XML 60 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the acquisition date fair value of the purchase price consideration transferred for Zymergen (in thousands):
Fair value of Class A common stock issued to Zymergen shareholders (1)
$236,331 
Fair value of replacement Ginkgo RSUs and Ginkgo Class A common stock issued under Zymergen RIFs attributable to pre-combination services (2)
1,571 
Less: Cash severance and retention bonuses incurred for the benefit of the combined company (3)
(6,152)
Total Zymergen purchase price consideration$231,750 
(1)As consideration for the Zymergen Acquisition, the Company delivered to Zymergen stockholders 99.4 million shares of its Class A common stock, of which approximately 96.9 million represents consideration transferred for the Zymergen Acquisition under ASC 805. The fair value of the Company’s Class A common stock issued as consideration transferred was determined based on $2.44 per share, which was the closing price of the Company’s Class A common stock on the Zymergen Closing Date. An immaterial amount related to the incremental value received by the holders of Zymergen stock options was excluded from total consideration transferred and recognized as post-combination compensation expense.
(2)Represents the fair value of the replacement Ginkgo RSUs and Ginkgo Class A common stock issued under the Zymergen RIFs attributable to pre-combination services. The remaining portion of the fair value is associated with future service and will be recognized as stock-based compensation expense in the period subsequent to the Zymergen Acquisition over the remaining service period.
(3)Represents cash bonuses payable to Zymergen employees in accordance with Zymergen severance and retention plans at the Zymergen Closing Date. These payments were determined to be for the benefit of the combined company, and accordingly, a portion of the fair value otherwise recognized as consideration transferred was allocated to post-combination compensation expense.
A summary of the purchase price relating to the business combination is as follows (in thousands):
Cash$79,825 
Fair value of previously held equity interest in Joyn Bio14,000
Fair value of notes receivable from Joyn Bio10,119
Total purchase consideration$103,944 
The consideration paid was comprised of common stock and contingent consideration as follows (in thousands):
Fair value of Class A common stock$17,015 
Fair value of contingent consideration - restricted stock3,842 
Fair value of contingent consideration - milestones8,464 
Total FGen consideration$29,321 
The following table summarizes the elements of the net proceeds from the SRNG Business Combination (in thousands):
Cash - SRNG Trust and cash (net of redemptions)$857,747 
Cash - PIPE Investment760,000 
Less: Payment of underwriter fees and other offering costs(108,118)
Net proceeds from the SRNG Business Combination$1,509,629 
The following table summarizes the number of shares of common stock outstanding immediately following the consummation of the SRNG Business Combination (in thousands):
SRNG shares outstanding prior to the SRNG Business Combination215,625
Less: redemption of SRNG shares prior to the SRNG Business Combination(86,725)
Less: SRNG shares forfeited(11,534)
Common stock of SRNG (1)
117,366
Shares issued pursuant to the PIPE Investment76,000
SRNG Business Combination and PIPE Investment shares193,366
Conversion of Old Ginkgo Series B preferred stock to common stock203,346
Conversion of Old Ginkgo Series C preferred stock to common stock228,641
Conversion of Old Ginkgo Series D preferred stock to common stock302,465
Conversion of Old Ginkgo Series E preferred stock to common stock170,227
Conversion of Old Ginkgo common stock (2)
387,016
Total shares of Ginkgo common stock outstanding immediately following the SRNG Business Combination1,485,061
(1)Includes 16.7 million shares of Class A common stock, the Sponsor Earnout Shares, that are subject to forfeiture if certain earnout conditions are not met, as the shares are legally outstanding as of the Closing of the SRNG Business Combination.
(2) Excludes 283.4 million shares of Class A and Class B common stock underlying rollover equity instruments (i.e., restricted stock units and stock options) and 0.3 million shares of Class A and Class B common stock underlying unvested restricted stock awards.
