XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Redeemable Convertible Preferred Shares and Shareholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Total LianBio Shareholders’ Equity
Ordinary Shares
Additional Paid in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Non- Controlling Interest
Beginning balance (in shares) at Dec. 31, 2020 10,971,231            
Beginning balance at Dec. 31, 2020 $ 349,789            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Issuance of Series A Preferred Shares at $56.66, net of issuance costs (in shares) 52,947            
Issuance of Series A Preferred Shares at $56.66, net of issuance costs $ 2,940            
Ending balance (in shares) at Mar. 31, 2021 11,024,178            
Ending balance at Mar. 31, 2021 $ 352,729            
Beginning balance (in shares) at Dec. 31, 2020     20,477,338        
Beginning balance at Dec. 31, 2020 (98,070) $ (132,843) $ 0 $ 31,132 $ (40) $ (163,935) $ 34,773
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation expense 1,674 1,674   1,674      
Warrants issued in license agreement 9,415           9,415
Net Loss (61,565) (61,565)       (61,565)  
Comprehensive Income (Loss) 8 8     8    
Ending balance (in shares) at Mar. 31, 2021     20,477,338        
Ending balance at Mar. 31, 2021 $ (148,538) (192,726) $ 0 32,806 (32) (225,500) 44,188
Beginning balance (in shares) at Dec. 31, 2020 10,971,231            
Beginning balance at Dec. 31, 2020 $ 349,789            
Ending balance (in shares) at Sep. 30, 2021 11,024,178            
Ending balance at Sep. 30, 2021 $ 352,729            
Beginning balance (in shares) at Dec. 31, 2020     20,477,338        
Beginning balance at Dec. 31, 2020 (98,070) (132,843) $ 0 31,132 (40) (163,935) 34,773
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Loss (175,105)            
Ending balance (in shares) at Sep. 30, 2021     21,787,245        
Ending balance at Sep. 30, 2021 $ (253,062) (297,250) $ 0 41,726 64 (339,040) 44,188
Beginning balance (in shares) at Mar. 31, 2021 11,024,178            
Beginning balance at Mar. 31, 2021 $ 352,729            
Ending balance (in shares) at Jun. 30, 2021 11,024,178            
Ending balance at Jun. 30, 2021 $ 352,729            
Beginning balance (in shares) at Mar. 31, 2021     20,477,338        
Beginning balance at Mar. 31, 2021 (148,538) (192,726) $ 0 32,806 (32) (225,500) 44,188
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation expense 1,443 1,443   1,443      
Net Loss (100,428) (100,428)       (100,428)  
Comprehensive Income (Loss) 122 122     122    
Ending balance (in shares) at Jun. 30, 2021     20,477,338        
Ending balance at Jun. 30, 2021 $ (247,401) (291,589) $ 0 34,249 90 (325,928) 44,188
Ending balance (in shares) at Sep. 30, 2021 11,024,178            
Ending balance at Sep. 30, 2021 $ 352,729            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation expense 2,168 2,168   2,168      
Exercise of options (in shares)     1,309,907        
Exercise of options 5,309 5,309   5,309      
Net Loss (13,112) (13,112)       (13,112)  
Comprehensive Income (Loss) (26) (26)     (26)    
Ending balance (in shares) at Sep. 30, 2021     21,787,245        
Ending balance at Sep. 30, 2021 $ (253,062) (297,250) $ 0 41,726 64 (339,040) 44,188
Beginning balance (in shares) at Dec. 31, 2021 0            
Beginning balance at Dec. 31, 2021 $ 0            
Ending balance (in shares) at Mar. 31, 2022 0            
Ending balance at Mar. 31, 2022 $ 0            
Beginning balance (in shares) at Dec. 31, 2021     107,275,458        
Beginning balance at Dec. 31, 2021 387,336 353,562 $ 2 713,269 526 (360,235) 33,774
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation expense 4,669 4,669   4,669      
Receivable from related party 1,710 1,710   1,710      
Net Loss (27,726) (27,726)       (27,726)  
Comprehensive Income (Loss) (1,216) (1,216)     (1,216)    
Ending balance (in shares) at Mar. 31, 2022     107,275,458        
Ending balance at Mar. 31, 2022 $ 364,773 330,999 $ 2 719,648 (690) (387,961) 33,774
Beginning balance (in shares) at Dec. 31, 2021 0            
Beginning balance at Dec. 31, 2021 $ 0            
Ending balance (in shares) at Sep. 30, 2022 0            
Ending balance at Sep. 30, 2022 $ 0            
Beginning balance (in shares) at Dec. 31, 2021     107,275,458        
Beginning balance at Dec. 31, 2021 387,336 353,562 $ 2 713,269 526 (360,235) 33,774
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Loss (92,014)            
Ending balance (in shares) at Sep. 30, 2022     108,353,831        
Ending balance at Sep. 30, 2022 $ 306,598 272,824 $ 2 728,915 (3,844) (452,249) 33,774
Beginning balance (in shares) at Mar. 31, 2022 0            
Beginning balance at Mar. 31, 2022 $ 0            
Ending balance (in shares) at Jun. 30, 2022 0            
Ending balance at Jun. 30, 2022 $ 0            
Beginning balance (in shares) at Mar. 31, 2022     107,275,458        
Beginning balance at Mar. 31, 2022 364,773 330,999 $ 2 719,648 (690) (387,961) 33,774
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation expense 4,528 4,528   4,528      
Exercise of options (in shares)     1,000,000        
Exercise of warrants (in shares)     78,373        
Net Loss (42,391) (42,391)       (42,391)  
Comprehensive Income (Loss) (712) (712)     (712)    
Ending balance (in shares) at Jun. 30, 2022     108,353,831        
Ending balance at Jun. 30, 2022 $ 326,198 292,424 $ 2 724,176 (1,402) (430,352) 33,774
Ending balance (in shares) at Sep. 30, 2022 0            
Ending balance at Sep. 30, 2022 $ 0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation expense 4,739 4,739   4,739      
Net Loss (21,897) (21,897)       (21,897)  
Comprehensive Income (Loss) (2,442) (2,442)     (2,442)    
Ending balance (in shares) at Sep. 30, 2022     108,353,831        
Ending balance at Sep. 30, 2022 $ 306,598 $ 272,824 $ 2 $ 728,915 $ (3,844) $ (452,249) $ 33,774