XML 43 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Net Loss per Share (Tables)
3 Months Ended
Mar. 31, 2025
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The calculation of basic and diluted earnings per common share is as follows (in thousands, except share data):
Three Months Ended March 31,
20252024
Numerator:
Net loss, basic$(90,957)$(165,911)
Change in fair value of contingent consideration common shares liability— 464 
Net loss, diluted$(90,957)$(166,375)
Denominator:
Weighted average common shares outstanding, basic54,241,619 50,111,460 
Effect of dilutive securities:
Contingent consideration common shares— 21,906 
Weighted average common shares outstanding, diluted54,241,619 50,133,366 
Basic net loss per share$(1.68)$(3.31)
Diluted net loss per share$(1.68)$(3.32)
Summary of Anti-Dilutive Shares
The following potential common shares, presented based on amounts outstanding at each period end, were excluded from the calculation of diluted net loss per share for the periods presented because including them would have been anti-dilutive:
As of March 31,
20252024
Unvested PSUs4,115,270
Unvested RSUs3,710,1895,967,596
Earnout shares (1)
3,794,1113,803,377
Warrants to purchase Class A common stock1,295,6221,295,622
Outstanding stock options761,312104,125
Escrow shares (2)
6,64718,266
 13,683,15111,188,986
(1)Represents employee and non-employee earnout shares for which the service-based and/or market-based vesting conditions have not been satisfied.
(2)Represents restricted common stock issued in connection with asset acquisitions, held in escrow for indemnification purposes, and subject to forfeiture.