XML 35 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statement of Cash Flows - EUR (€)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating activities      
Loss before tax € (173,711,496) € (132,396,503) € (99,826,263)
Non-cash adjustments to reconcile loss before tax to net cash flows / used in operations :      
Share-based payment expense 19,050,394 16,208,533 10,663,226
Depreciation expense 418,353 269,562 257,551
Net foreign exchange loss (gain) 11,742,407 (7,329,038) 2,794,435
Finance (income) costs (439,591) (5,422,550) (204,019)
Changes in working capital:      
(Increase) in receivables (331,339) (34,316) (41,051)
Decrease (increase) in other current assets 1,745,450 (136,354) (953,861)
(Decrease) increase in trade and other payables (25,909) 1,653,175 (4,171,990)
Increase (decrease) in accrued liabilities 6,236,077 4,407,453 (695,753)
Income taxes paid (2,168,735) (2,767,247) (1,108,410)
Interest received 410,755 5,417,094 237,042
Net cash flows used in operating activities (137,073,634) (120,130,191) (93,049,093)
Investing activities      
Purchase of property, plant and equipment (164,619) (538,086) (89,984)
Net cash flows used in investing activities (164,619) (538,086) (89,984)
Financing activities      
Proceeds from issue of shares and pre-funded warrants 171,737,647 2,244,212 342,911,317
Transaction costs (10,911,415) 592,000 (17,297,810)
Payment of principal portion of lease liabilities (219,013) (159,657) (220,507)
Net cash flows provided by financing activities 160,607,219 2,676,555 325,393,000
Net increase (decrease) in cash and cash equivalents 23,368,966 (117,991,722) 232,253,923
Cash and cash equivalents at the beginning of the year 280,728,037 391,231,637 161,837,429
Effect of exchange rate changes (12,418,115) 7,488,122 (2,859,715)
Cash and cash equivalents at the end of the year € 291,678,888 € 280,728,037 € 391,231,637