XML 100 R85.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Schedule of Components of Net Deferred Tax Liability (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred income tax assets:    
Net operating and capital losses $ 404,964 $ 346,128
State taxes 0 270
Accrued expenses 20,692 11,526
Transaction costs 710 672
Stock-based compensation 14,329 14,575
Lease liabilities 2,703 3,319
Interest limitation 0 561
Other, net 3,856 2,163
Total deferred income tax assets 447,254 379,214
Deferred income tax liabilities:    
ROU assets (2,606) (3,238)
Intangible assets (3,114) (3,943)
Investments in marketable securities (1,603) (1,806)
Investments in partnerships and affiliates (12,985) (5,854)
Total deferred income tax liabilities (20,308) (14,841)
Valuation allowance (428,717) (365,932)
Net deferred income tax liabilities $ (1,771) $ (1,559)