XML 40 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Variable Interest Entities
12 Months Ended
Dec. 31, 2022
Variable Interest Entities [Abstract]  
Variable Interest Entities

NOTE 18. Variable Interest Entities

Consolidated Variable Interest Entities

agilon health, inc.’s consolidated assets and liabilities as of December 31, 2022 and 2021 include certain assets of VIEs that can only be used to settle the liabilities of the related VIE. The VIE creditors do not have recourse to agilon health, inc.

agilon health, inc.’s consolidated assets and liabilities include VIE assets and liabilities as follows (in thousands):

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

Assets(1)

 

 

 

 

 

 

Cash and cash equivalents

 

$

155,819

 

 

$

104,741

 

Restricted cash equivalents

 

 

10,610

 

 

 

13,210

 

Receivables, net

 

 

492,077

 

 

 

276,590

 

Prepaid expenses and other current assets, net

 

 

15,515

 

 

 

7,046

 

Property and equipment, net

 

 

1,567

 

 

 

1,147

 

Intangible assets, net

 

 

17,347

 

 

 

7,220

 

Other assets, net

 

 

10,371

 

 

 

10,580

 

Liabilities(1)

 

 

 

 

 

 

Medical claims and related payables

 

 

300,798

 

 

 

195,812

 

Accounts payable and accrued expenses

 

 

159,526

 

 

 

81,702

 

Other liabilities

 

 

2,059

 

 

 

4,521

 

 

(1)
Assets and liabilities of VIEs presented above include the assets and liabilities of the Company’s Independent Practice Associations in California, which are consolidated VIEs and whose operations are reflected in the consolidated financial statements as discontinued operations.

Risk-bearing Entities. At December 31, 2022, the Company operates 28 wholly-owned risk-bearing entities (“RBEs”) for the purpose of entering into risk-bearing contracts with payors. Each RBE’s equity at risk is considered insufficient to finance its activities without additional support, and, therefore, each RBE is considered a VIE. The Company consolidates the RBEs as it has determined that it is the primary beneficiary because it has: (i) the ability to control the activities that most significantly impact the RBEs’ economic performance; and (ii) the obligation to absorb losses or right to receive benefits that could potentially be significant to the RBEs. Specifically, the Company has the unilateral ability and authority, through the RBE governance and management agreements, to make significant decisions about strategic and operating activities of the RBEs, including negotiating and entering into risk-bearing contracts with payors, and approving the RBEs’ annual operating budgets. The Company also has the obligation to fund losses of the RBEs and the right to receive a significant percentage of any financial surplus generated by the RBEs. The assets of the RBEs primarily consist of cash and cash equivalents, receivables, net, intangible assets, net, and other assets, net; its obligations primarily consist of medical claims and related payables as well as operating expenses of the RBEs (accounts payable and accrued expenses), including incentive compensation obligations to the Company’s physician partners. On February 18, 2021, the Company executed the Credit Facilities, which are guaranteed by certain of the Company’s VIEs. Assets generated by the RBEs (primarily from medical services revenues) may be used, in certain limited circumstances, to settle the Company’s contractual debt obligations.

Unconsolidated Variable Interest Entities

As of December 31, 2022, the Company had nine equity method investments (liabilities) that were deemed to be VIEs. The Company has determined that the activities that most significantly impact the performance of these VIEs consist of the allocation of resources to and other decisions related to clinical activities and provider contracting decisions. Because the Company does not have the ability to control these activities due to another party’s control of the VIEs’ board of directors, the Company has determined that it is not the primary beneficiary of and therefore does not consolidate these VIEs. The Company's maximum loss exposure as a result of the Company’s involvement with the VIEs cannot be quantified as the Company has the obligation to provide ongoing operational support to the unconsolidated VIEs, as needed.

Equity Method Investments

The following table summarizes the Company’s equity method investments (in thousands):

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

Equity method investments - Other(1)

 

$

8,329

 

 

$

6,690

 

Equity method investments - DCEs(1)

 

 

9,023

 

 

 

 

Equity method liabilities - DCEs(2)

 

 

(4,657

)

 

 

(6,380

)

 

(1)
Included in Other assets, net in the consolidated balance sheets.
(2)
Included in Other liabilities in the consolidated balance sheets.

The Company is a partner in eight wholly-owned DCEs in collaboration with 12 of its physician group partners operating in 10 geographies. The combined summarized operating results of the Company’s DCEs, which are recognized as equity income (loss), are as follows (in thousands):

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

Medical services revenue

 

$

1,071,302

 

 

$

437,081

 

Medical services expense

 

 

(991,565

)

 

 

(424,816

)

Other medical expenses(1)

 

 

(52,041

)

 

 

(12,219

)

Income (loss) from operations

 

 

14,294

 

 

 

(6,737

)

Net income (loss)(2)

 

 

10,556

 

 

 

(7,143

)

 

(1)
For the years ended December 31, 2022 and 2021, includes physician compensation expenses of $27.1 million and $1.0 million, respectively.
(2)
Included in Other income (expense), net in the consolidated statement of operations.

The combined summarized balance sheet of the Company’s DCEs are as follows (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

Current and total assets

 

$

70,625

 

 

$

80,890

 

Current and total liabilities

 

 

67,343

 

 

 

88,033