XML 67 R58.htm IDEA: XBRL DOCUMENT v3.23.2
Homebuilding debt and other affiliate debt - Activity (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2023
Feb. 27, 2023
Jul. 31, 2021
Mar. 31, 2023
Mar. 30, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Homebuilding debt and other affiliate debt                  
Proceeds from other affiliate debt       $ 136,773   $ 2,154,624 $ 10,851,187 $ 10,025,865 $ 13,259,394
Settlement of co-obligor debt to other affiliates       8,340,545     (21,160)    
Outstanding Debt Balance       0          
Repayments of other affiliate debt             918,453 5,624,330 7,499,472
Amortization of deferred financing costs       120,988   85,782 404,146 421,186 408,674
Wells Fargo Bank                  
Homebuilding debt and other affiliate debt                  
Borrowing capacity     $ 150,000,000            
Credit facility term     3 years            
Extension period     1 year            
Remaining availability $ 40,827,014     40,827,014     32,044,028 50,627,362  
Minimum tangible net worth, dollar component       $ 70,000,000 $ 65,000,000   $ 65,000,000    
Minimum tangible net worth, income component as percent of after-tax income         25.00%   25.00%    
Minimum liquidity       15000000.00%     15000000.00%    
Minimum cash amount       7500000.00%     7500000.00%    
Deferred loan costs capitalized       $ 469,585     $ 141,245 1,264,403 337,500
Amortization of deferred financing costs       120,988   85,782 $ 404,146 421,186 408,674
Outstanding deferred loan costs       $ 1,059,657   888,179      
Wells Fargo Bank | Maximum                  
Homebuilding debt and other affiliate debt                  
Unused amount fee, as a percent       30.00%     30.00%    
Maximum leverage ratio 2.50%       2.75%   2.75%    
Minimum debt service coverage       2.50%     2.50%    
Applicable margin       350.00%     350.00%    
Wells Fargo Bank | Minimum                  
Homebuilding debt and other affiliate debt                  
Unused amount fee, as a percent       15.00%     15.00%    
Maximum leverage ratio 1.00%       1.00%   1.00%    
Minimum debt service coverage       1.00%     1.00%    
Applicable margin       275.00%     275.00%    
Wells Fargo Bank | Letter of Credit                  
Homebuilding debt and other affiliate debt                  
Borrowing capacity     $ 2,000,000            
Wells Fargo Bank | Homebuilding Debt - Other                  
Homebuilding debt and other affiliate debt                  
Outstanding deferred loan costs             $ 711,060 973,961  
Wells Fargo Bank | Other Affiliates                  
Homebuilding debt and other affiliate debt                  
Proceeds from other affiliate debt       $ 136,773   $ 2,154,624 10,851,187 10,025,865 13,259,394
Settlement of co-obligor debt to other affiliates   $ 8,340,545              
Repayments of other affiliate debt             $ 918,453 $ 5,624,330 $ 7,499,472