |
Foreign currency translation adjustments
|
| | | | — | | | | | | — | | | | | | — | | | | | | 29.8 | | | | | | 29.8 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | (109.0) | | | | | | — | | | | | | (109.0) | | |
Balance as of December 31, 2019
|
| | | $ | 2.2 | | | | | $ | 242.2 | | | | | $ | (501.1) | | | | | $ | (64.5) | | | | | $ | (321.2) | | |
Equity contributions
|
| | | | — | | | | | | 5.0 | | | | | | — | | | | | | — | | | | | | 5.0 | | |
Pension plans and post-employment benefits
|
| | | | — | | | | | | — | | | | | | — | | | | | | (29.0) | | | | | | (29.0) | | |
Cash flow hedging activities, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | (19.8) | | | | | | (19.8) | | |
Foreign currency translation adjustments
|
| | | | — | | | | | | — | | | | | | — | | | | | | (99.4) | | | | | | (99.4) | | |
Adoption of new accounting standard Topic
ASC 326 |
| | | | — | | | | | | — | | | | | | (5.7) | | | | | | — | | | | | | (5.7) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | (38.5) | | | | | | — | | | | | | (38.5) | | |
Balance as of December 31, 2020
|
| | | $ | 2.2 | | | | | $ | 247.2 | | | | | $ | (545.3) | | | | | $ | (212.7) | | | | | $ | (508.6) | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Operating activities: | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | $ | (38.5) | | | | | $ | (109.0) | | | | | $ | (239.1) | | |
Adjustments to reconcile net loss to cash provided by operating activities:
|
| | | | | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 195.6 | | | | | | 185.5 | | | | | | 172.1 | | |
Impairment of goodwill
|
| | | | — | | | | | | — | | | | | | 68.5 | | |
Amortization of deferred financing costs and original issue discount
|
| | | | 11.3 | | | | | | 10.5 | | | | | | 10.5 | | |
Amortization of fair value step up of acquired inventory
|
| | | | — | | | | | | 1.9 | | | | | | 5.3 | | |
Gain on cash flow hedges
|
| | | | (3.2) | | | | | | (0.7) | | | | | | — | | |
Deferred taxes
|
| | | | (28.8) | | | | | | (29.6) | | | | | | (25.3) | | |
Unrealized foreign exchange (loss) gain
|
| | | | (25.1) | | | | | | 10.8 | | | | | | 1.8 | | |
Share-based compensation
|
| | | | 67.5 | | | | | | 3.0 | | | | | | — | | |
Impact of highly inflationary economy – Argentina
|
| | | | 1.6 | | | | | | 11.4 | | | | | | 3.4 | | |
Provision for bad debts
|
| | | | 11.1 | | | | | | 4.9 | | | | | | 6.4 | | |
Provision for slow moving inventory
|
| | | | 13.4 | | | | | | 4.1 | | | | | | 5.6 | | |
Gain on sale of investment in Virox
|
| | | | — | | | | | | (13.0) | | | | | | — | | |
Other non-cash, net
|
| | | | — | | | | | | — | | | | | | 5.1 | | |
Interest expense on preferred equity certificates
|
| | | | — | | | | | | 4.9 | | | | | | 5.2 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | | | | | |
Trade receivables, net
|
| | | | 17.0 | | | | | | (83.0) | | | | | | 1.0 | | |
Inventories, net
|
| | | | (70.4) | | | | | | 12.7 | | | | | | (21.3) | | |
Accounts payable
|
| | | | (33.5) | | | | | | — | | | | | | 29.9 | | |
Income taxes, net
|
| | | | (34.0) | | | | | | (0.7) | | | | | | 0.7 | | |
Other assets and liabilities, net
|
| | | | 19.0 | | | | | | 8.1 | | | | | | (27.4) | | |
Cash provided by operating activities
|
| | | | 103.0 | | | | | | 21.8 | | | | | | 2.4 | | |
Investing activities: | | | | | | | | | | | | | | | | | | | |
Business acquired in purchase transactions
|
| | | | (51.2) | | | | | | — | | | | | | (131.6) | | |
Acquisition of AHP Intellectual Property from Virox, net
|
| | | | — | | | | | | (6.3) | | | | | | — | | |
Diversey acquisition final purchase price settlement
|
| | | | — | | | | | | — | | | | | | 19.4 | | |
Proceeds from sale of property and equipment and other assets
|
| | | | 0.5 | | | | | | 3.3 | | | | | | — | | |
Dosing and dispensing equipment
|
| | | | (45.6) | | | | | | (93.4) | | | | | | (83.2) | | |
Capital expenditures
|
| | | | (41.4) | | | | | | (29.0) | | | | | | (44.2) | | |
Collection of deferred factored receivables
|
| | | | 66.9 | | | | | | 80.8 | | | | | | 12.5 | | |
Cash used in investing activities
|
| | | | (70.8) | | | | | | (44.6) | | | | | | (227.1) | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Financing activities: | | | | | | | | | | | | | | | | | | | |
Issuance of preferred equity certificates
|
| | | | — | | | | | | — | | | | | | 3.1 | | |
Payments on preferred equity certificates
|
| | | | — | | | | | | (4.5) | | | | | | — | | |
Contingent consideration payments
|
| | | | (5.4) | | | | | | (3.8) | | | | | | (3.6) | | |
(Payments)/proceeds from short-term borrowings
|
| | | | (0.4) | | | | | | (6.2) | | | | | | 7.5 | | |
Proceeds from revolving credit facility
|
| | | | 90.0 | | | | | | 352.5 | | | | | | 171.0 | | |
Payments on revolving credit facility
|
| | | | (210.0) | | | | | | (241.5) | | | | | | (162.0) | | |
Proceeds from long-term borrowings
|
| | | | 169.0 | | | | | | — | | | | | | — | | |
Payments on long-term borrowings
|
| | | | (22.9) | | | | | | (21.3) | | | | | | (20.5) | | |
Payment of deferred financing costs
|
| | | | (1.7) | | | | | | — | | | | | | — | | |
Equity contributions
|
| | | | 5.0 | | | | | | — | | | | | | 16.7 | | |
Equity redemptions
|
| | | | — | | | | | | (1.3) | | | | | | — | | |
Cash provided by financing activities
|
| | | | 23.6 | | | | | | 73.9 | | | | | | 12.2 | | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
| | | | 3.6 | | | | | | 0.7 | | | | | | (6.7) | | |
Increase (decrease) in cash, cash equivalents and restricted cash
|
| | | | 59.4 | | | | | | 51.8 | | | | | | (219.2) | | |
Cash, cash equivalents and restricted cash at beginning of period(a)
|
| | | | 142.3 | | | | | | 90.5 | | | | | | 309.7 | | |
Cash, cash equivalents and restricted cash at end of period(a)
|
| | | $ | 201.7 | | | | | $ | 142.3 | | | | | $ | 90.5 | | |
Supplemental Cash Flow Information: | | | | | | | | | | | | | | | | | | | |
Interest payments
|
| | | $ | 117.1 | | | | | $ | 126.6 | | | | | $ | 111.1 | | |
Income tax payments
|
| | | $ | 56.4 | | | | | $ | 43.4 | | | | | $ | 55.7 | | |
