XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CONTINGENTLY REDEEMABLE COMMON STOCK AND STOCKHOLDERS EQUITY - USD ($)
$ in Thousands
Total
Contingently Redeemable Common Stock
Contingently Redeemable Common Stock
IPO
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (loss)
Noncontrolling Interest
Beginning balance at Dec. 31, 2019 $ (232,028)     $ 2,467 $ 256,643 $ (491,138)    
Beginning balance, shares at Dec. 31, 2019       246,743,000        
Contingently Redeemable Common Stock, Beginning balance, shares at Dec. 31, 2019   69,860,000            
Contingently Redeemable Common Stock, Beginning balance at Dec. 31, 2019   $ 281,000            
Net income (loss) $ (60,052)         (60,052)    
Issuance of common stock, shares 1,200,000     1,235,000        
Issuance of contingently redeemable common stock $ (460) $ 28,500     (460)      
Issuance of contingently redeemable common stock, shares   6,341,000            
Issuance of common stock 5,550     $ 13 5,537      
Settlement of stock-based liabilities 1,500     $ 3 1,497      
Settlement of stock-based liabilities, Shares       334,000        
Repurchase of common stock $ (6,742)     $ (15) (6,727)      
Repurchase of common stock, shares (1,500,000)     (1,500,000)        
Exercises and vesting of stock-based awards $ 814     $ 26 788      
Exercises and vesting of stock-based awards, Shares       2,562,000        
Stock-based compensation expense 6,688       6,688      
Contingently Redeemable Common Stock, Ending balance, shares at Dec. 31, 2020   76,201,000            
Contingently Redeemable Common Stock, Ending balance at Dec. 31, 2020   $ 309,500            
Ending balance at Dec. 31, 2020 (284,730)     $ 2,494 263,966 (551,190)    
Ending balance, shares at Dec. 31, 2020       249,374,000        
Net income (loss) (406,787)         (406,487)   $ (300)
Reclassification of contingently redeemable common stock in connection with IPO, shares     (76,201,000) 76,201,000        
Reclassification of contingently redeemable common stock in connection with IPO, value 309,500   $ (309,500) $ 762 308,738      
Issuance of common stock, shares       53,590,000        
Issuance of common stock, value 1,163,133     $ 536 1,162,597      
Issuance of common stock under partner physician group equity agreements upon IPO, shares       11,672,000        
Issuance of common stock under partner physician group equity agreements upon IPO, value 268,467     $ 117 268,350      
Exercises and vesting of stock-based awards 18,086     $ 92 17,994      
Exercises and vesting of stock-based awards, Shares       9,258,000        
Stock-based compensation expense 23,927       23,927      
Ending balance at Dec. 31, 2021 $ 1,091,596     $ 4,001 2,045,572 (957,677)   (300)
Ending balance, shares at Dec. 31, 2021 400,095,000     400,095,000        
Net income (loss) $ (106,864)         (106,553)   (311)
Other comprehensive income (loss) (5,560)           $ (5,560)  
Shares withheld related to net share settlement, shares       (37,000)        
Shares withheld related to net share settlement, amount (831)       (831)      
Exercises and vesting of stock-based awards 33,887     $ 119 33,768      
Vesting of restricted stock units, shares       404,000        
Vesting of restricted stock units, amount       $ 4 (4)      
Exercises and vesting of stock-based awards, Shares       11,923,000        
Stock-based compensation expense 28,381       28,381      
Contingently Redeemable Common Stock, Ending balance, shares at Dec. 31, 2022   0            
Contingently Redeemable Common Stock, Ending balance at Dec. 31, 2022   $ 0            
Ending balance at Dec. 31, 2022 $ 1,040,609     $ 4,124 $ 2,106,886 $ (1,064,230) $ (5,560) $ (611)
Ending balance, shares at Dec. 31, 2022 412,385,000     412,385,000