XML 60 R43.htm IDEA: XBRL DOCUMENT v3.25.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Black-Scholes Option Pricing Model
The assumptions used for the Black-Scholes option pricing model to determine the fair value of Base Options granted are as follows:
December 31,
202520242023
Risk-free interest rate
4.03% -4.48%
4.45% - 4.65%
3.43% - 4.37%
Expected dividends$— $— $— 
Expected volatility
67.08% -67.14%
59.25% - 59.43%
55.42% - 65.04%
Expected term (in years)6.016.256.25
Schedule of Option Activity
The Company’s outstanding Base Options consisted of the following (shares in thousands):
Shares Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual Term
(in years)
Aggregate
Intrinsic
Value
(in thousands)
Stock options outstanding as of January 1, 20259,163$7.29 
Granted5,2324.00 
Exercised(24)4.50 
Forfeited(5,725)6.33 
Stock options outstanding as of December 31, 20258,646$6.37 6.4$— 
Expected to vest as of December 31, 20254,789$4.92 8.9$— 
Exercisable as of December 31, 20253,857$8.18 3.4$— 
The Company’s outstanding Upside Options consisted of the following (shares in thousands):
Shares Weighted-
Average
Exercise Price
Weighted-
Average
Remaining
Contractual Term
(in years)
Aggregate
Intrinsic
Value
(in thousands)
Stock options outstanding as of January 1, 20256,962$6.75 
Forfeited(2,673)10.63 
Stock options outstanding as of December 31, 20254,289$4.66 1.5$— 
Exercisable as of December 31, 20254,289$4.66 1.5$— 
Schedule of Restricted Stock and Performance Shares
The following table summarizes employee restricted stock award activity, including performance stock units, for the year ended December 31, 2025 (units in thousands):
Restricted
Stock
Units
Weighted-Average Grant-Date Fair Value
Unvested as of January 1, 202511,072$7.13 
Granted12,7953.76 
Vested(2,235)9.55 
Forfeited(5,407)5.20 
Unvested as of December 31, 202516,2254.76 
The following table summarizes Physician Partners Equity Awards activity, including performance stock units, for the year ended December 31, 2025 (units in thousands):
Restricted
Stock
Units
Weighted-Average Grant-Date Fair Value
Unvested as of January 1, 20256,786$16.24 
Vested(965)16.17 
Forfeited(1,107)12.74 
Unvested as of December 31, 20254,71416.46