XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.2
Business Combination (Tables) - FGen [Member]
6 Months Ended
Jun. 30, 2023
Business Acquisition [Line Items]  
Summary of Acquisition Date Fair Value of the Consideration Transferred The consideration paid was comprised of common stock and contingent consideration as follows (in thousands):

 

Fair value of Class A common stock

 

$

17,015

 

Fair value of contingent consideration - restricted stock

 

 

3,842

 

Fair value of contingent consideration - milestones

 

 

8,464

 

Total FGen consideration

 

$

29,321

 

Fair Values of Assets Acquired and Liabilities Assumed

The following table presents the final allocation of the purchase price to the assets acquired and liabilities assumed as of the acquisition date (in thousands):

 

 

 

Preliminary Allocation

 

 

Measurement Period Adjustment (3)

 

 

Final Allocation

 

Cash and cash equivalents

 

$

1,430

 

 

$

 

 

 

$

1,430

 

Accounts receivable

 

 

144

 

 

 

 

 

 

144

 

Other non-current assets

 

 

10

 

 

 

 

 

 

10

 

Property and equipment

 

 

146

 

 

 

(112

)

 

 

34

 

Intangible assets (1)

 

 

21,100

 

 

 

 

 

 

21,100

 

Goodwill (2)

 

 

11,001

 

 

 

(386

)

 

 

10,615

 

Accounts payable and accrued expenses

 

 

(29

)

 

 

 

 

 

(29

)

Deferred revenue

 

 

(104

)

 

 

 

 

 

(104

)

Deferred tax liability

 

 

(4,377

)

 

 

498

 

 

 

(3,879

)

Net assets acquired

 

$

29,321

 

 

$

 

 

$

29,321

 

(1) Estimated useful life of 15 years.

(2) Non-deductible for tax purposes.

(3) Represents adjustments related to tangible assets acquired and estimated tax liabilities with a corresponding net decrease to goodwill.