Conversion of preferred equity certificates to equity
|
| | | $ | — | | | | | $ | 114.3 | | | | | $ | — | | |
Beneficial interest obtained in exchange for factored receivables
|
| | | $ | 65.7 | | | | | $ | 86.6 | | | | | $ | 17.5 | | |
Asset Type
|
| |
Useful Life
|
|
Building and building equipment | | |
20 – 40 years
|
|
Machinery and equipment | | |
5 – 10 years
|
|
Other property and equipment | | |
2 – 10 years
|
|
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| ||||||
Balance, beginning of period
|
| | | $ | 21.5 | | | | | $ | 20.3 | | |
Adoption of ASC 326
|
| | | | 7.1 | | | | | | — | | |
Provision for bad debts
|
| | | | 11.1 | | | | | | 4.9 | | |
Write-offs
|
| | | | (4.6) | | | | | | (3.7) | | |
Balance, end of period
|
| | | $ | 35.1 | | | | | $ | 21.5 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Europe
|
| | | $ | 1,129.3 | | | | | $ | 1,186.9 | | | | | $ | 1,227.8 | | |
North America
|
| | | | 777.2 | | | | | | 574.8 | | | | | | 564.3 | | |
Asia Pacific
|
| | | | 312.0 | | | | | | 371.6 | | | | | | 381.4 | | |
Middle East and Africa
|
| | | | 217.2 | | | | | | 255.6 | | | | | | 253.3 | | |
Latin America
|
| | | | 168.5 | | | | | | 203.0 | | | | | | 225.9 | | |
Topic 606 Revenue
|
| | | | 2,604.2 | | | | | | 2,591.9 | | | | | | 2,652.7 | | |
Non-Topic 606 Revenue (Leasing: Sales-type and Operating)
|
| | | | 25.0 | | | | | | 32.0 | | | | | | 35.4 | | |
Total | | | | $ | 2,629.2 | | | | | $ | 2,623.9 | | | | | $ | 2,688.1 | | |
(in millions)
|
| | | | | | |
Cash and cash equivalents
|
| | | $ | 2.3 | | |
Trade receivables
|
| | | | 1.6 | | |
Inventories
|
| | | | 1.7 | | |
Accounts payable
|
| | | | (1.0) | | |
Other current liabilities
|
| | | | (0.6) | | |
Other non-current liabilities
|
| | | | (0.1) | | |
Net assets acquired before goodwill on acquisition
|
| | | | 3.9 | | |
Goodwill on acquisition
|
| | | | 17.9 | | |
Net assets acquired
|
| | | $ | 21.8 | | |
(in millions)
|
| | | | | | |
Cash and cash equivalents
|
| | | $ | 0.6 | | |
Trade receivables
|
| | | | 2.1 | | |
Inventories
|
| | | | 1.5 | | |
Prepaid expenses and other current assets
|
| | | | 0.1 | | |
Property, plant and equipment
|
| | | | 0.6 | | |
Intangible assets
|
| | | | 9.5 | | |
Accounts payable
|
| | | | (4.0) | | |
Other current liabilities
|
| | | | (0.1) | | |
Net assets acquired before goodwill on acquisition
|
| | | | 10.3 | | |
Goodwill on acquisition
|
| | | | 22.0 | | |
Net assets acquired
|
| | | $ | 32.3 | | |
(in millions)
|
| | | | | | |
Cash and cash equivalents
|
| | | $ | 2.1 | | |
Trade receivables
|
| | | | 17.4 | | |
Other receivables
|
| | | | 0.7 | | |
Inventories
|
| | | | 9.3 | | |
Prepaid expenses and other current assets
|
| | | | 1.1 | | |
Property and equipment
|
| | | | 7.3 | | |
Identifiable intangible assets
|
| | | | 74.4 | | |
Other non-current assets
|
| | | | 10.6 | | |
Accounts payable
|
| | | | (17.7) | | |
Other current liabilities
|
| | | | (4.2) | | |
Deferred income taxes, net
|
| | | | (14.4) | | |
Other non-current liabilities
|
| | | | (0.8) | | |
Net assets acquired before goodwill on acquisition
|
| | | | 85.8 | | |
Goodwill on acquisition
|
| | | | 47.8 | | |
Net assets acquired
|
| | | $ | 133.6 | | |
(in millions)
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Raw materials
|
| | | $ | 60.8 | | | | | $ | 36.3 | | |
Work in process
|
| | | | 3.7 | | | | | | 3.5 | | |
Finished goods
|
| | | | 217.9 | | | | | | 169.2 | | |
| | | | $ | 282.4 | | | | | $ | 209.0 | | |
(in millions)
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Prepaid expenses
|
| | | $ | 35.2 | | | | | $ | 37.8 | | |
Income tax receivables
|
| | | | 22.2 | | | | | | 17.7 | | |
Restricted cash and compensating balance deposits
|
| | | | 3.2 | | | | | | 8.8 | | |
Other current assets
|
| | | | 1.4 | | | | | | 7.1 | | |
| | | | $ | 62.0 | | | | | $ | 71.4 | | |
(in millions)
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Dosing and dispensing equipment
|
| | | $ | 153.0 | | | | | $ | 181.2 | | |
Tax indemnification asset
|
| | | | 24.8 | | | | | | 27.6 | | |
Lease receivables
|
| | | | 30.2 | | | | | | 40.5 | | |
Deferred financing fees – revolver
|
| | | | 0.9 | | | | | | 2.1 | | |
Restricted cash
|
| | | | 5.7 | | | | | | 5.2 | | |
Finance lease right-of-use assets, net
|
| | | | 4.9 | | | | | | 5.6 | | |
Operating lease right-of-use assets, net
|
| | | | 62.8 | | | | | | 89.1 | | |
Deferred taxes
|
| | | | 60.6 | | | | | | 54.4 | | |
Other non-current assets
|
| | | | 26.2 | | | | | | 32.5 | | |
| | | | $ | 369.1 | | | | | $ | 438.2 | | |
(in millions)
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Accrued salaries, wages and related costs
|
| | | $ | 131.9 | | | | | $ | 109.6 | | |
Accrued customer volume rebates
|
| | | | 146.0 | | | | | | 148.9 | | |
Contingent consideration
|
| | | | 3.3 | | | | | | 3.5 | | |
Value added, general and sales tax payable
|
| | | | 36.0 | | | | | | 41.5 | | |
Accrued interest payable
|
| | | | 24.6 | | | | | | 30.1 | | |
Income taxes payable
|
| | | | 6.0 | | | | | | 19.4 | | |
Interest rate swaps
|
| | | | 8.8 | | | | | | — | | |
Operating lease liabilities
|
| | | | 22.9 | | | | | | 31.9 | | |
Accrued share-based compensation
|
| | | | 69.6 | | | | | | 1.7 | | |
Other accrued liabilities
|
| | | | 63.3 | | | | | | 62.2 | | |
| | | | $ | 512.4 | | | | | $ | 448.8 | | |
(in millions)
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Defined benefit pension plan liability
|
| | | $ | 203.1 | | | | | $ | 165.9 | | |
Other post-employment benefit plan liability
|
| | | | 2.2 | | | | | | 1.8 | | |
Uncertain tax positions
|
| | | | 43.7 | | | | | | 58.0 | | |
Contingent consideration
|
| | | | 4.9 | | | | | | 9.0 | | |
Asset retirement obligations
|
| | | | 6.6 | | | | | | 5.6 | | |
Interest rate swaps
|
| | | | 12.0 | | | | | | — | | |
Operating lease liabilities
|
| | | | 38.8 | | | | | | 59.0 | | |
Other non-current liabilities
|
| | | | 17.0 | | | | | | 21.7 | | |
| | | | $ | 328.3 | | | | | $ | 321.0 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Interest income
