XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CONTINGENTLY REDEEMABLE COMMON STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
AOCI Attributable to Parent [Member]
Noncontrolling Interests
Contingently Redeemable Common Stock
IPO
IPO
Common Stock
IPO
Additional Paid-In Capital
IPO
Contingently Redeemable Common Stock
Beginning balance at Dec. 31, 2020 $ (284,730) $ 2,494 $ 263,966 $ (551,190)   $ 0          
Contingently Redeemable Common Stock, Beginning balance, shares at Dec. 31, 2020             76,201,000        
Contingently Redeemable Common Stock, Beginning balance at Dec. 31, 2020             $ 309,500        
Beginning balance, shares at Dec. 31, 2020   249,374,000                  
Net income (loss) (350,050)     (349,766)   (284)          
Reclassification of contingently redeemable common stock in connection with initial public offering ("IPO"), Shares                 76,201,000   76,201,000
Reclassification of contingently redeemable common stock in connection with initial public offering ("IPO")               $ 309,500 $ 762 $ 308,738 $ (309,500)
Issuance of common stock in connection with IPO, net of offering costs, Shares                 53,590,000    
Issuance of common stock in connection with IPO, net of offering costs               1,163,133 $ 536 1,162,597  
Issuance of common stock under partner physician group equity agreements upon IPO, Shares                 11,672,000    
Issuance of common stock under partner physician group equity agreements upon IPO               $ 268,467 $ 117 $ 268,350  
Exercise of stock options and other, net 1,606 $ 6 1,600                
Exercise of stock options and other, net, shares   711,000                  
Stock-based compensation expense 19,513   19,513                
Ending balance at Sep. 30, 2021 1,127,439 $ 3,915 2,024,764 (900,956)   (284)          
Contingently Redeemable Common Stock, Ending balance, shares at Sep. 30, 2021             0        
Contingently Redeemable Common Stock, Ending balance at Sep. 30, 2021             $ 0        
Ending balance, shares at Sep. 30, 2021   391,548,000                  
Beginning balance at Jun. 30, 2021 1,150,278 $ 3,909 2,011,651 (865,113)   (169)          
Beginning balance, shares at Jun. 30, 2021   390,883,000                  
Net income (loss) (35,958)     (35,843)   (115)          
Exercise of stock options and other, net 1,055 $ 6 1,049                
Exercise of stock options and other, net, shares   665,000                  
Stock-based compensation expense 11,960   11,960                
Offering cost in connection with public offering 104   104                
Ending balance at Sep. 30, 2021 1,127,439 $ 3,915 2,024,764 (900,956)   (284)          
Contingently Redeemable Common Stock, Ending balance, shares at Sep. 30, 2021             0        
Contingently Redeemable Common Stock, Ending balance at Sep. 30, 2021             $ 0        
Ending balance, shares at Sep. 30, 2021   391,548,000                  
Beginning balance at Dec. 31, 2021 $ 1,091,596 $ 4,001 2,045,572 (957,677) (300)          
Beginning balance, shares at Dec. 31, 2021 400,095,000 400,095,000                  
Net income (loss) $ (50,315)     (50,087)   (228)          
Exercise of stock options and other, net 31,462 $ 113 31,349                
Exercise of stock options and other, net, shares   11,392,000                  
Other comprehensive income (loss) $ (5,098)       (5,098)            
Costs of RSU Vestings, Shares   289,000                  
Costs of RSU Vestings   $ 3 $ (3)                
Shares withheld related to net share settlement, Shares   35,000                  
Shares withheld related to net share settlement (786,000)   (786,000)                
Stock-based compensation expense $ 18,430   $ 18,430                
Ending balance at Sep. 30, 2022 $ 1,085,289 $ 4,117 2,094,562 (1,007,764) (5,098) (528)          
Ending balance, shares at Sep. 30, 2022 411,741,000 411,741,000                  
Beginning balance at Jun. 30, 2022 $ 1,103,371 $ 4,082 2,076,329 (977,096) 513 (457)          
Beginning balance, shares at Jun. 30, 2022   408,204,000                  
Net income (loss) (30,739)     (30,668)   (71)          
Exercise of stock options and other, net 10,389 $ 33 10,356                
Exercise of stock options and other, net, shares   3,390,000                  
Other comprehensive income (loss) $ (5,611)       (5,611)            
Costs of RSU Vestings, Shares   149,000                  
Costs of RSU Vestings   $ 2 $ (2)                
Shares withheld related to net share settlement, Shares   2,000                  
Shares withheld related to net share settlement (28,000)   (28,000)                
Stock-based compensation expense $ 7,907   $ 7,907                
Ending balance at Sep. 30, 2022 $ 1,085,289 $ 4,117 $ 2,094,562 $ (1,007,764) $ (5,098) $ (528)          
Ending balance, shares at Sep. 30, 2022 411,741,000 411,741,000