XML 12 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2021
Jun. 30, 2021
Current assets:    
Cash and cash equivalents $ 21,791 $ 24,382
Accounts receivable 5,544 6,518
Related party receivables 1,895 1,665
Investments, at fair value 24,008 24,044
Inventories 1,071 1,066
Prepaid and other current assets 5,169 3,791
Total current assets 86,593 88,534
Property and equipment, net 885 981
Equipment held for rental, net 7,230 7,391
Identifiable intangible assets, net 8,509 8,928
Goodwill 52,463 50,536
Right of use assets 5,184 5,241
Other assets 256 258
Total assets 161,120 161,869
Current liabilities:    
Accounts payable 5,108 5,521
Accrued expenses and other liabilities 5,534 6,955
Deferred revenue 3,279 4,438
Current portion of lease liabilities 2,171 1,920
Current portion of capitalized equipment financing 2,927 1,974
Total current liabilities 30,959 33,005
Lease liabilities, net of current portion 3,281 3,596
Convertible notes (face value $34,346, including $16,231 held by related parties) 33,362 33,333
Equipment financing debt, net of current portion 42 67
Redeemable preferred stock of subsidiaries (held by related parties, face value $37,018) 35,584 35,529
Other liabilities 1,254 915
Total liabilities 104,482 106,445
Commitments and Contingencies (Note 20)
Contingently redeemable non-controlling interest 2,844 2,639
Stockholders' equity    
Preferred stock, $0.001 par value; 5,000,000 authorized and zero outstanding
Common stock, $0.001 par value; 350,000,000 shares authorized and 26,692,033 shares issued and 26,093,185 outstanding at September 30, 2021; and 26,613,913 shares issued and 25,948,100 outstanding at June 30, 2021 26 26
Additional paid-in-capital 3,308,194 3,307,613
Accumulated deficit (3,264,603) (3,264,403)
Total Great Elm Group, Inc. stockholders' equity 43,617 43,236
Non-controlling interests 10,177 9,549
Total stockholders' equity 53,794 52,785
Total liabilities, non-controlling interest and stockholders' equity 161,120 161,869
Consolidated Funds    
Current assets:    
Investments, at fair value 26,541 26,490
Prepaid expenses and other assets 574 578
Current liabilities:    
Accrued expenses and other liabilities $ 11,940 $ 12,197