|
| | | $ | (5.9) | | | | | $ | (7.5) | | | | | | (5.8) | | |
Unrealized foreign exchange (gain) loss
|
| | | | (25.1) | | | | | | 10.8 | | | | | | 1.8 | | |
Realized foreign exchange (gain) loss
|
| | | | (0.9) | | | | | | 0.6 | | | | | | (16.7) | | |
Non-cash pension and other post-employment benefit plan
(Note 14 & Note 15) |
| | | | (12.9) | | | | | | (8.8) | | | | | | (10.5) | | |
Adjustment to tax indemnification asset(a)
|
| | | | 2.8 | | | | | | 7.1 | | | | | | 31.0 | | |
Factoring and securitization fees
|
| | | | 4.3 | | | | | | 3.4 | | | | | | 0.6 | | |
Other, net
|
| | | | (3.0) | | | | | | 0.4 | | | | | | 0.4 | | |
| | | | $ | (40.7) | | | | | $ | 6.0 | | | | | $ | 0.8 | | |
(in millions)
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Land and improvements
|
| | | $ | 44.0 | | | | | $ | 41.6 | | |
Buildings
|
| | | | 51.9 | | | | | | 47.2 | | |
Machinery and equipment
|
| | | | 81.9 | | | | | | 74.0 | | |
Other property and equipment
|
| | | | 47.9 | | | | | | 30.4 | | |
Construction-in-progress
|
| | | | 28.5 | | | | | | 15.1 | | |
Property and equipment, gross
|
| | | | 254.2 | | | | | | 208.3 | | |
Less: Accumulated depreciation
|
| | | | (65.9) | | | | | | (36.1) | | |
Property and equipment, net
|
| | | $ | 188.3 | | | | | $ | 172.2 | | |
(in millions)
|
| |
Institutional
|
| |
Food &
Beverage |
| |
Total
|
| |||||||||
Gross value at December 31, 2018
|
| | | $ | 126.5 | | | | | $ | 359.3 | | | | | $ | 485.8 | | |
Accumulated impairment
|
| | | | (17.8) | | | | | | (50.7) | | | | | | (68.5) | | |
Carrying value at December 31, 2018
|
| | | | 108.7 | | | | | | 308.6 | | | | | | 417.3 | | |
Foreign currency adjustment
|
| | | | (0.3) | | | | | | (1.0) | | | | | | (1.3) | | |
Gross value at December 31, 2019
|
| | | | 126.2 | | | | | | 358.3 | | | | | | 484.5 | | |
Accumulated impairment
|
| | | | (17.6) | | | | | | (50.0) | | | | | | (67.6) | | |
Carrying value at December 31, 2019
|
| | | | 108.6 | | | | | | 308.3 | | | | | | 416.9 | | |
Acquisition
|
| | | | 17.9 | | | | | | 22.0 | | | | | | 39.9 | | |
Foreign currency adjustment
|
| | | | 2.4 | | | | | | 6.9 | | | | | | 9.3 | | |
Gross value at December 31, 2020
|
| | | | 146.5 | | | | | | 387.2 | | | | | | 533.7 | | |
Accumulated impairment
|
| | | | (17.4) | | | | | | (49.3) | | | | | | (66.7) | | |
Carrying value at December 31, 2020
|
| | | $ | 129.1 | | | | | $ | 337.9 | | | | | $ | 467.0 | | |
(in millions)
|
| |
Gross
Carrying Value |
| |
Accumulated
Amortization |
| |
Accumulated
Impairment |
| |
Net Book
Value |
| |
Weighted
Average Amortization Periods |
| ||||||||||||
Customer relationships
|
| | | $ | 939.2 | | | | | $ | (142.4) | | | | | $ | — | | | | | $ | 796.8 | | | |
26.3 years
|
|
Trademarks
|
| | | | 28.8 | | | | | | (5.3) | | | | | | — | | | | | | 23.5 | | | |
13.5 years
|
|
Capitalized software
|
| | | | 76.7 | | | | | | (58.5) | | | | | | — | | | | | | 18.2 | | | |
1.6 years
|
|
Brand name
|
| | | | 642.7 | | | | | | (106.5) | | | | | | — | | | | | | 536.2 | | | |
16.7 years
|
|
Non-compete agreements
|
| | | | 8.5 | | | | | | (8.4) | | | | | | — | | | | | | 0.1 | | | |
0.8 years
|
|
Favorable leases
|
| | | | 4.3 | | | | | | (2.3) | | | | | | — | | | | | | 2.0 | | | |
1.7 years
|
|
Intellectual property
|
| | | | 37.4 | | | | | | (3.2) | | | | | | — | | | | | | 34.2 | | | |
11.0 years
|
|
Total intangible assets with definite lives
|
| | | | 1,737.6 | | | | | | (326.6) | | | | | | — | | | | | | 1,411.0 | | | | | |
Trademarks and trade names with indefinite lives
|
| | | | 900.4 | | | | | | — | | | | | | — | | | | | | 900.4 | | | | | |
Total identifiable intangible assets
|
| | | $ | 2,638.0 | | | | | $ | (326.6) | | | | | $ | — | | | | | $ | 2,311.4 | | | | | |
(in millions)
|
| |
Gross
Carrying Value |
| |
Accumulated
Amortization |
| |
Accumulated
Impairment |
| |
Net Book
Value |
| |
Weighted
Average Amortization Periods |
| ||||||||||||
Customer relationships
|
| | | $ | 885.5 | | | | | $ | (90.4) | | | | | $ | — | | | | | $ | 795.1 | | | |
27.2 years
|
|
Trademarks
|
| | | | 26.9 | | | | | | (3.0) | | | | | | — | | | | | | 23.9 | | | |
14.4 years
|
|
Capitalized software
|
| | | | 53.5 | | | | | | (31.5) | | | | | | — | | | | | | 22.0 | | | |
1.7 years
|
|
Brand name
|
| | | | 603.3 | | | | | | (69.8) | | | | | | — | | | | | | 533.5 | | | |
17.7 years
|
|
Non-compete agreements
|
| | | | 6.2 | | | | | | (4.4) | | | | | | — | | | | | | 1.8 | | | |
0.8 years
|
|
Favorable leases
|
| | | | 4.1 | | | | | | (1.5) | | | | | | — | | | | | | 2.6 | | | |
2.7 years
|
|
Intellectual property
|
| | | | 37.4 | | | | | | — | | | | | | — | | | | | | 37.4 | | | |
12.0 years
|
|
Total intangible assets with definite lives
|
| | | | 1,616.9 | | | | | | (200.6) | | | | | | — | | | | | | 1,416.3 | | | | | |
Trademarks and trade names with indefinite lives
|
| | | | 846.6 | | | | | | — | | | | | | — | | | | | | 846.6 | | | | | |
Total identifiable intangible assets
|
| | | $ | 2,463.5 | | | | | $ | (200.6) | | | | | $ | — | | | | | $ | 2,262.9 | | | | | |
(in millions)
|
| | | | | | |
2021
|
| | | $ | 83.9 | | |
2022
|
| | | | 75.2 | | |
2023
|
| | | | 69.4 | | |
2024
|
| | | | 69.4 | | |
2025
|
| | | | 69.4 | | |
Thereafter
|
| | | | 1,043.7 | | |
| | | | $ | 1,411.0 | | |
(in millions)
|
| |
Balance Sheet Line Item
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Assets: | | | | | | | | | | | | | | | | |
Right-of-use operating lease assets
|
| | Other non-current assets | | | | $ | 62.8 | | | | | $ | 89.1 | | |
Right-of-use finance lease assets
|
| | Other non-current assets | | | | | 4.9 | | | | | | 5.6 | | |
Total
|
| | | | | | $ | 67.7 | | | | | $ | 94.7 | | |
Liabilities: | | | | | | | | | | | | | | | | |
Current: | | | | | | | | | | | | | | | | |
Operating lease
|
| | Other current liabilities | | | | $ | 22.9 | | | | | $ | 31.9 | | |
Finance lease
|
| | Current portion of long-term debt | | | | | 1.8 | | | | | | 1.7 | | |
Total
|
| | | | | | $ | 24.7 | | | | | $ | 33.6 | | |
