XML 44 R14.htm IDEA: XBRL DOCUMENT v3.26.1
Income taxes
12 Months Ended
Dec. 31, 2025
Income Taxes [Abstract]  
Income taxes

7. Income taxes

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Current income tax expense

 

 

(1,087,278

)

 

 

(1,033,115

)

 

 

(473,623

)

Deferred tax (charge)

 

 

(900,623

)

 

 

(791,909

)

 

 

(575,182

)

Income tax (expense)

 

 

(1,987,901

)

 

 

(1,825,024

)

 

 

(1,048,805

)

 

The current tax expenses for the years ended December 31, 2025, 2024 and 2023 relates to the Company's U.S. and Dutch subsidiaries as the result of a cost-plus agreement between the U.S. and Dutch entities and the Group's principal entity in Switzerland. For the year ended December 31, 2025, a tax benefit of €1.4 million is additionally directly recognized in equity (2024: €0.9 million; 2023: €0.7 million).

Reconciliation of income tax benefit / (expense) at statutory tax rate and the income tax benefit / (expense) as reported in the consolidated statement of profit or loss and other comprehensive income is as follows:

 

 

 

2025

 

2024

 

2023

 

 

 

 

 

 

Loss before income tax

 

 

(173,711,496

)

 

(132,396,503

)

 

(99,826,263

)

Income tax at statutory income tax rate in the Netherlands (2025, 2024 and 2023: 25.8%)

 

 

44,817,566

 

 

34,158,298

 

 

25,755,176

 

Effect of tax rates in other countries

 

 

(24,993,816

)

 

(17,611,881

)

 

(14,334,369

)

Recognition (derecognition) of previously unrecognized (recognized) deferred tax assets

 

 

270,882

 

 

762,594

 

 

(58,506

)

Current period losses for which no deferred tax asset has been recognized

 

 

(22,244,353

)

 

(17,950,456

)

 

(14,771,877

)

Nondeductible expenses

 

 

(891,058

)

 

(1,085,015

)

 

(458,482

)

Prior period adjustments

 

 

1,052,878

 

 

(98,564

)

 

2,819,253

 

Income tax (expense)

 

 

(1,987,901

)

 

(1,825,024

)

 

(1,048,805

)

 

The effective tax rate for 2025 is (1.1%) (2024: (1.4)%; 2023: (1.1)%).

Pharvaris N.V. is the head of the fiscal unity including Pharvaris Netherlands B.V. and Pharvaris Holdings B.V.

The differences in the overseas tax rates are due to the higher tax rate in the USA and the lower tax rate in Switzerland compared to the statutory income tax rate in the Netherlands.
 

The Current period losses for which no deferred tax asset has been recognized consists of the unrecognized tax effect of losses incurred in Switzerland.

Following discussions with the Dutch tax authorities in November 2022, the Company concluded that foreign exchange results should be allocated to the principal Company in Switzerland. As a result, the current losses for Switzerland are partly offset by the allocated foreign exchange results. The Company did not recognize the tax benefit of the losses incurred in previous years for Switzerland.

The Group has tax loss carry-forwards as of December 31, 2025 of approximately 643.0 million (2024: €449.8 million; 2023: €325.0 million;), that are available for offsetting against future taxable profits of the Companies in which the losses arose. A new Dutch tax law came into effect on January 1, 2022. Under the new tax law, profits in a given year can be offset against tax loss carry forwards for an unlimited period of time. The amount of the offset will be limited to 50% of taxable income (in excess of €1.0 million). Under Swiss law, losses can be offset against future income or capital gains for seven years.

