XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CONTINGENTLY REDEEMABLE COMMON STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
AOCI Attributable to Parent [Member]
Noncontrolling Interests
Contingently Redeemable Common Stock
IPO
IPO
Common Stock
IPO
Additional Paid-In Capital
IPO
Contingently Redeemable Common Stock
Beginning balance at Dec. 31, 2020 $ (284,730) $ 2,494 $ 263,966 $ (551,190)   $ 0          
Contingently Redeemable Common Stock, Beginning balance, shares at Dec. 31, 2020             76,201        
Contingently Redeemable Common Stock, Beginning balance at Dec. 31, 2020             $ 309,500        
Beginning balance, shares at Dec. 31, 2020   249,374                  
Net income (loss) (314,092)     (313,923)   (169)          
Reclassification of contingently redeemable common stock in connection with initial public offering ("IPO"), Shares                 76,201   76,201
Reclassification of contingently redeemable common stock in connection with initial public offering ("IPO")               $ 309,500 $ 762 $ 308,738 $ (309,500)
Issuance of common stock in connection with IPO, net of offering costs, Shares                 53,590    
Issuance of common stock in connection with IPO, net of offering costs               1,163,029 $ 536 1,162,493  
Issuance of common stock under partner physician group equity agreements upon IPO, Shares                 11,672    
Issuance of common stock under partner physician group equity agreements upon IPO               268,467 $ 117 268,350  
Exercise of stock options and other, net 551   551                
Exercise of stock options and other, net, shares   46                  
Stock-based compensation expense 7,553   7,553                
Ending balance at Jun. 30, 2021 1,150,278 $ 3,909 2,011,651 (865,113)   (169)          
Contingently Redeemable Common Stock, Ending balance, shares at Jun. 30, 2021             0        
Contingently Redeemable Common Stock, Ending balance at Jun. 30, 2021             $ 0        
Ending balance, shares at Jun. 30, 2021   390,883                  
Beginning balance at Mar. 31, 2021 (298,244) $ 2,494 265,603 (566,268)   (73)          
Contingently Redeemable Common Stock, Beginning balance, shares at Mar. 31, 2021             76,201        
Contingently Redeemable Common Stock, Beginning balance at Mar. 31, 2021             $ 309,500        
Beginning balance, shares at Mar. 31, 2021   249,474                  
Net income (loss) (298,941)     (298,845)   (96)          
Reclassification of contingently redeemable common stock in connection with initial public offering ("IPO"), Shares                 76,201   (76,201)
Reclassification of contingently redeemable common stock in connection with initial public offering ("IPO")               309,500 $ 762 308,738 $ (309,500)
Issuance of common stock in connection with IPO, net of offering costs, Shares                 53,590    
Issuance of common stock in connection with IPO, net of offering costs               1,163,029 $ 536 1,162,493  
Issuance of common stock under partner physician group equity agreements upon IPO, Shares                 11,672    
Issuance of common stock under partner physician group equity agreements upon IPO               $ 268,467 $ 117 $ 268,350  
Exercise of stock options and other, net 386   386                
Exercise of stock options and other, net, shares   54                  
Stock-based compensation expense 6,081   6,081                
Ending balance at Jun. 30, 2021 1,150,278 $ 3,909 2,011,651 (865,113)   (169)          
Contingently Redeemable Common Stock, Ending balance, shares at Jun. 30, 2021             0        
Contingently Redeemable Common Stock, Ending balance at Jun. 30, 2021             $ 0        
Ending balance, shares at Jun. 30, 2021   390,883                  
Beginning balance at Dec. 31, 2021 $ 1,091,596 $ 4,001 2,045,572 (957,677) (300)          
Beginning balance, shares at Dec. 31, 2021 400,095 400,095                  
Net income (loss) $ (19,576)     (19,419)   (157)          
Exercise of stock options and other, net 21,073 $ 80 20,993                
Exercise of stock options and other, net, shares   8,002                  
Other comprehensive income (loss) $ 513       513            
Costs of RSU Vestings, Shares   140                  
Costs of RSU Vestings   $ 1 $ (1)                
Shares withheld related to net share settlement, Shares   33                  
Shares withheld related to net share settlement (758)   (758)                
Stock-based compensation expense $ 10,523   $ 10,523                
Ending balance at Jun. 30, 2022 $ 1,103,371 $ 4,082 2,076,329 (977,096) 513 (457)          
Ending balance, shares at Jun. 30, 2022 408,204 408,204                  
Beginning balance at Mar. 31, 2022 $ 1,111,477 $ 4,057 2,064,242 (956,447)   (375)          
Beginning balance, shares at Mar. 31, 2022   405,727                  
Net income (loss) (20,731)     (20,649)   (82)          
Exercise of stock options and other, net 6,317 $ 24 6,293                
Exercise of stock options and other, net, shares   2,370                  
Other comprehensive income (loss) $ 513       513            
Costs of RSU Vestings, Shares   140                  
Costs of RSU Vestings   $ 1 $ (1)                
Shares withheld related to net share settlement, Shares   33                  
Shares withheld related to net share settlement (758)   (758)                
Stock-based compensation expense $ 6,553   $ 6,553                
Ending balance at Jun. 30, 2022 $ 1,103,371 $ 4,082 $ 2,076,329 $ (977,096) $ 513 $ (457)          
Ending balance, shares at Jun. 30, 2022 408,204 408,204