Non-current: | | | | | | | | | | | | | | | | |
Operating lease
|
| | Other non-current liabilities | | | | $ | 38.8 | | | | | $ | 59.0 | | |
Finance lease
|
| |
Long-term debt, less current portion
|
| | | | 3.4 | | | | | | 0.7 | | |
Total
|
| | | | | | $ | 42.2 | | | | | $ | 59.7 | | |
| | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Weighted average remaining lease term: | | | | | Years | | | | | | Years | | |
Operating leases
|
| | | | 3.9 | | | | | | 4.2 | | |
Finance leases
|
| | | | 3.1 | | | | | | 3.7 | | |
Weighted average remaining discount rate: | | | | | Rate | | | | | | Rate | | |
Operating leases
|
| | | | 5.82% | | | | | | 5.12% | | |
Finance leases
|
| | | | 4.81% | | | | | | 3.93% | | |
(in millions)
|
| |
Operating
Leases |
| |
Finance
Leases |
| |
Total
|
| |||||||||
2021
|
| | | $ | 25.5 | | | | | $ | 2.0 | | | | | $ | 27.5 | | |
2022
|
| | | | 19.3 | | | | | | 1.8 | | | | | | 21.1 | | |
2023
|
| | | | 9.6 | | | | | | 1.3 | | | | | | 10.9 | | |
2024
|
| | | | 4.8 | | | | | | 0.5 | | | | | | 5.3 | | |
2025
|
| | | | 2.3 | | | | | | — | | | | | | 2.3 | | |
Thereafter
|
| | | | 8.7 | | | | | | — | | | | | | 8.7 | | |
Total lease payments
|
| | | | 70.2 | | | | | | 5.6 | | | | | | 75.8 | | |
Less: imputed interest
|
| | | | (8.5) | | | | | | (0.4) | | | | | | (8.9) | | |
Total payments
|
| | | $ | 61.7 | | | | | $ | 5.2 | | | | | $ | 66.9 | | |
(in millions)
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Operating lease cost
|
| | | $ | 35.4 | | | | | $ | 42.7 | | |
Short-term lease cost
|
| | | | 6.0 | | | | | | 4.9 | | |
Variable lease cost
|
| | | | 0.9 | | | | | | 0.9 | | |
Total operating costs
|
| | | | 42.3 | | | | | | 48.5 | | |
Finance lease cost: | | | | | | | | | | | | | |
Amortization of right-of-use assets
|
| | | | 2.1 | | | | | | 1.5 | | |
Interest on lease liabilities
|
| | | | 0.3 | | | | | | 0.2 | | |
Total finance lease cost
|
| | | | 2.4 | | | | | | 1.7 | | |
Total lease cost
|
| | | $ | 44.7 | | | | | $ | 50.2 | | |
(in millions)
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Cash paid for amounts included in the measurement of: | | | | | | | | | | | | | |
Operating cash flows from operating leases
|
| | | $ | 35.4 | | | | | $ | 42.1 | | |
Operating cash flows from finance leases
|
| | | $ | 0.3 | | | | | $ | 0.2 | | |
Financing cash flows from finance leases
|
| | | $ | 2.0 | | | | | $ | 1.7 | | |
Right-of-use assets obtained in exchange for new lease liabilities: | | | | | | | | | | | | | |
Operating leases
|
| | | $ | 3.8 | | | | | $ | 22.2 | | |
Finance leases
|
| | | $ | 1.7 | | | | | $ | 5.0 | | |
(in millions)
|
| |
Total
|
| |||
2021
|
| | | $ | 22.7 | | |
2022
|
| | | | 19.6 | | |
2023
|
| | | | 11.3 | | |
2024
|
| | | | 4.1 | | |
2025
|
| | | | 1.5 | | |
Thereafter
|
| | | | 0.2 | | |
Total
|
| | | $ | 59.4 | | |
(in millions)
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Senior Secured Credit Facilities | | | | | | | | | | | | | |
US Dollar Term Loan
|
| | | $ | 873.0 | | | | | $ | 882.0 | | |
US Dollar Incremental Loan
|
| | | | 149.6 | | | | | | — | | |
Euro Term Loan
|
| | | | 1,146.9 | | | | | | 1,062.5 | | |
Revolving Credit Facility
|
| | | | — | | | | | | 120.0 | | |
Notes
|
| | | | 548.5 | | | | | | 503.0 | | |
Short-term borrowings
|
| | | | 0.4 | | | | | | 0.6 | | |
Finance lease obligations
|
| | | | 5.2 | | | | | | 2.4 | | |
Financing obligations
|
| | | | 22.5 | | | | | | — | | |
Unamortized deferred financing costs
|
| | | | (39.6) | | | | | | (44.6) | | |
Unamortized original issue discount
|
| | | | (6.2) | | | | | | (3.4) | | |
Total debt
|
| | | | 2,700.3 | | | | | | 2,522.5 | | |
Less: Current portion of long-term debt
|
| | | | (13.2) | | | | | | (11.2) | | |
Short-term borrowings
|
| | | | (0.4) | | | | | | (0.6) | | |
Long-term debt
|
| | | $ | 2,686.7 | | | | | $ | 2,510.7 | | |
Year
|
| |
Percentage
|
| |||
2020
|
| | | | 102.8% | | |
2021
|
| | | | 101.4% | | |
2022 and thereafter
|
| | | | 100.0% | | |
(in millions)
|
| | | | | | |
2021
|
| | | $ | 22.3 | | |
2022
|
| | | | 22.3 | | |
2023
|
| | | | 22.3 | | |
2024
|
| | | | 2,102.6 | | |
2025
|
| | | | 548.5 | | |
Thereafter
|
| | | | — | | |
| | | | $ | 2,718.0 | | |
(in millions)
|
| |
Maturity
date |
| |
Interest
Rate |
| |
Carrying
Value December 31, 2019 |
| |
Borrowing/
(Reimbursement) |
| |
Foreign
Currency Translation |
| |
Carrying
Value December 31, 2020 |
| |
Interest
Expense |
| ||||||||||||||||||
Series 1 PECs
|
| | | | 9/1/2047 | | | |
See below
|
| | | $ | 588.4 | | | | | $ | — | | | | | $ | 53.3 | | | | | $ | 641.7 | | | | | $ | — | | |
(in millions)
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Derivative assets | | | | | | | | | | | | | |
Foreign currency forward contracts
|
| | | $ | — | | | | | $ | 0.2 | | |
Interest rate swaps
|
| | | | — | | | | | | 6.5 | | |
Total derivative assets
|
| | | $ | — | | | | | $ | 6.7 | | |
Derivative liabilities | | | | | | | | | | | | | |
Foreign currency forward contracts
|
| | | $ | — | | | | | $ | (2.2) | | |
Interest rate swaps
|
| | | | (20.8) | | | | | | — | | |
Total derivative liabilities
|
| | | $ | (20.8) | | | | | $ | (2.2) | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | | | | |
Cash flow hedges: | | | | | | | | | | | | | | | | | | | |
Foreign currency forward contracts(1)
|
| | | $ | 0.5 | | | | | $ | 0.2 | | | | | $ | 0.5 | | |
Interest rate swaps(1)
|
| | | | (5.3) | | | | | | — | | | | | | — | | |
Total
|
| | | $ | (4.8) | | | | | $ | 0.2 | | | | | $ | 0.5 | | |
| | |
December 31, 2020
|
| |||||||||||||||||||||
(in millions)
|
| |
Total Fair
Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
Cash equivalents
|
| | | $ | 118.4 | | | | | $ | 118.4 | | | | | $ | — | | | | | $ | — | | |
Restricted cash and compensating balance deposits
|
| | | $ | 8.8 | | | | | $ | 8.8 | | | | | $ | — | | | | | $ | — | | |
Interest rate swaps, net liability
|
| | | $ | (20.8) | | | | | $ | — | | | | | $ | (20.8) | | | | | $ | — | | |
Contingent consideration
|
