XML 22 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CONTINGENTLY REDEEMABLE COMMON STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (loss)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2020 76,201,000          
Beginning balance at Dec. 31, 2020 $ 309,500          
Contingently Redeemable Common Stock            
Reclassification of contingently redeemable common stock in connection with initial public offering ("IPO") (in shares) (76,201,000)          
Reclassification of contingently redeemable common stock in connection with initial public offering ("IPO") $ (309,500)          
Ending balance (in shares) at Dec. 31, 2021 0          
Ending balance at Dec. 31, 2021 $ 0          
Beginning balance (in shares) at Dec. 31, 2020   249,374,000        
Beginning balance at Dec. 31, 2020 (284,730) $ 2,494 $ 263,966 $ (551,190) $ 0 $ 0
Total Stockholders’ Equity (Deficit)            
Net income (loss) (406,787)     (406,487)   (300)
Reclassification of contingently redeemable common stock in connection with IPO (in shares)   76,201,000        
Reclassification of contingently redeemable common stock in connection with initial public offering ("IPO") $ 309,500 $ 762 308,738      
Issuance of common stock in connection with IPO, net of offering costs (in shares) 9,300,000 53,590,000        
Issuance of common stock in connection with IPO, net of offering costs $ 1,163,133 $ 536 1,162,597      
Issuance of common stock under partner physician group equity agreements upon IPO (in shares)   11,672,000        
Issuance of common stock under partner physician group equity agreements upon IPO 268,467 $ 117 268,350      
Exercises and vesting of stock-based awards (in shares)   9,258,000        
Exercises and vesting of stock-based awards 18,086 $ 92 17,994      
Stock-based compensation expense 23,927   23,927      
Ending balance (in shares) at Dec. 31, 2021   400,095,000        
Ending balance at Dec. 31, 2021 1,091,596 $ 4,001 2,045,572 (957,677) 0 (300)
Total Stockholders’ Equity (Deficit)            
Net income (loss) (106,864)     (106,553)   (311)
Other comprehensive income (loss) (5,560)       (5,560)  
Exercises and vesting of stock-based awards (in shares)   11,923,000        
Exercises and vesting of stock-based awards 33,887 $ 119 33,768      
Vesting of restricted stock units (in shares)   404,000        
Vesting of restricted stock units 0 $ 4 (4)      
Shares withheld related to net share settlement (in shares)   (37,000)        
Shares withheld related to net share settlement (831)   (831)      
Stock-based compensation expense $ 28,381   28,381      
Ending balance (in shares) at Dec. 31, 2022 412,385,000 412,385,000        
Ending balance at Dec. 31, 2022 $ 1,040,609 $ 4,124 2,106,886 (1,064,230) (5,560) (611)
Total Stockholders’ Equity (Deficit)            
Net income (loss) (262,803)     (262,596)   (207)
Other comprehensive income (loss) 3,262       3,262  
Exercises and vesting of stock-based awards (in shares)   2,786,000        
Exercises and vesting of stock-based awards 13,714 $ 28 13,686      
Vesting of restricted stock units (in shares)   899,000        
Vesting of restricted stock units 0 $ 9 (9)      
Shares withheld related to net share settlement (in shares)   (68,000)        
Shares withheld related to net share settlement $ (1,847) $ (1) (1,846)      
Common stock repurchase (in shares) (9,600,000) (9,615,000)        
Common stock repurchase $ (201,409) $ (96) (201,313)      
Stock-based compensation expense $ 69,495   69,495      
Ending balance (in shares) at Dec. 31, 2023 406,387,000 406,387,000        
Ending balance at Dec. 31, 2023 $ 661,021 $ 4,064 $ 1,986,899 $ (1,326,826) $ (2,298) $ (818)