XML 61 R44.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
The components of income before income tax provision, based on tax jurisdiction, consisted of the following (in thousands):
Year Ended December 31,
202520242023
Income before income taxes:
Domestic$(404,885)$(251,969)$(197,304)
Foreign789 3,143 2,842 
Total$(404,096)$(248,826)$(194,462)
Schedule of Income Tax Expenses (Benefit) Income tax expense (benefit) from continuing operations consisted of the following (in thousands):
Year Ended December 31,
202520242023
Current:
Federal$— $(109)$119 
State766 91 1,382 
Foreign725 1,254 893 
1,491 1,236 2,394 
Deferred:
Federal(546)849 (1,070)
State690 (492)(399)
Foreign(384)(142)(134)
(240)215 (1,603)
Income tax expense (benefit)$1,251 $1,451 $791 
Schedule of Difference Between Taxes Computed the U.S. Statutory Rate and Taxes Recorded
A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes after the adoption of ASU 2023-09 is as follows (in thousands):
Year Ended December 31, 2025
$%
U.S. federal statutory tax $(84,860)21%
State and local income taxes, net of federal income tax effect(1)
1,363 — %
Foreign tax effects162 — %
Effect of cross-border tax laws16 — %
Tax credits
Changes in valuation allowances71,916 (18)%
Nontaxable or nondeductible items
Goodwill impairment4,928 (1)%
Stock Based Compensation4,413 (1)%
Other2,187 (1)%
Changes in unrecognized tax benefits34 — %
Other adjustments1,092 — %
Income tax expense (benefit)$1,251 — %
_____________________________________________________________________
(1)State taxes in Florida and Kentucky made up the majority (greater than 50%) of the tax effect in this category.
A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes for years prior to the adoption of ASU 2023-09 is as follows (in thousands):
Year Ended December 31,
20242023
Computed tax at U.S. federal statutory rate of 21%
$(52,253)$(40,837)
Increase (decrease) in taxes resulting from:
Foreign rate differential446 162 
State taxes, net of federal impact(404)713 
Stock-based compensation6,900 (6,366)
Nondeductible compensation1,919 5,430 
Permanent differences101 424 
Valuation allowance46,629 40,240 
Other, net(1,887)1,025 
Income tax expense (benefit)$1,451 $791 
Schedule of Components of Net Deferred Tax Liability Components of the net deferred tax liability consisted of the following (in thousands):
December 31,
20252024
Deferred income tax assets:
Net operating and capital losses$477,990 $404,964 
Accrued expenses13,509 20,692 
Transaction costs559 710 
Stock-based compensation14,462 14,329 
Lease liabilities891 2,703 
Fixed assets5,416 — 
Intangible assets390 — 
Other, net37 3,856 
Total deferred income tax assets$513,254 $447,254 
Deferred income tax liabilities:
ROU assets$(890)$(2,606)
Intangible assets(253)(3,114)
Investments in marketable securities(1,175)(1,603)
Investments in partnerships and affiliates(8,101)(12,985)
Other, net(408)— 
Total deferred income tax liabilities$(10,827)$(20,308)
Valuation allowance(503,962)(428,717)
Net deferred income tax liabilities$(1,535)$(1,771)
Schedule of Unrecognized Tax Benefits
The following table summarizes the activity related to the Company’s unrecognized tax benefits (in thousands):
December 31,
202520242023
Balance at beginning of the year$5,343 $5,471 $5,212 
Additions related to current year acquisition— — 722 
Additions related to current year tax positions37 192 79 
Reductions related to settlements with taxing authorities— (320)(542)
Balance at end of the year$5,380 $5,343 $5,471 
Schedule of Income Tax Paid and Refund
For the year ended December 31, 2025, income taxes paid by (refunded to) the Company consisted of the following (in thousands):
Federal$— 
State
Kentucky256 
North Carolina(124)
Pennsylvania(698)
Tennessee225 
All other41 
Foreign
India857 
All other19 
Income taxes paid (refunded), net$576 
The following table provides supplemental cash flow information (in thousands):
Year Ended December 31,
202520242023
Supplemental cash flow information:
Interest paid$5,663 $4,597 $5,798 
Supplemental disclosure of non-cash investing and financing activities:
Settlement of liabilities through issuance of stock(1)
— 15,230 — 
Right-of-use asset obtained in exchange for new operating lease liability1,657 372 2,953 
_____________________________________________________________________
(1)For additional information regarding stock issuance, see Note 17.