| | | $ | (8.2) | | | | | $ | — | | | | | $ | — | | | | | $ | (8.2) | | |
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Total Fair
Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
Cash equivalents
|
| | | $ | 12.4 | | | | | $ | 12.4 | | | | | $ | — | | | | | $ | — | | |
Restricted cash and compensating balance deposits
|
| | | $ | 14.0 | | | | | $ | 14.0 | | | | | $ | — | | | | | $ | — | | |
Foreign currency forward contracts, net liability
|
| | | $ | 2.0 | | | | | $ | 2.0 | | | | | $ | — | | | | | $ | — | | |
Interest rate swaps, net asset
|
| | | $ | 6.5 | | | | | $ | — | | | | | $ | 6.5 | | | | | $ | — | | |
Contingent consideration
|
| | | $ | (12.5) | | | | | $ | — | | | | | $ | — | | | | | $ | (12.5) | | |
| | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||
(in millions)
|
| |
Carrying
Amount |
| |
Fair Value
|
| |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||
US Dollar Term Loan(1)
|
| | | $ | 859.1 | | | | | $ | 856.3 | | | | | $ | 864.6 | | | | | $ | 863.4 | | |
US Dollar Incremental Term Loan(1)
|
| | | | 144.8 | | | | | | 149.0 | | | | | | — | | | | | | — | | |
Euro Term Loan(1)
|
| | | | 1,129.5 | | | | | | 1,161.0 | | | | | | 1,042.5 | | | | | | 1,058.8 | | |
Notes(2) | | | | | 538.7 | | | | | | 552.7 | | | | | | 492.4 | | | | | | 494.2 | | |
Revolving credit facility
|
| | | | — | | | | | | — | | | | | | 120.0 | | | | | | 120.0 | | |
Preferred Equity Certificates
|
| | | | 641.7 | | | | | | 641.7 | | | | | | 588.4 | | | | | | 588.4 | | |
| | | | $ | 3,313.8 | | | | | $ | 3,360.7 | | | | | $ | 3,107.9 | | | | | $ | 3,124.8 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Net periodic benefit cost: | | | | | | | | | | | | | | | | | | | |
U.S. and international net periodic cost included in selling, general and administrative expenses
|
| | | $ | 6.0 | | | | | $ | 4.9 | | | | | $ | 5.8 | | |
U.S. and international net periodic income included in
other (income) expense, net |
| | | | (12.9) | | | | | | (8.9) | | | | | | (10.8) | | |
Total benefit
|
| | | $ | (6.9) | | | | | $ | (4.0) | | | | | $ | (5.0) | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Change in benefit obligation: | | | | | | | | | | | | | | | | | | | |
Projected benefit obligation at beginning of period
|
| | | $ | 546.0 | | | | | $ | 519.1 | | | | | $ | 544.5 | | |
Service cost
|
| | | | 6.0 | | | | | | 4.9 | | | | | | 5.8 | | |
Interest cost
|
| | | | 4.2 | | | | | | 7.0 | | | | | | 7.2 | | |
Participants’ contributions
|
| | | | 2.4 | | | | | | 2.1 | | | | | | 2.1 | | |
Benefits paid
|
| | | | (10.2) | | | | | | (8.8) | | | | | | (8.6) | | |
Actuarial loss (gain)
|
| | | | 47.1 | | | | | | 49.7 | | | | | | (9.9) | | |
Plan Amendments
|
| | | | — | | | | | | (12.4) | | | | | | — | | |
Settlements
|
| | | | (8.2) | | | | | | (8.2) | | | | | | (1.5) | | |
Currency translation adjustment
|
| | | | 49.1 | | | | | | (7.4) | | | | | | (20.5) | | |
Projected benefit obligation at end of period
|
| | | $ | 636.4 | | | | | $ | 546.0 | | | | | $ | 519.1 | | |
Change in plan assets: | | | | | | | | | | | | | | | | | | | |
Fair value of plan assets at beginning of period
|
| | | $ | 378.1 | | | | | $ | 333.2 | | | | | $ | 350.9 | | |
Actual return on plan assets
|
| | | | 22.2 | | | | | | 51.7 | | | | | | (7.9) | | |
Settlements
|
| | | | (8.2) | | | | | | (8.2) | | | | | | (1.5) | | |
Employer contributions
|
| | | | 12.0 | | | | | | 12.5 | | | | | | 10.8 | | |
Participants’ contributions
|
| | | | 2.4 | | | | | | 2.1 | | | | | | 2.1 | | |
Benefits paid
|
| | | | (10.2) | | | | | | (8.8) | | | | | | (8.6) | | |
Currency translation adjustment
|
| | | | 34.2 | | | | | | (4.4) | | | | | | (12.6) | | |
Fair value of plan assets at end of period
|
| | | $ | 430.5 | | | | | $ | 378.1 | | | | | $ | 333.2 | | |
Unfunded status, net
|
| | | $ | 205.9 | | | | | $ | 167.9 | | | | | $ | 185.9 | | |
Accumulated benefit obligation at end of period
|
| | | $ | 613.7 | | | | | $ | 524.5 | | | | | $ | 496.0 | | |
Amounts recognized in the Consolidated Balance Sheet: | | | | | | | | | | | | | | | | | | | |
Other non-current assets
|
| | | $ | 0.2 | | | | | $ | 0.4 | | | | | $ | 1.3 | | |
Other current liabilities
|
| | | | (3.0) | | | | | | (2.4) | | | | | | (2.2) | | |
Other non-current liabilities
|
| | | | (203.1) | | | | | | (165.9) | | | | | | (185.0) | | |
Net amount recognized
|
| | | $ | (205.9) | | | | | $ | (167.9) | | | | | $ | (185.9) | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |
Line Item on
Consolidated Statement of Operations |
| |||||||||
Net period benefit cost: | | | | | | | | | | | | | | | | | | | | | | |
Service cost
|
| | | $ | 6.0 | | | | | $ | 4.9 | | | | | $ | 5.8 | | | |
Selling, general and
administrative expenses |
|
Interest cost
|
| | | | 4.2 | | | | | | 7.0 | | | | | | 7.2 | | | |
Other (income) expense, net
|
|
Expected return on plan assets
|
| | | | (17.2) | | | | | | (16.5) | | | | | | (18.0) | | | |
Other (income) expense, net
|
|
Amortization of prior service cost and
net actuarial loss |
| | | | (0.8) | | | | | | — | | | | | | — | | | |
Other (income) expense, net
|
|
Loss recognized during fiscal year due
to settlement |
| | | | 0.9 | | | | | | 0.6 | | | | | | — | | | |
Other (income) expense, net
|
|
Net period benefit cost
|
| | | | (6.9) | | | | | | (4.0) | | | | | | (5.0) | | | | | |
Changes in plan assets and benefit obligations recognized in other comprehensive loss:
|
| | | | | | | | | | | | | | | | | | | | | |
Net actuarial loss (gain), net
|
| | | | 47.1 | | | | | | 49.7 | | | | | | (9.9) | | | | | |
Loss recognized during fiscal year due
to settlement |
| | | | (0.9) | | | | | | (0.6) | | | | | | — | | | | | |
Prior service credit occurring during fiscal year
|
| | | | — | | | | | | (12.4) | | | | | | — | | | | | |
Prior Service Credit Amortized During
Fiscal Year |
| | | | 1.4 | | | | | | — | | | | | | — | | | | | |
Net (Loss) or Gain Amortized During
Fiscal Year |
| | | | (0.6) | | | | | | — | | | | | | — | | | | | |
Asset loss (gain) occurring during the year
|
