XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (loss)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2021   400,095        
Beginning balance at Dec. 31, 2021 $ 1,091,596 $ 4,001 $ 2,045,572 $ (957,677) $ 0 $ (300)
Total Stockholders’ Equity (Deficit)            
Net income (loss) (106,864)     (106,553)   (311)
Other comprehensive income (loss) (5,560)       (5,560)  
Exercise of stock options (in shares)   11,923        
Exercise of stock options 33,887 $ 119 33,768      
Vesting of restricted stock units (in shares)   404        
Vesting of restricted stock units 0 $ 4 (4)      
Shares withheld related to net share settlement (in shares)   (37)        
Shares withheld related to net share settlement (831)   (831)      
Stock-based compensation expense 28,381   28,381      
Ending balance (in shares) at Dec. 31, 2022   412,385        
Ending balance at Dec. 31, 2022 1,040,609 $ 4,124 2,106,886 (1,064,230) (5,560) (611)
Total Stockholders’ Equity (Deficit)            
Net income (loss) (262,803)     (262,596)   (207)
Other comprehensive income (loss) 3,262       3,262  
Exercise of stock options (in shares)   2,786        
Exercise of stock options 13,714 $ 28 13,686      
Vesting of restricted stock units (in shares)   899        
Vesting of restricted stock units 0 $ 9 (9)      
Shares withheld related to net share settlement (in shares)   (68)        
Shares withheld related to net share settlement $ (1,847) $ (1) (1,846)      
Common stock repurchase (in shares) (9,600) (9,615)        
Common stock repurchase $ (201,409) $ (96) (201,313)      
Stock-based compensation expense $ 69,495   69,495      
Ending balance (in shares) at Dec. 31, 2023 406,387 406,387        
Ending balance at Dec. 31, 2023 $ 661,021 $ 4,064 1,986,899 (1,326,826) (2,298) (818)
Total Stockholders’ Equity (Deficit)            
Net income (loss) (260,101)     (260,151)   50
Other comprehensive income (loss) 2,210       2,210  
Exercise of stock options (in shares)   1,508        
Exercise of stock options 2,758 $ 15 2,743      
Vesting of restricted stock units (in shares)   2,652        
Vesting of restricted stock units 0 $ 27 (27)      
Shares withheld related to net share settlement (in shares)   (327)        
Shares withheld related to net share settlement (1,591) $ (3) (1,588)      
Issuance of common stock (in shares)   1,974        
Issuance of common stock 15,230 $ 19 15,211      
Stock-based compensation expense 50,657   50,657      
Dissolution of partially owned entity $ 768         768
Ending balance (in shares) at Dec. 31, 2024 412,194 412,194        
Ending balance at Dec. 31, 2024 $ 470,952 $ 4,122 $ 2,053,895 $ (1,586,977) $ (88) $ 0