XML 24 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (loss)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2022   412,385        
Beginning balance at Dec. 31, 2022 $ 1,040,609 $ 4,124 $ 2,106,886 $ (1,064,230) $ (5,560) $ (611)
Total Stockholders’ Equity (Deficit)            
Net income (loss) (262,803)     (262,596)   (207)
Other comprehensive income (loss) 3,262       3,262  
Exercise of stock options (in shares)   2,786        
Exercise of stock options 13,714 $ 28 13,686      
Vesting of restricted stock units (in shares)   899        
Vesting of restricted stock units 0 $ 9 (9)      
Shares withheld related to net share settlement (in shares)   (68)        
Shares withheld related to net share settlement $ (1,847) $ (1) (1,846)      
Common stock repurchase (in shares) (9,600) (9,615)        
Common stock repurchase $ (201,409) $ (96) (201,313)      
Stock-based compensation expense 69,495   69,495      
Ending balance (in shares) at Dec. 31, 2023   406,387        
Ending balance at Dec. 31, 2023 661,021 $ 4,064 1,986,899 (1,326,826) (2,298) (818)
Total Stockholders’ Equity (Deficit)            
Net income (loss) (260,101)     (260,151)   50
Other comprehensive income (loss) 2,210       2,210  
Exercise of stock options (in shares)   1,508        
Exercise of stock options 2,758 $ 15 2,743      
Vesting of restricted stock units (in shares)   2,652        
Vesting of restricted stock units 0 $ 27 (27)      
Shares withheld related to net share settlement (in shares)   (327)        
Shares withheld related to net share settlement (1,591) $ (3) (1,588)      
Issuance of common stock (in shares)   1,974        
Issuance of common stock 15,230 $ 19 15,211      
Stock-based compensation expense 50,657   50,657      
Dissolution of partially owned entity $ 768         768
Ending balance (in shares) at Dec. 31, 2024 412,194 412,194        
Ending balance at Dec. 31, 2024 $ 470,952 $ 4,122 2,053,895 (1,586,977) (88) 0
Total Stockholders’ Equity (Deficit)            
Net income (loss) (391,347)     (391,347)    
Other comprehensive income (loss) 1,004       1,004  
Exercise of stock options (in shares)   24        
Exercise of stock options 110   110      
Vesting of restricted stock units (in shares)   3,200        
Vesting of restricted stock units 0 $ 32 (32)      
Shares withheld related to net share settlement (in shares)   (690)        
Shares withheld related to net share settlement (3,104) $ (7) (3,097)      
Stock-based compensation expense $ 49,119   49,119      
Ending balance (in shares) at Dec. 31, 2025 414,728 414,728        
Ending balance at Dec. 31, 2025 $ 126,734 $ 4,147 $ 2,099,995 $ (1,978,324) $ 916 $ 0