| | | | (4.9) | | | | | | (35.1) | | | | | | 25.2 | | | | | |
Total loss recognized in other comprehensive loss
|
| | | | 42.1 | | | | | | 1.6 | | | | | | 15.3 | | | | | |
Total recognized in net periodic benefit cost and other comprehensive
income |
| | | $ | 35.2 | | | | | $ | (2.4) | | | | | $ | 10.3 | | | | | |
(in millions)
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
ABO
|
| | | $ | 613.7 | | | | | $ | 524.5 | | |
Plans with PBO in excess of plan assets | | | | | | | | | | | | | |
PBO
|
| | | $ | 633.7 | | | | | $ | 543.2 | | |
ABO
|
| | | $ | 610.9 | | | | | $ | 521.6 | | |
Fair value of plan assets
|
| | | $ | 427.6 | | | | | $ | 374.8 | | |
Plans with ABO in excess of plan assets | | | | | | | | | | | | | |
PBO
|
| | | $ | 618.6 | | | | | $ | 530.0 | | |
ABO
|
| | | $ | 598.3 | | | | | $ | 510.5 | | |
Fair value of plan assets
|
| | | $ | 413.3 | | | | | $ | 362.3 | | |
(in millions)
|
| | | | | | |
2021
|
| | | $ | 15.1 | | |
2022
|
| | | | 15.4 | | |
2023
|
| | | | 15.8 | | |
2024
|
| | | | 18.2 | | |
2025
|
| | | | 17.3 | | |
2026 – 2030
|
| | | | 109.7 | | |
| | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Benefit obligations: | | | | | | | | | | | | | |
Discount rate
|
| | | | 0.6% | | | | | | 1.0% | | |
Rate of compensation increase
|
| | | | 1.9% | | | | | | 2.1% | | |
Pension increase rate
|
| | | | 1.5% | | | | | | 1.5% | | |
| | |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| ||||||
Benefit cost: | | | | | | | | | | | | | |
Discount rate
|
| | | | 1.0% | | | | | | 1.7% | | |
Expected long-term rate of return
|
| | | | 4.4% | | | | | | 5.3% | | |
Rate of compensation increase
|
| | | | 2.1% | | | | | | 2.1% | | |
Pension increase rate
|
| | | | 1.5% | | | | | | 1.5% | | |
|
Equity securities
|
| | | | 41% | | |
|
Debt securities
|
| | | | 41% | | |
|
Real estate
|
| | | | 8% | | |
|
Other
|
| | | | 10% | | |
|
Total
|
| | | | 100% | | |
(in millions)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||||||||
Cash and cash equivalents(1)
|
| | | $ | 4.8 | | | | | $ | 4.7 | | | | | $ | 0.1 | | | | | $ | — | | | | | $ | 5.8 | | | | | $ | 5.7 | | | | | $ | 0.1 | | | | | $ | — | | |
Fixed income funds(2)
|
| | | | 172.1 | | | | | | 1.0 | | | | | | 171.1 | | | | | | — | | | | | | 142.7 | | | | | | 0.9 | | | | | | 141.8 | | | | | | — | | |
Equity funds(3)
|
| | | | 178.2 | | | | | | 0.1 | | | | | | 178.1 | | | | | | — | | | | | | 156.5 | | | | | | 0.2 | | | | | | 156.3 | | | | | | — | | |
Real estate
|
| | | | 30.3 | | | | | | — | | | | | | 30.3 | | | | | | — | | | | | | 29.0 | | | | | | — | | | | | | 29.0 | | | | | | — | | |
Other(4) | | | | | 45.1 | | | | | | — | | | | | | 2.9 | | | | | | 42.2 | | | | | | 44.1 | | | | | | — | | | | | | 5.1 | | | | | | 39.0 | | |
Total
|
| | | $ | 430.5 | | | | | $ | 5.8 | | | | | $ | 382.5 | | | | | $ | 42.2 | | | | | $ | 378.1 | | | | | $ | 6.8 | | | | | $ | 332.3 | | | | | $ | 39.0 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| ||||||
Balance at beginning of period
|
| | | $ | 39.0 | | | | | $ | 40.5 | | |
Gains on assets still held at year-end
|
| | | | 1.3 | | | | | | 1.6 | | |
Purchases, sales, issuances and settlements
|
| | | | (1.6) | | | | | | (1.2) | | |
Transfers in and/or out of Level 3
|
| | | | 0.1 | | | | | | (1.1) | | |
Foreign exchange (loss)/gain
|
| | | | 3.4 | | | | | | (0.8) | | |
Balance at end of period
|
| | | $ | 42.2 | | | | | $ | 39.0 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| ||||||
Change in benefit obligation: | | | | | | | | | | | | | |
Benefit obligation at beginning of period
|
| | | $ | 1.8 | | | | | $ | 1.6 | | |
Service cost
|
| | | | 0.1 | | | | | | 0.1 | | |
Interest cost
|
| | | | 0.1 | | | | | | 0.1 | | |
Actuarial gain
|
| | | | 0.2 | | | | | | — | | |
Benefit obligation at end of period
|
| | | | 2.2 | | | | | | 1.8 | | |
Underfunded status
|
| | | $ | 2.2 | | | | | $ | 1.8 | | |
Amounts recognized in balance sheet: | | | | | | | | | | | | | |
Other non-current liabilities
|
| | | $ | 2.2 | | | | | $ | 1.8 | | |
Net amount recognized
|
| | | $ | 2.2 | | | | | $ | 1.8 | | |
Amounts recognized in accumulated other comprehensive loss: | | | | | | | | | | | | | |
Net actuarial loss
|
| | | $ | 0.2 | | | | | $ | — | | |
Prior service credit
|
| | | | — | | | | | | (0.5) | | |
Total
|
| | | $ | 0.2 | | | | | $ | (0.5) | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |
Line Item on Consolidated
Statement of Operations |
| |||||||||
Components of net periodic benefit
cost and amounts recognized in other comprehensive income (loss): |
| | | | | | | | | | | | | | | | | | | | | |
Net period benefit (credit) cost: | | | | | | | | | | | | | | | | | | | | | | |
Service cost
|
| | | $ | 0.1 | | | | | $ | 0.1 | | | | | $ | 0.1 | | | |
Selling, general and
administrative expenses |
|
Interest cost
|
| | | | 0.1 | | | | | | 0.1 | | | | | | 0.1 | | | |
Other (income) expense, net
|
|
Amortization of prior service cost
|
| | | | — | | | | | | — | | | | | | 0.2 | | | |
Other (income) expense, net
|
|
Net period benefit cost
|
| | | $ | 0.2 | | | | | $ | 0.2 | | | | | $ | 0.4 | | | | | |
| | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Weighted average discount rate to determine benefit obligations
|
| | | | 2.0% | | | | | | 2.6% | | |
Weighted average discount rate to determine net cost
|
| | | | 2.6% | | | | | | 3.6% | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
U.S.
|
| | | $ | (5.6) | | | | | $ | (119.3) | | | | | $ | (210.4) | | |
Non-U.S.
|
| | | | (23.7) | | | | | | 43.0 | | | | | | (14.3) | | |
Total
|
| | | $ | (29.3) | | | | | $ | (76.3) | | | | | $ | (224.7) | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Current | | | | | | | | | | | | | | | | | | | |
U.S.
|
| | | $ | 1.5 | | | | | $ | 2.3 | | | | | $ | 3.4 | | |
Non-U.S.
|
| | | | 36.5 | | | | | | 60.0 | | | | | | 36.3 | | |
Total current expense
|
| | | | 38.0 | | | | | | 62.3 | | | | | | 39.7 | | |
Deferred | | | | | | | | | | | | | | | | | | | |
U.S.
|
| | | | (37.1) | | | | | | (7.0) | | | | | | 14.2 | | |
Non-U.S.
