XML 36 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities That Are Measured at Fair Value on Recurring Basis
The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis (in thousands):
As of March 31, 2025
TotalLevel 1Level 2Level 3
Assets:
Cash and cash equivalents:    
Money market funds$135,564 $135,564 $— $— 
Commercial paper39,526 — 39,526 — 
U.S. Treasury securities115,640 115,640 — — 
Corporate bonds1,417 — 1,417 — 
Marketable securities:
Commercial paper23,462 — 23,462 — 
U.S. Treasury securities99,064 99,064 — — 
Corporate bonds69,138 — 69,138 — 
Marketable equity securities (1)
12,838 12,838 — — 
Investments:
Synlogic, Inc. warrants (2)
211 — 211 — 
Marketable equity securities2,899 2,899 — — 
Other non-current assets:
Notes receivable8,901 — — 8,901 
Total assets$508,660 $366,005 $133,754 $8,901 
Liabilities:
Accrued expenses and other current liabilities:   
Contingent consideration$5,438 $— $— $5,438 
Other non-current liabilities:
Contingent consideration3,182 — — 3,182 
Total liabilities$8,620 $— $— $8,620 
As of December 31, 2024
TotalLevel 1Level 2Level 3
Assets:
Cash and cash equivalents:
Money market funds$521,457 $521,457 $— $— 
Investments:
Synlogic, Inc. warrants (2)
238 — 238 — 
Marketable equity securities17,559 17,559 — — 
Other non-current assets:
Notes receivable14,170 — 12,327 1,843 
Total assets$553,424 $539,016 $12,565 $1,843 
Liabilities:
Accrued expenses and other current liabilities:
Contingent consideration$5,438 $— $— $5,438 
Other non-current liabilities:
Contingent consideration4,484 — — 4,484 
Total liabilities$9,922 $— $— $9,922 
(1)These securities were previously reported within investments on the condensed consolidated balance sheet and, as of March 31, 2025, are classified as current assets, as they are considered to be available for use in current operations.
(2)The fair value of Synlogic, Inc. warrants is calculated as the quoted price of the underlying common stock, less the unpaid exercise price of the warrants.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The table below provides a reconciliation of the beginning and ending balances for assets and liabilities measured at fair value using Level 3 significant unobservable inputs for the three months ended March 31 (in thousands):
 Notes ReceivablePrivate Placement WarrantsContingent Consideration
Balance at January 1, 2025$1,843 $— $9,922 
Additions75 — — 
Change in fair value50 — (1,302)
Settlements and payments(50)— — 
Transfers into Level 36,983 — — 
Balance at March 31, 2025$8,901 $— $8,620 
Balance at January 1, 2024$14,129 $1,846 $24,273 
Additions50 — — 
Change in fair value961 (309)(926)
Settlements and payments— — (2,753)
Balance at March 31, 2024$15,140 $1,537 $20,594 
Summary of Fair Value Measurements Inputs
The following table provides quantitative information regarding Level 3 inputs used in the fair value measurements of contingent consideration liabilities as of the periods presented:
   March 31, 2025December 31, 2024
Contingent Consideration LiabilityValuation TechniqueUnobservable InputRange Range
Earnout payments (FGen and Dutch DNA acquisitions)Probability-weighted present valueProbability of payment
5% - 25%
5% - 50%
  Discount rate
11.7%
9.3%
Earnout payments (Dutch DNA acquisition)Discounted cash flowProjected years of payments
2028 - 2031
2028 - 2031
  Discount rate10.6 %10.6 %