XML 9 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Current assets:    
Cash and cash equivalents $ 44,288,000 $ 48,147,000
Restricted cash 0 1,571,000
Investments in marketable securities 0 9,929,000
Investments, at fair value 49,918,000 44,585,000
Prepaid and other current assets 5,275,000 1,215,000
Real estate assets, net 6,524,000 5,769,000
Assets of Consolidated Funds - Cash and cash equivalents 2,568,000 2,371,000
Assets of Consolidated Funds - Investments, at fair value 11,902,000 11,471,000
Assets of Consolidated Funds - Other assets 223,000 253,000
Total current assets 124,423,000 127,570,000
Identifiable intangible assets, net 10,510,000 11,037,000
Right-of-use assets 1,784,000 225,000
Other assets 1,770,000 1,614,000
Total assets 138,487,000 140,446,000
Current liabilities:    
Payable for securities purchased 19,000
Accrued expenses and other current liabilities 2,817,000 7,009,000
Current portion of lease liabilities 335,000 137,000
Liabilities of Consolidated Funds - Payable for securities purchased 340,000 100,000
Liabilities of Consolidated Funds- accrued expenses and other 151,000 162,000
Total current liabilities 4,101,000 8,359,000
Lease liabilities, net of current portion 1,442,000 57,000
Long-term debt (face value $26,945) 26,231,000 26,090,000
Convertible notes (face value $36,380 and $35,494, including $16,578 and $16,174 held by related parties, respectively) 35,838,000 34,900,000
Other liabilities 817,000 845,000
Total liabilities 68,429,000 70,251,000
Commitments and Contingencies (Note 11)
Stockholders' equity    
Preferred stock, $0.001 par value; 5,000,000 authorized and zero outstanding
Common stock, $0.001 par value; 350,000,000 shares authorized and 29,519,825 shares issued and 27,150,036 outstanding at December 31, 2024; and 31,875,285 shares issued and 30,494,448 outstanding at June 30, 2024 26,000 30,000
Additional paid-in-capital 3,311,447,000 3,315,638,000
Accumulated deficit (3,249,139,000) (3,252,954,000)
Total Great Elm Group, Inc. stockholders' equity 62,334,000 62,714,000
Non-controlling interests 7,724,000 7,481,000
Total stockholders' equity 70,058,000 70,195,000
Total liabilities and stockholders' equity 138,487,000 140,446,000
Nonrelated Party    
Current liabilities:    
Accounts payable 185,000 317,000
Related Party    
Current assets:    
Receivables from managed funds 3,725,000 2,259,000
Current liabilities:    
Accounts payable 254,000 634,000
Related party payables, net of current portion $ 0 $ 0