|
| | | | 8.3 | | | | | | (22.6) | | | | | | (39.5) | | |
Total deferred tax benefit
|
| | | | (28.8) | | | | | | (29.6) | | | | | | (25.3) | | |
Income tax provision
|
| | | $ | 9.2 | | | | | $ | 32.7 | | | | | $ | 14.4 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Statutory provision (benefit)
|
| | | $ | (7.3) | | | | | $ | (19.0) | | | | | $ | (56.0) | | |
U.S. state income taxes, net of federal benefit
|
| | | | (9.7) | | | | | | (3.1) | | | | | | (1.8) | | |
Foreign earnings taxed at different rates
|
| | | | 2.8 | | | | | | 2.7 | | | | | | 11.9 | | |
Permanent differences
|
| | | | 0.8 | | | | | | 9.2 | | | | | | 11.2 | | |
Share-based compensation
|
| | | | 16.9 | | | | | | — | | | | | | — | | |
Net change in valuation allowance
|
| | | | (6.5) | | | | | | (12.0) | | | | | | 2.2 | | |
Audit settlements and changes to unrecognized tax benefits
|
| | | | (10.3) | | | | | | 8.1 | | | | | | 17.1 | | |
Deferred tax asset adjustments
|
| | | | 5.2 | | | | | | 11.7 | | | | | | 16.9 | | |
Net change in estimate of prior period tax
|
| | | | (4.6) | | | | | | 2.8 | | | | | | 10.1 | | |
Change in tax laws
|
| | | | 14.5 | | | | | | 23.4 | | | | | | (26.0) | | |
Withholding taxes
|
| | | | 8.8 | | | | | | 5.4 | | | | | | 4.7 | | |
Goodwill impairment
|
| | | | — | | | | | | — | | | | | | 15.7 | | |
Other
|
| | | | (1.4) | | | | | | 3.5 | | | | | | 8.4 | | |
Income Tax Provision
|
| | | $ | 9.2 | | | | | $ | 32.7 | | | | | $ | 14.4 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| ||||||
Deferred Tax Assets
|
| | | | | | | | | | | | |
Accruals not yet deductible for tax purposes
|
| | | $ | 82.1 | | | | | $ | 56.2 | | |
Net operating loss carryforwards
|
| | | | 82.4 | | | | | | 75.7 | | |
U.S., Non-U.S. and state tax credits
|
| | | | 12.2 | | | | | | 3.2 | | |
Employee benefit items
|
| | | | 46.4 | | | | | | 38.0 | | |
Intercompany losses
|
| | | | 36.0 | | | | | | 35.8 | | |
Intercompany interest
|
| | | | 34.7 | | | | | | 26.0 | | |
Lease liability
|
| | | | 16.0 | | | | | | 20.7 | | |
Other
|
| | | | 8.4 | | | | | | 7.6 | | |
Gross deferred tax assets
|
| | | | 318.2 | | | | | | 263.2 | | |
Less: Valuation allowance
|
| | | | (79.5) | | | | | | (102.1) | | |
Total deferred tax assets
|
| | | | 238.7 | | | | | | 161.1 | | |
Deferred Tax Liabilities
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | (33.7) | | | | | | (26.3) | | |
Unremitted foreign earnings
|
| | | | (1.1) | | | | | | (1.7) | | |
Intangibles
|
| | | | (324.4) | | | | | | (291.4) | | |
Other
|
| | | | — | | | | | | (8.3) | | |
Total deferred tax liabilities
|
| | | | (359.2) | | | | | | (327.7) | | |
Net deferred tax liability
|
| | | $ | (120.5) | | | | | $ | (166.6) | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Balance at beginning of period
|
| | | $ | 74.9 | | | | | $ | 74.7 | | | | | $ | 47.7 | | |
Gross increases – tax positions in current period
|
| | | | — | | | | | | 2.2 | | | | | | 48.1 | | |
Decreases from settlements with tax authorities
|
| | | | (13.2) | | | | | | — | | | | | | — | | |
Lapse of statute of limitations
|
| | | | (1.6) | | | | | | (2.0) | | | | | | (21.1) | | |
Balance at end of period
|
| | | $ | 60.1 | | | | | $ | 74.9 | | | | | $ | 74.7 | | |
| | |
Shares
|
| |||
Shares granted during 2018
|
| | | | 7,187,341 | | |
Shares forfeited during 2018
|
| | | | (1,685,689) | | |
Total shares outstanding at December 31, 2018
|
| | | | 5,501,652 | | |
Shares granted during 2019
|
| | | | 2,220,039 | | |
Shares forfeited during 2019
|
| | | | (1,806,372) | | |
Total shares outstanding at December 31, 2019
|
| | | | 5,915,319 | | |
Shares granted during 2020
|
| | | | 2,946,707 | | |
Shares forfeited during 2020
|
| | | | (195,659) | | |
Total shares outstanding at December 31, 2020
|
| | | | 8,666,367 | | |
Shares available to be issued at December 31, 2020
|
| | | | 698,654 | | |
Total shares authorized at December 31, 2020
|
| | | | 9,365,021 | | |
Vested shares at December 31, 2020
|
| | | | 1,682,307 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Restructuring charges
|
| | | $ | 25.6 | | | | | $ | 19.8 | | | | | $ | 24.9 | | |
Other associated restructuring charges
|
| | | | 4.7 | | | | | | 6.5 | | | | | | 6.4 | | |
Total
|
| | | $ | 30.3 | | | | | $ | 26.3 | | | | | $ | 31.3 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| ||||||
Restructuring accrual at beginning of period
|
| | | $ | 13.4 | | | | | $ | 9.5 | | |
Accrual and accrual adjustments
|
| | | | 25.6 | | | | | | 19.8 | | |
Cash payments during period
|
| | | | (12.5) | | | | | | (16.1) | | |
Foreign currency translation
|
| | | | (0.2) | | | | | | 0.2 | | |
Restructuring accrual at end of period
|
| | | $ | 26.3 | | | | | $ | 13.4 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Institutional
|
| | | $ | 25.6 | | | | | $ | 6.9 | | | | | $ | 7.7 | | |
Food & Beverage
|
| | | | 0.8 | | | | | | 0.8 | | | | | | 4.1 | | |
Corporate/Unallocated
|
| | | | 3.9 | | | | | | 18.6 | | | | | | 19.5 | | |
Total
|
| | | $ | 30.3 | | | | | $ | 26.3 | | | | | $ | 31.3 | | |
(in millions)
|
| |
Unrecognized
Pension Items |
| |
Cumulative
Translation Adjustment |
| |
Cash flow
hedging activities, net of tax |
| |
Accumulated
Other Comprehensive Loss |
| ||||||||||||
Balance December 31, 2018
|
| | | $ | (10.9) | | | | | $ | (84.5) | | | | | $ | 0.6 | | | | | $ | (94.8) | | |
Other comprehensive (loss) income before reclassifications
|
| | | | (2.7) | | | | | | 29.8 | | | | | | 2.7 | | | | | | 29.8 | | |
Amounts reclassified from AOCI to net income
|
| | | | — | | | | | | — | | | | | | 0.5 | | | | | | 0.5 | | |
Net change
|
| | | | (2.7) | | | | | | 29.8 | | | | | | 3.2 | | | | | | 30.3 | | |
Balance December 31, 2019
|
| | | $ | (13.6) | | | | | $ | (54.7) | | | | | $ | 3.8 | | | | | $ | (64.5) | | |
Other comprehensive loss before reclassifications
|
| | | | (28.2) | | | | | | (99.4) | | | | | | (15.0) | | | | | | (142.6) | | |
Amounts reclassified from AOCI to net income
|
| | | | (0.8) | | | | | | — | | | | | | (4.8) | | | | | | (5.6) | | |
Net change
|
| | | | (29.0) | | | | | | (99.4) | | | | | | (19.8) | | | | | | (148.2) | | |
Balance December 31, 2020
|
| | | $ | (42.6) | | | | | $ | (154.1) | | | | | $ | (16.0) | | | | | $ | (212.7) | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| ||||||
Defined benefit plans and other post-employment benefits:
|
| | | | | | | | | | | | |
Prior service costs
|
| | | $ | (1.4) | | | | | $ | — | | |
Actuarial gain (losses)
|
| | | | 0.6 | | | | | | — | | |
Total pre-tax amount
|
| | | | (0.8) | | | | | | — | | |
Tax expense (benefit)
|
| | | | 0.2 | | | | | | — | | |
