XML 60 R44.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
12 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Schedule of Results of Operations by Segment

The following tables summarize the results of operations by segment.

 

 

For the year ended June 30, 2021

 

(in thousands)

 

Durable Medical Equipment

 

 

Investment Management(1)

 

 

General Corporate(1)

 

 

Intercompany Eliminations(2)

 

 

Consolidated Total

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

57,643

 

 

$

3,210

 

 

$

579

 

 

$

(579

)

 

$

60,853

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of durable medical equipment sold and services

 

 

(16,881

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(16,881

)

Cost of durable medical equipment rentals

 

 

(6,950

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,950

)

Depreciation and amortization

 

 

(1,909

)

 

 

(473

)

 

 

(1

)

 

 

-

 

 

 

(2,383

)

Stock-based compensation(3)

 

 

-

 

 

 

(757

)

 

 

(998

)

 

 

-

 

 

 

(1,755

)

Transaction costs(4)

 

 

(299

)

 

 

-

 

 

 

(618

)

 

 

-

 

 

 

(917

)

Other selling, general and administrative

 

 

(28,969

)

 

 

(2,810

)

 

 

(4,504

)

 

 

579

 

 

 

(35,704

)

Total operating expenses

 

 

(55,008

)

 

 

(4,040

)

 

 

(6,121

)

 

 

579

 

 

 

(64,590

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(3,950

)

 

 

(101

)

 

 

(3,923

)

 

 

2,354

 

 

 

(5,620

)

Other income (expense)

 

 

(1,174

)

 

 

3,654

 

 

 

1,716

 

 

 

(2,354

)

 

 

1,842

 

Total other income (expense), net

 

 

(5,124

)

 

 

3,553

 

 

 

(2,207

)

 

 

-

 

 

 

(3,778

)

Total pre-tax income (loss) from continuing operations

 

$

(2,489

)

 

$

2,723

 

 

$

(7,749

)

 

$

-

 

 

$

(7,515

)

 

 

 

 

For the year ended June 30, 2020

 

(in thousands)

 

Durable Medical Equipment

 

 

Investment Management(1)

 

 

General Corporate(1)

 

 

Intercompany Eliminations(2)

 

 

Consolidated Total

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

55,662

 

 

$

3,332

 

 

$

159

 

 

$

(159

)

 

$

58,994

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of durable medical equipment sold and services

 

 

(15,055

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(15,055

)

Cost of durable medical equipment rentals

 

 

(9,105

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,105

)

Depreciation and amortization

 

 

(1,878

)

 

 

(636

)

 

 

(1

)

 

 

-

 

 

 

(2,515

)

Stock-based compensation(3)

 

 

-

 

 

 

34

 

 

 

(582

)

 

 

-

 

 

 

(548

)

Transaction costs(4)

 

 

-

 

 

 

-

 

 

 

(863

)

 

 

-

 

 

 

(863

)

Other selling, general and administrative

 

 

(26,080

)

 

 

(2,138

)

 

 

(5,020

)

 

 

159

 

 

 

(33,079

)

Total operating expenses

 

 

(52,118

)

 

 

(2,740

)

 

 

(6,466

)

 

 

159

 

 

 

(61,165

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(3,655

)

 

 

(157

)

 

 

(764

)

 

 

-

 

 

 

(4,576

)

Other income (expense)

 

 

5

 

 

 

(6,617

)

 

 

57

 

 

 

-

 

 

 

(6,555

)

Total other income (expense), net

 

 

(3,650

)

 

 

(6,774

)

 

 

(707

)

 

 

-

 

 

 

(11,131

)

Total pre-tax income (loss) from continuing operations

 

$

(106

)

 

$

(6,182

)

 

$

(7,014

)

 

$

-

 

 

$

(13,302

)

 

(1)

Previously reported non-operating activity including dividend income and unrealized gains/losses related to managed investments has been reclassified from General Corporate to Investment Management to conform with current segment organization.

(2)

The Company’s wholly-owned subsidiary, DME Manager, provides advisory services to HC LLC (formerly to DME, Inc) and receives consulting fees for those services. DME Manager is considered part of the general corporate operations while HC LLC is part of the durable medical equipment segment.  The corresponding expense to HC LLC and revenue to DME Manager are eliminated in consolidation.  Beginning December 29, 2020, DME Manager also provides advisory services to Forest and receives a consulting fee from Forest for those services.  Both DME Manager and Forest are part of general corporate operations, and the corresponding revenue and expense are eliminated in consolidation.  Additionally, Forest owns Series A-1 Preferred Stock and Series A-2 Preferred Stock of HC LLC.  Forest is part of general corporate operations while HC LLC is part of the durable medical equipment segment.  The corresponding interest expense to HC LLC and interest income to Forest are eliminated in consolidation.

(3)

Stock-based compensation attributable to the investment management segment is included in investment management expenses in the consolidated statements of operations. Stock-based compensation attributable to the general corporate segment is included in selling, general and administrative expense in the consolidated statements of operations.

(4)

Transaction costs, which consist of legal and other professional services, are included in selling, general and administrative expense in the consolidated statements of operations.

Schedule of Assets by Segment

The following tables summarize assets by segments:

 

 

As of June 30, 2021

 

(in thousands)

 

Durable Medical Equipment

 

 

Investment Management(1)

 

 

General Corporate(1)

 

 

Total

 

Fixed assets, net

 

$

8,349

 

 

$

21

 

 

$

2

 

 

$

8,372

 

Identifiable intangible assets, net

 

 

7,104

 

 

 

1,824

 

 

 

-

 

 

 

8,928

 

Goodwill

 

 

50,536

 

 

 

-

 

 

 

-

 

 

 

50,536

 

Other assets

 

 

21,150

 

 

 

66,907

 

 

 

5,976

 

 

 

94,033

 

Total

 

$

87,139

 

 

$

68,752

 

 

$

5,978

 

 

$

161,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2020

 

(in thousands)

 

Durable Medical Equipment

 

 

Investment Management(1)

 

 

General Corporate(1)

 

 

Total

 

Fixed assets, net

 

$

8,854

 

 

$

35

 

 

$

-

 

 

$

8,893

 

Identifiable intangible assets, net

 

 

7,974

 

 

 

2,284

 

 

 

-

 

 

 

10,258

 

Goodwill

 

 

50,010

 

 

 

-

 

 

 

-

 

 

 

50,010

 

Other assets

 

 

19,055

 

 

 

11,359

 

 

 

35,640

 

 

 

66,054

 

Total

 

$

85,893

 

 

$

13,678

 

 

$

35,640

 

 

$

135,215

 

(1)

Managed investment balances have been reclassified from General Corporate to Investment Management to conform with current segment organization.