XML 15 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2022
Jun. 30, 2021
Current assets:    
Cash and cash equivalents $ 23,595 $ 24,382
Accounts receivable 5,867 6,518
Related party receivables 2,445 1,665
Investments, at fair value (cost $68,766 and $45,326, respectively) 48,042 24,044
Inventories 898 1,066
Prepaid and other current assets 1,050 3,791
Assets of consolidated funds - Investments, at fair value 1,797 26,490
Assets of consolidated funds - Prepaid expense 746 578
Total current assets 84,440 88,534
Property and equipment, net 538 981
Equipment held for rental, net 7,504 7,391
Identifiable intangible assets, net 19,171 8,928
Goodwill 52,463 50,536
Right of use assets 3,722 5,241
Other assets 249 258
Total assets 168,087 161,869
Current liabilities:    
Accounts payable 6,038 5,521
Accrued expenses and other liabilities 7,389 6,955
Deferred revenue 1,218 4,438
Current portion of related party payables 486  
Current portion of lease liabilities 1,559 1,920
Current portion of equipment financing debt 2,993 1,974
Liabilities of consolidated funds- accrued expenses and other 11 12,197
Total current liabilities 19,694 33,005
Lease liabilities, net of current portion 2,375 3,596
Long term debt, net of current portion 25,532  
Related party payables 1,120  
Related party notes payable, net of current portion 6,270  
Convertible Notes (face value $36,085 and $34,346, respectively, including $15,133 and $16,231, respectively, held by related parties) 35,187 33,333
Equipment financing debt, net of current portion   67
Redeemable preferred stock of subsidiaries (held by related parties, face value $35,824 and $37,018, respectively) 34,747 35,529
Other liabilities 908 915
Total liabilities 125,833 106,445 [1]
Commitments and Contingencies (Note 20)
Contingently redeemable non-controlling interest 2,225 2,639
Stockholders' equity    
Preferred stock, $0.001 par value; 5,000,000 authorized and zero outstanding
Common stock, $0.001 par value; 350,000,000 shares authorized and 28,932,444 shares issued and 28,507,490 outstanding at June 30, 2022; and 26,613,913 shares issued and 25,948,100 outstanding at June 30, 2021 29 26
Additional paid-in-capital 3,312,763 3,307,613
Accumulated deficit (3,279,296) (3,264,403) [1]
Total Great Elm Group, Inc. stockholders' equity 33,496 43,236 [1]
Non-controlling interests 6,533 9,549
Total stockholders' equity 40,029 52,785 [1]
Total liabilities, non-controlling interest and stockholders' equity $ 168,087 $ 161,869
[1] The As Reported column refects amounts originally reported in our Form 10-K filed on September 21, 2021. The As Adjusted column reflects recast amounts reported in our Form 8-K filed on May 5, 2022.