XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Class A common stock | Common stock        
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY        
Retroactive application of recapitalization       $ 37
Retroactive application of recapitalization (in shares)       373,473
Adjusted balance as of December 31, 2021       $ 37
Beginning balance $ 37      
Beginning balance (in shares) 373,473 373,473 373,473  
Issuance of common stock upon the reverse recapitalization, net of transaction costs $ 849      
Issuance of common stock upon the reverse recapitalization, net of transaction costs (in shares) 8,492,537      
Issuance of common stock related to PIPE Investment $ 133      
Issuance of common stock related to PIPE Investment (in shares) 1,333,963      
Issuance of common stock related to lock-up agreement $ 42      
Issuance of common stock related to lock-up agreement (in shares) 421,100      
Ending balance $ 1,061 $ 37 $ 37  
Ending balance (in shares) 10,621,073 373,473 373,473 373,473
Class B common stock | Common stock        
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY        
Retroactive application of recapitalization       $ 3,697
Retroactive application of recapitalization (in shares)       36,973,877
Adjusted balance as of December 31, 2021       $ 3,697
Beginning balance $ 3,697      
Beginning balance (in shares) 36,973,877 36,973,877 36,973,877  
Ending balance $ 3,697 $ 3,697 $ 3,697  
Ending balance (in shares) 36,973,877 36,973,877 36,973,877 36,973,877
Additional paid-in capital        
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY        
Beginning balance $ 1,422,630      
Stock-based compensation expense 51,079 $ 1,268,222    
Forfeiture of private placement warrants 890,001      
Issuance of common stock upon the reverse recapitalization, net of transaction costs 17,869,735      
Issuance of common stock related to PIPE Investment 9,501,782      
Issuance of common stock related to lock-up agreement 4,194      
Recognition of derivative liability related to earnout (242,211,404)      
Recognition of derivative liability related equity incentive plan (1,189,685)      
Earnout stock-based compensation expense for UHG employee options 4,448,077      
Transaction costs related to reverse recapitalization (2,932,426)      
Reclassification of negative APIC 212,146,017      
Ending balance   1,268,222 $ 1,422,630  
Retained Earnings        
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY        
Retroactive application of recapitalization       $ 66,554,678
Adjusted balance as of December 31, 2021       66,554,678
Beginning balance 57,577,672      
Distributions and net transfer to shareholders and other affiliates (4,193,093) (20,766,162)    
Net Income (Loss) (204,504,328) 17,017,928    
Reclassification of negative APIC (212,146,017)      
Ending balance (363,265,766) 62,806,444 57,577,672  
Shareholders and Other Affiliates Net Investment [Member]        
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY        
Balance as of December 31, 2021 as originally reported       83,586,722
Retroactive application of recapitalization       (83,586,722)
Beginning balance 100,322,957 83,586,722 83,586,722 54,697,321
Distributions and net transfer to shareholders and other affiliates     (54,175,689) (33,523,610)
Net Income (Loss)     69,489,294 62,413,011
Ending balance     100,322,957 83,586,722
Net Due to and Due from Shareholders and Other Affiliates [Member]        
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY        
Balance as of December 31, 2021 as originally reported       (17,028,310)
Retroactive application of recapitalization       17,028,310
Beginning balance (41,318,921) (17,028,310) (17,028,310) (20,528,780)
Distributions and net transfer to shareholders and other affiliates     (24,290,611) 3,500,470
Ending balance     (41,318,921) (17,028,310)
Balance as of December 31, 2021 as originally reported       66,558,412
Adjusted balance as of December 31, 2021 (363,261,008) [1]   59,004,036 [1] 66,558,412
Beginning balance 59,004,036 66,558,412 66,558,412 34,168,541
Distributions and net transfer to shareholders and other affiliates (4,193,093) (20,766,162) (78,466,300) (30,023,140)
Stock-based compensation expense 51,079 1,268,222    
Forfeiture of private placement warrants 890,001      
Issuance of common stock upon the reverse recapitalization, net of transaction costs 17,870,584      
Issuance of common stock related to PIPE Investment 9,501,915      
Issuance of common stock related to lock-up agreement 4,236      
Recognition of derivative liability related to earnout (242,211,404)      
Recognition of derivative liability related equity incentive plan (1,189,685)      
Earnout stock-based compensation expense for UHG employee options 4,448,077      
Transaction costs related to reverse recapitalization (2,932,426)      
Net Income (Loss) (204,504,328) 17,017,928 69,489,294 62,413,011
Ending balance $ (363,261,008) $ 64,078,400 $ 59,004,036 $ 66,558,412
[1] Retroactively restated as of December 31, 2022 for the Reverse Recapitalization as a result of the Business Combination as described in Notes 1 and 2.