Fair Values of Assets Acquired and Liabilities Assumed
The following table presents the final allocation of the purchase price to the assets acquired and liabilities assumed as of the acquisition date (in thousands):
Final Allocation
Cash and cash equivalents$150,553 
Accounts receivable2,817 
Inventory1,166 
Prepaid expenses and other current assets11,592 
Property and equipment97,194 
Operating lease right-of-use assets205,349 
Intangible assets18,600 
Goodwill10,660 
Other non-current assets11,898 
Accounts payable(13,907)
Deferred revenue(8,189)
Accrued expenses and other current liabilities(55,541)
Operating lease liabilities(194,582)
Deferred tax liability(5,690)
Other non-current liabilities(171)
Net assets acquired$231,750 
The following table presents the final allocation of the purchase price to the assets acquired and liabilities assumed as of the acquisition date (in thousands):
Final Allocation
Cash and cash equivalents$1,430 
Accounts receivable144 
Other non-current assets10 
Property and equipment34 
Intangible assets (1)
21,100 
Goodwill (2)
10,615 
Accounts payable and accrued expenses(29)
Deferred revenue(104)
Deferred tax liability(3,879)
Net assets acquired$29,321 
(1) Estimated useful life of 15 years.
(2) Non-deductible for tax purposes.
Schedule of Deconsolidated Assets and Liabilities
The following table presents Zymergen’s consolidated assets and liabilities which have been deconsolidated from the Company's consolidated balance sheet as of October 2, 2023. The amounts presented are before the elimination of intercompany balances.

October 2, 2023
Assets
Current assets:
Cash and cash equivalents$34,321 
Accounts receivable, net11,047 
Prepaid expenses and other current assets11,190 
Total current assets56,558 
Property, plant and equipment, net8,938 
Operating lease right-of-use assets135,800 
Intangible assets, net16,679 
Goodwill10,660 
Other non-current assets19,486 
Total assets248,121 
Liabilities
Current liabilities:
Deferred revenue730 
Accrued expenses and other current liabilities20,426 
Total current liabilities21,156 
Non-current liabilities:
Operating lease liabilities, non-current184,301 
Other non-current liabilities172 
Total liabilities205,629 
Net assets deconsolidated$42,492 
The following table presents Zymergen’s results of operations for the periods presented, included in the Company's consolidated statements of operations and comprehensive loss prior to the elimination of intercompany balances.
Period from January 1, 2023 - October 2, 2023Period from October 19, 2022 - December 31, 2022
Total revenue$8,370 $2,249 
Total operating expenses200,975 29,459 
Loss from operations(192,605)(27,210)
Total other income, net23,620 1,260 
Loss before income taxes(168,985)(25,950)
Income tax provision14 
Net loss$(168,999)$(25,953)
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The following table presents the final purchase price allocation and remaining useful lives for identifiable intangible assets acquired as of the acquisition date (in thousands):
Estimated fair valueEstimated useful life (in years)
Developed technology$14,900 10
Database3,700 7
Total$18,600 
The following table presents the final allocation of the purchase price to the assets acquired and liabilities assumed as of the acquisition date (in thousands):
Property, plant, and equipment$83,951 
Intangible assets11,500 
Goodwill11,172 
Deferred tax liability(2,679)
Net assets acquired$103,944 
Summary Business Acquisition Pro Forma Information
The following supplemental pro forma financial information presents the combined results of operations of the Company and Zymergen as if the acquisition had occurred on January 1, 2021. The pro forma financial information is presented for informational purposes only and is not necessarily indicative of the operating results that would have been realized if the Zymergen Acquisition had been completed on January 1, 2021, or of future operating results. The pro forma financial information reflects pro forma adjustments to give effect to certain events the Company believes to be directly attributable to the Zymergen Acquisition, including depreciation and amortization expense related to acquired tangible and intangible assets, acquisition-related costs, stock-based compensation expense, retention and severance bonuses, and adjustments to align inventory and leasing accounting policies.
Year Ended December 31,
(in thousands)20222021
Total revenue$489,670 $330,580 
Net loss$(2,366,005)$(2,235,586)