XML 67 R37.htm IDEA: XBRL DOCUMENT v3.26.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes [Abstract]  
Summary of Income Tax Expense

 

 

2025

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Current income tax expense

 

 

(1,087,278

)

 

 

(1,033,115

)

 

 

(473,623

)

Deferred tax (charge)

 

 

(900,623

)

 

 

(791,909

)

 

 

(575,182

)

Income tax (expense)

 

 

(1,987,901

)

 

 

(1,825,024

)

 

 

(1,048,805

)

Summary of Reconciliation of Income Tax Benefit / (Expense) And The Accounting Loss

Reconciliation of income tax benefit / (expense) at statutory tax rate and the income tax benefit / (expense) as reported in the consolidated statement of profit or loss and other comprehensive income is as follows:

 

 

 

2025

 

2024

 

2023

 

 

 

 

 

 

Loss before income tax

 

 

(173,711,496

)

 

(132,396,503

)

 

(99,826,263

)

Income tax at statutory income tax rate in the Netherlands (2025, 2024 and 2023: 25.8%)

 

 

44,817,566

 

 

34,158,298

 

 

25,755,176

 

Effect of tax rates in other countries

 

 

(24,993,816

)

 

(17,611,881

)

 

(14,334,369

)

Recognition (derecognition) of previously unrecognized (recognized) deferred tax assets

 

 

270,882

 

 

762,594

 

 

(58,506

)

Current period losses for which no deferred tax asset has been recognized

 

 

(22,244,353

)

 

(17,950,456

)

 

(14,771,877

)

Nondeductible expenses

 

 

(891,058

)

 

(1,085,015

)

 

(458,482

)

Prior period adjustments

 

 

1,052,878

 

 

(98,564

)

 

2,819,253

 

Income tax (expense)

 

 

(1,987,901

)

 

(1,825,024

)

 

(1,048,805

)

Summary of Tax Loss Carry-forwards Incurred In Current And Prior Years

Tax loss carry-forwards incurred in current and prior years will expire as follows:

 

 

 

Switzerland

 

 

Netherlands

 

 

Tax losses

 

Year

 

 

 

 

 

 

2027

 

 

103,161,581

 

 

 

 

 

 

103,161,581

 

2028

 

 

74,599,050

 

 

 

 

 

 

74,599,050

 

2029

 

 

108,339,820

 

 

 

 

 

 

108,339,820

 

2030

 

 

323,032,344

 

 

 

 

 

 

323,032,344

 

Unlimited

 

 

 

 

 

33,892,029

 

 

 

33,892,029

 

Total carry-forward losses

 

 

609,132,795

 

 

 

33,892,029

 

 

 

643,024,824

 

Summary of Movements in Deferred Tax Balances

 

 

R&D

 

 

Fixed

 

 

Non-current provisions

 

 

 

 

 

 

expenses

 

 

assets

 

 

and liabilities

 

 

Total

 

Deferred tax assets

 

 

 

 

 

 

 

 

At January 1, 2025

 

 

1,901,513

 

 

 

 

 

 

626,838

 

 

 

2,528,351

 

(Charged)/credited

 

 

 

 

 

 

 

 

 

 

 

 

- Profit or (loss)

 

 

46,119

 

 

 

 

 

 

483,602

 

 

 

529,721

 

- Currency translation differences

 

 

 

 

 

 

 

 

(90,558

)

 

 

(90,558

)

At December 31, 2025

 

 

1,947,632

 

 

 

 

 

 

1,019,882

 

 

 

2,967,514

 

Deferred tax liability

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2025

 

 

 

 

 

(152,491

)

 

 

(1,901,513

)

 

 

(2,054,004

)

(Charged)/credited

 

 

 

 

 

 

 

 

 

 

 

 

- Profit or (loss)

 

 

 

 

 

2,388

 

 

 

(46,120

)

 

 

(43,732

)

- Currency translation differences

 

 

 

 

 

17,574

 

 

 

 

 

 

17,574

 

At December 31, 2025

 

 

 

 

 

(132,529

)

 

 

(1,947,633

)

 

 

(2,080,162

)

Net deferred tax assets at December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

887,352

 

 

 

R&D

 

 

Fixed

 

 

Non-current provisions

 

 

 

 

 

 

expenses

 

 

assets

 

 

and liabilities

 

 

Total

 

Deferred tax assets

 

 

 

 

 

 

 

 

At January 1, 2024

 

 

1,754,773

 

 

 

 

 

 

400,200

 

 

 

2,154,973

 

(Charged)/credited

 

 

 

 

 

 

 

 

 

 

 

 

- Profit

 

 

146,740

 

 

 

 

 

 

193,381

 

 

 

340,121

 

- Currency translation differences

 

 

 

 

 

 

 

 

33,257

 

 

 

33,257

 

At December 31, 2024

 

 

1,901,513

 

 

 

 

 

 

626,838

 

 

 

2,528,351

 

Deferred tax liability

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2024

 

 

 

 

 

(12,671

)

 

 

(1,754,773

)

 

 

(1,767,444

)

(Charged)/credited

 

 

 

 

 

 

 

 

 

 

 

 

- Loss

 

 

 

 

 

(133,628

)

 

 

(146,740

)

 

 

(280,368

)

- Currency translation differences

 

 

 

 

 

(6,192

)

 

 

 

 

 

(6,192

)

At December 31, 2024

 

 

 

 

 

(152,491

)

 

 

(1,901,513

)

 

 

(2,054,004

)

Net deferred tax assets at December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

474,347