XML 57 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Summary of Black-Scholes Option Pricing Model
The assumptions used for the Black-Scholes option pricing model to determine the fair value of Base Options granted are as follows:
December 31,
202320222021
Risk-free interest rate
3.43% -4.37%
1.94% - 4.18%
0.75% - 1.58%
Expected dividends$— $— $— 
Expected volatility
55.42% -65.04%
48.66% - 64.29%
58.95% - 63.33%
Expected term (in years)6.256.256.25
Summary of Option Activity
The Company’s outstanding Base Options consisted of the following (shares in thousands):
Shares Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual Term
(in years)
Aggregate
Intrinsic
Value
(in thousands)
Stock options outstanding as of January 1, 202310,638$7.15 
Granted41926.31 
Exercised(1,454)3.82 
Forfeited(173)22.52 
Stock options outstanding as of December 31, 20239,430$8.23 5.8$65,440 
Expected to vest as of December 31, 20232,761$15.28 7.4$9,534 
Exercisable as of December 31, 20236,669$5.32 5.8$55,906 
The Company’s outstanding Upside Options consisted of the following (shares in thousands):
Shares Weighted-
Average
Exercise Price
Weighted-
Average
Remaining
Contractual Term
(in years)
Aggregate
Intrinsic
Value
(in thousands)
Stock options outstanding as of January 1, 20239,167$7.16 
Exercised(1,332)6.17 
Forfeited(9)20.56 
Stock options outstanding as of December 31, 20237,826$7.31 4.8$45,048 
Expected to vest as of December 31, 20231,370$11.51 6.5$3,122 
Exercisable as of December 31, 20236,456$6.42 4.8$41,926 
Summary of Restricted Stock and Performance Shares
The following table summarizes employee restricted stock award activity, including performance stock units, for the year ended December 31, 2023 (units in thousands):
Restricted
Stock
Units
Weighted-Average Grant-Date Fair Value
Unvested as of January 1, 20231,822$22.35 
Granted1,73326.36 
Vested(357)23.59 
Forfeited(216)24.30 
Unvested as of December 31, 20232,98224.39 
The following table summarizes Physician Partners Equity Awards activity, including performance stock units, for the year ended December 31, 2023 (units in thousands):
Restricted
Stock
Units
Weighted-Average Grant-Date Fair Value
Unvested as of January 1, 20235,460$25.95 
Granted2,42116.99 
Vested(744)22.18 
Unvested as of December 31, 20237,13720.39