Net of tax
|
| | | | (0.6) | | | | | | — | | |
Reclassifications from unrealized gains/losses from derivative instruments: | | | | | | | | | | | | | |
Net gains (losses) on cash flow hedging derivatives: | | | | | | | | | | | | | |
Foreign currency forward contracts
|
| | | | 0.5 | | | | | | 0.2 | | |
Interest rate and currency swaps
|
| | | | (5.3) | | | | | | 0.5 | | |
Total pre-tax amount
|
| | | | (4.8) | | | | | | 0.7 | | |
Tax expense (benefit)
|
| | | | 1.0 | | | | | | (0.2) | | |
Net of tax
|
| | | | (3.8) | | | | | | 0.5 | | |
Total reclassifications for the period
|
| | | $ | (4.4) | | | | | $ | 0.5 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Institutional
|
| | | $ | 1,995.3 | | | | | $ | 1,979.1 | | | | | $ | 2,023.9 | | |
Food & Beverage
|
| | | | 633.9 | | | | | | 644.8 | | | | | | 664.2 | | |
Total
|
| | | $ | 2,629.2 | | | | | $ | 2,623.9 | | | | | $ | 2,688.1 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Institutional
|
| | | $ | 340.7 | | | | | $ | 296.4 | | | | | $ | 279.8 | | |
Food & Beverage
|
| | | | 114.4 | | | | | | 101.9 | | | | | | 99.6 | | |
Total
|
| | | $ | 455.1 | | | | | $ | 398.3 | | | | | $ | 379.4 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Adjusted EBITDA for reportable segments
|
| | | $ | 455.1 | | | | | $ | 398.3 | | | | | $ | 379.4 | | |
Corporate costs(14)
|
| | | | (53.9) | | | | | | (58.5) | | | | | | (57.8) | | |
Interest expense
|
| | | | (127.7) | | | | | | (141.0) | | | | | | (135.2) | | |
Interest income
|
| | | | 5.9 | | | | | | 7.5 | | | | | | 5.8 | | |
Amortization expense of intangible assets acquired
|
| | | | (98.2) | | | | | | (93.7) | | | | | | (91.2) | | |
Depreciation expense included in cost of sales
|
| | | | (89.5) | | | | | | (84.4) | | | | | | (73.4) | | |
Depreciation expense included in selling, general and administrative expenses
|
| | | | (7.9) | | | | | | (7.4) | | | | | | (7.6) | | |
Impairment of goodwill(1)
|
| | | | — | | | | | | — | | | | | | (68.5) | | |
Transition and transformation costs and non-recurring costs(2)
|
| | | | (42.5) | | | | | | (52.8) | | | | | | (120.6) | | |
Restructuring costs(3)
|
| | | | (25.6) | | | | | | (19.8) | | | | | | (24.9) | | |
Foreign currency loss related to Argentina subsidiaries(4)
|
| | | | (1.6) | | | | | | (11.4) | | | | | | (3.4) | | |
Adjustment to tax indemnification asset(5)
|
| | | | (2.8) | | | | | | (7.1) | | | | | | (31.0) | | |
Merger and acquisition-related cost(6)
|
| | | | (1.0) | | | | | | (0.3) | | | | | | (7.3) | | |
Acquisition accounting adjustments(7)
|
| | | | — | | | | | | (1.9) | | | | | | (5.3) | | |
Bain Capital management fee(8)
|
| | | | (7.5) | | | | | | (7.5) | | | | | | (7.5) | | |
Non-cash pension and other post-employment benefit plan(9)
|
| | | | 12.9 | | | | | | 8.8 | | | | | | 10.5 | | |
Foreign currency loss (gain)(10)
|
| | | | 25.1 | | | | | | (10.8) | | | | | | 16.3 | | |
Factoring and securitization fees(11)
|
| | | | (4.3) | | | | | | (3.4) | | | | | | (0.6) | | |
Share-based incentive compensation(12)
|
| | | | (67.5) | | | | | | (3.0) | | | | | | — | | |
Gain on sale of business and investments(13)
|
| | | | — | | | | | | 13.0 | | | | | | — | | |
Other items
|
| | | | 1.7 | | | | | | (0.9) | | | | | | (2.4) | | |
Loss before income tax provision
|
| | | $ | (29.3) | | | | | $ | (76.3) | | | | | $ | (224.7) | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| ||||||
Institutional
|
| | | $ | 492.2 | | | | | $ | 481.4 | | |
Food & Beverage
|
| | | | 132.2 | | | | | | 153.9 | | |
Corporate
|
| | | | 3,661.7 | | | | | | 3,578.2 | | |
Total
|
| | | $ | 4,286.1 | | | | | $ | 4,213.5 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
North America(2)
|
| | | $ | 784.2 | | | | | $ | 581.1 | | | | | $ | 576.1 | | |
(in millions)
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Latin America
|
| | | | 168.7 | | | | | | 203.3 | | | | | | 226.1 | | |
Europe
|
| | | | 1,132.9 | | | | | | 1,189.4 | | | | | | 1,225.3 | | |
Middle East & Africa
|
| | | | 217.2 | | | | | | 255.6 | | | | | | 253.4 | | |
Asia Pacific
|
| | | | 326.2 | | | | | | 394.5 | | | | | | 407.2 | | |
Total
|
| | | $ | 2,629.2 | | | | | $ | 2,623.9 | | | | | $ | 2,688.1 | | |
|
(in millions)
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
North America(4)
|
| | | $ | 76.5 | | | | | $ | 70.1 | | |
Latin America
|
| | | | 14.4 | | | | | | 16.3 | | |
Europe
|
| | | | 136.8 | | | | | | 146.2 | | |
Middle East & Africa
|
| | | | 11.6 | | | | | | 13.6 | | |
Asia Pacific
|
| | | | 16.7 | | | | | | 20.7 | | |
Total
|
| | | $ | 256.0 | | | | | $ | 266.9 | | |
Basic and Diluted Loss Per Share:
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |||||||||
Net loss attributable to common shareholders
|
| | | $ | (38.5) | | | | | $ | (109.0) | | | | | $ | (239.1) | | |
Weighted average shares outstanding(a)
|
| | | | 195.8 | | | | | | 94.4 | | | | | | 94.0 | | |
Basic and diluted loss per share
|
| | | $ | (0.20) | | | | | $ | (1.15) | | | | | $ | (2.54) | | |
|
SEC registration fee
|
| | | $ | 121,605 | | |
|
FINRA filing fee
|
| | | | 100,000 | | |
|
Exchange listing fee
|
| | | | 295,000 | | |
|
Printing expenses
|
| | | | 700,000 | | |
|
Legal fees and expenses
|
| | | | 3,000,000 | | |
|
Accounting fees and expenses
|
| | | | 1,600,000 | | |
|
Miscellaneous expenses
|
| | | | 1,883,395 | | |
|
Total expenses
|
| | | $ | 7,700,000 | | |
|
Exhibit
Number |
| |
Description
|
|
|
10.15+
|
| | | |
|
10.16*
|
| | | |
|
10.17
|
| | | |
|
10.18
|
| | | |
|
21.1
|
| | | |
|
23.1**
|
| | Consent of Maples and Calder (included in Exhibit 5.1) | |
|
23.2
|
| | | |
|
23.3*
|
| | Consent of Ecovadis | |
|
24.1*
|
| | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ PHILIP WIELAND
Philip Wieland
|
| |
Chief Executive Officer and Director
(Principal Executive Officer) |
| |
March 16, 2021
|
|
|
/s/ TODD HERNDON
Todd Herndon
|
| |
Chief Financial Officer
(Principal Financial Officer) |
| |
March 16, 2021
|
|
|
/s/ DAVID DICKERSON
David Dickerson
|
| | VP, Controller and Chief Accounting Officer (Principal Accounting Officer) | | |
March 16, 2021
|
|
|
*
Eric Foss
|
| | Director | | |
March 16, 2021
|
|
|
*
Ken Hanau
|
| | Director | | |
March 16, 2021
|
|
|
*
Michel Plantevin
|
| | Director | | |
March 16, 2021
|
|
|
*
Jonathon Penn
|
| | Director | | |
March 16, 2021
|
|
|
*
Robert Farkas
|
| | Director | | |
March 16, 2021
|
|
|
*
Susan Levine
|
| | Director | | |
March 16, 2021
|
|
|
Signature
|
| |
Title
|
| |
Date
|
|
|
*
Juan Figuereo
|
| | Director | | |
March 16, 2021
|
|
|
*
Selim Bassoul
|
| | Director | | |
March 16, 2021
|
|