XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2022
Jun. 30, 2022
Current assets:    
Cash and cash equivalents $ 23,265 $ 23,595
Accounts receivable 5,854 5,867
Related party receivables 2,578 2,445
Investments, at fair value (cost $62,531 and $68,766, respectively) 40,624 48,042
Inventories 1,017 898
Prepaid and other current assets 1,391 1,050
Assets of Consolidated Fund - Investments, at fair value   1,797
Assets of Consolidated Fund - Prepaid expenses   746
Total current assets 74,729 84,440
Property and equipment, net 503 538
Equipment held for rental, net 7,923 7,504
Identifiable intangible assets, net 18,592 19,171
Goodwill 52,463 52,463
Right of use assets 3,815 3,722
Other assets 253 249
Total assets 158,278 168,087
Current liabilities:    
Accounts payable 6,340 6,038
Accrued expenses and other liabilities 5,814 7,389
Deferred revenue 1,250 1,218
Current portion of related party payables 73 486
Current portion of lease liabilities 1,684 1,559
Current portion of related party notes payable 5,661  
Current portion of equipment financing debt 3,909 2,993
Liabilities of Consolidated Fund - accrued expenses and other   11
Total current liabilities 24,731 19,694
Lease liabilities, net of current portion 2,342 2,375
Long term debt (face value $26,945) 25,597 25,532
Related party payables 1,050 1,120
Related party notes payable, net of current portion   6,270
Convertible notes (face value $36,085, including $14,653 and $15,133 held by related parties, respectively) 35,216 35,187
Redeemable preferred stock of subsidiaries (held by related parties, face value $35,417 and $35,824, respectively) 34,450 34,747
Other liabilities 977 908
Total liabilities 124,363 125,833
Commitments and Contingencies (Note 15)
Contingently redeemable non-controlling interest 2,887 2,225
Stockholders' equity    
Preferred stock, $0.001 par value; 5,000,000 authorized and zero outstanding
Common stock, $0.001 par value; 350,000,000 shares authorized and 30,046,829 shares issued and 28,774,320 outstanding at September 30, 2022; and 28,932,444 shares issued and 28,507,490 outstanding at June 30, 2022 29 29
Additional paid-in-capital 3,313,597 3,312,763
Accumulated deficit (3,287,587) (3,279,296)
Total Great Elm Group, Inc. stockholders' equity 26,039 33,496
Non-controlling interests 4,989 6,533
Total stockholders' equity 31,028 40,029
Total liabilities, non-controlling interest and stockholders' equity $ 158,278 $ 168,087