 

Tax loss carry-forwards incurred in current and prior years will expire as follows:

 

 

 

Switzerland

 

 

Netherlands

 

 

Tax losses

 

Year

 

 

 

 

 

 

2027

 

 

103,161,581

 

 

 

 

 

 

103,161,581

 

2028

 

 

74,599,050

 

 

 

 

 

 

74,599,050

 

2029

 

 

108,339,820

 

 

 

 

 

 

108,339,820

 

2030

 

 

323,032,344

 

 

 

 

 

 

323,032,344

 

Unlimited

 

 

 

 

 

33,892,029

 

 

 

33,892,029

 

Total carry-forward losses

 

 

609,132,795

 

 

 

33,892,029

 

 

 

643,024,824

 

Deferred taxes

Deferred taxes have been recognized to the extent that management concludes that there is sufficient probability as per IAS 12 that there will be future taxable profits available in the foreseeable future against which the unused tax losses and deductible temporary differences can be utilized. The net deferred tax asset balance at December 31, 2025, includes €0.9 million of deductible temporary differences that have been recognized as deferred tax asset and relates to personnel bonus accruals that are expected to reverse within 12 months after the balance sheet date.

Deferred tax assets relating to losses carried forward have not been recognized, and deferred tax assets on deductible temporary differences in excess of deferred tax liabilities on taxable temporary differences have not been recognized in the consolidated statement of profit and loss and other comprehensive income for the Dutch fiscal unity.

As a result thereof Deferred taxes have been recognized to the extent that management concludes that there is sufficient probability as per IAS 12 that there will be future taxable profits available in the foreseeable future against which the unused tax losses can be utilized.

Movements in deferred tax balances

 

 

 

R&D

 

 

Fixed

 

 

Non-current provisions

 

 

 

 

 

 

expenses

 

 

assets

 

 

and liabilities

 

 

Total

 

Deferred tax assets

 

 

 

 

 

 

 

 

At January 1, 2025

 

 

1,901,513

 

 

 

 

 

 

626,838

 

 

 

2,528,351

 

(Charged)/credited

 

 

 

 

 

 

 

 

 

 

 

 

- Profit or (loss)

 

 

46,119

 

 

 

 

 

 

483,602

 

 

 

529,721

 

- Currency translation differences

 

 

 

 

 

 

 

 

(90,558

)

 

 

(90,558

)

At December 31, 2025

 

 

1,947,632

 

 

 

 

 

 

1,019,882

 

 

 

2,967,514

 

Deferred tax liability

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2025

 

 

 

 

 

(152,491

)

 

 

(1,901,513

)

 

 

(2,054,004

)

(Charged)/credited

 

 

 

 

 

 

 

 

 

 

 

 

- Profit or (loss)

 

 

 

 

 

2,388

 

 

 

(46,120

)

 

 

(43,732

)

- Currency translation differences

 

 

 

 

 

17,574

 

 

 

 

 

 

17,574

 

At December 31, 2025

 

 

 

 

 

(132,529

)

 

 

(1,947,633

)

 

 

(2,080,162

)

Net deferred tax assets at December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

887,352

 

 

 

R&D

 

 

Fixed

 

 

Non-current provisions

 

 

 

 

 

 

expenses

 

 

assets

 

 

and liabilities

 

 

Total

 

Deferred tax assets

 

 

 

 

 

 

 

 

At January 1, 2024

 

 

1,754,773

 

 

 

 

 

 

400,200

 

 

 

2,154,973

 

(Charged)/credited

 

 

 

 

 

 

 

 

 

 

 

 

- Profit

 

 

146,740

 

 

 

 

 

 

193,381

 

 

 

340,121

 

- Currency translation differences

 

 

 

 

 

 

 

 

33,257

 

 

 

33,257

 

At December 31, 2024

 

 

1,901,513

 

 

 

 

 

 

626,838

 

 

 

2,528,351

 

Deferred tax liability

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2024

 

 

 

 

 

(12,671

)

 

 

(1,754,773

)

 

 

(1,767,444

)

(Charged)/credited

 

 

 

 

 

 

 

 

 

 

 

 

- Loss

 

 

 

 

 

(133,628

)

 

 

(146,740

)

 

 

(280,368

)

- Currency translation differences

 

 

 

 

 

(6,192

)

 

 

 

 

 

(6,192

)

At December 31, 2024

 

 

 

 

 

(152,491

)

 

 

(1,901,513

)

 

 

(2,054,004

)

Net deferred tax assets at December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

474,347

 

 

The total unrecognized deferred tax assets from temporary differences amounts to €9.2 million as at December 31, 2025 (2024: 10.4 million, 2023: €11.0 million).