XML 42 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table presents summary results of the Company’s reportable segments and a reconciliation of total segment operating loss to consolidated loss before income taxes (in thousands):
Three Months Ended March 31,
20252024
Cell Engineering
Revenue$38,230 $27,889 
Costs and operating expenses:
   Cost of other revenue3,121 — 
   Research and development48,670 81,898 
   General and administrative18,027 38,244 
Cell Engineering operating loss(31,588)(92,253)
Biosecurity
Revenue10,088 10,055 
Costs and operating expenses:
   Cost of Biosecurity revenue7,223 9,202 
   Research and development— 120 
   General and administrative8,050 11,951 
Biosecurity operating loss(5,185)(11,218)
Total segment operating loss(36,773)(103,471)
Reconciling items to reconcile total segment operating loss to loss before income taxes:
Stock-based compensation (1)
20,800 42,397 
Depreciation and amortization15,366 12,869 
Restructuring charges (2)
5,273 — 
Carrying cost of excess space (net of sublease income) (3)
11,674 — 
Merger and acquisition related expense (income) (4)
(918)2,394 
Acquired in-process research and development— 16,871 
Other (income) expense, net (5)
1,901 (12,122)
Loss before income taxes$(90,869)$(165,880)
(1) Includes $0.4 million and $1.6 million in employer payroll taxes for the three months ended March 31, 2025 and 2024, respectively.
(2)See Note 3, Restructuring, for composition of costs.
(3)The carrying cost of excess space includes base rent, common area maintenance charges, and real estate taxes associated with facilities the Company is not occupying, net of any sublease income from these spaces.
(4)Represents transaction and integration costs directly related to mergers and acquisitions, including: (i) legal, consulting, and accounting fees associated with acquisitions; (ii) post-acquisition employee retention bonuses; (iii) (gain)/loss from changes in the fair value of contingent consideration liabilities resulting from acquisitions; and (iv) costs associated with the Zymergen Bankruptcy, as well as securities litigation costs.
(5)Includes interest income, interest expense, loss on investments, changes in fair value of certain assets and liabilities, and other gains and losses.