XML 41 R32.htm IDEA: XBRL DOCUMENT v3.23.2
Homebuilding debt and other affiliate debt (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Homebuilding debt and other affiliate debt    
Summary of Company's debt

    

March 31, 2023

Homebuilding 

Weighted 

Debt - Wells 

average 

Fargo 

    

interest rate

    

Syndication

Wells Fargo Bank

7.63

%

$

39,982,270

Regions Bank

7.63

%

25,499,203

Texas Capital Bank

7.63

%

18,211,439

Truist Bank

7.63

%

18,195,498

First National Bank

7.63

%

7,284,576

Total debt on contracts

 

$

109,172,986

    

December 31, 2022

Homebuilding

Weighted

Debt - Wells

average

Fargo

    

interest rate

    

Syndication

    

Other Affiliates(1)

    

Total

Wells Fargo Bank

4.98

%  

$

34,995,080

$

8,203,772

$

43,198,852

Regions Bank

4.98

%  

27,550,618

27,550,618

Texas Capital Bank

4.98

%  

19,676,552

19,676,552

Truist Bank

 

4.98

%  

19,659,329

 

 

19,659,329

First National Bank

 

4.98

%  

7,870,621

 

 

7,870,621

Anderson Brothers

 

4.74

%  

 

2,841,034

 

2,841,034

Total debt on contracts

$

109,752,200

$

11,044,806

$

120,797,006

(1)Outstanding balances relate to bank financing for land acquisition and development activities of Other Affiliates for which the Company is the co-obligor or has an indirect guarantee of the indebtedness of the Other Affiliates. In addition, the $8,203,772 of Other Affiliates debt with Wells Fargo Bank as of December 31, 2022 is part of the Wells Fargo Syndication.

    

2022

Homebuilding

Weighted

Debt – Wells

average

Fargo

    

interest rate

    

Syndication

    

Other Affiliates(2)

    

Total

Wells Fargo Bank

4.98

%  

$

34,995,080

$

8,203,772

$

43,198,852

Regions Bank

4.98

%  

27,550,618

27,550,618

Texas Capital Bank

4.98

%  

19,676,552

19,676,552

Truist Bank

 

4.98

%  

19,659,329

 

 

19,659,329

First National Bank

 

4.98

%  

7,870,621

 

 

7,870,621

Anderson Brothers

 

4.74

%  

 

2,841,034

 

2,841,034

Total debt on contracts

$

109,752,200

$

11,044,806

$

120,797,006

    

2021

Homebuilding 

Weighted 

Debt – Wells 

average 

Fargo 

Homebuilding 

    

interest rate(1)

    

Syndication

    

Debt – Other

    

Other Affiliates(2)

    

Total

Wells Fargo Bank

 

3.63

%  

$

36,453,801

$

$

$

36,453,801

Regions Bank

 

3.63%/ 4.40

%  

 

23,189,545

 

 

918,453

 

24,107,998

Texas Capital Bank

 

3.63

%  

 

16,561,385

 

 

 

16,561,385

Truist Bank

 

3.63

%  

 

16,543,353

 

 

 

16,543,353

First National Bank

 

3.63%/ 3.88

%  

 

6,624,554

 

 

21,160

 

6,645,714

Anderson Brothers

 

4.25

%  

 

 

439,200

 

1,608,300

 

2,047,500

Other debt

 

%  

 

 

142,536

 

 

142,536

Total debt on contracts

 

$

99,372,638

$

581,736

$

2,547,913

$

102,502,287

(1)The weighted average interest rate for the Wells Fargo Syndication debt is 3.63%. The 4.40% and 3.88% represents the weighted average interest rate for Other Affiliates debt for Regions Bank and First National Bank, respectively.
(2)Outstanding balances relate to bank financing for land acquisition and development activities of Other Affiliates for which the Company is the co-obligor or has an indirect guarantee of the indebtedness of the Other Affiliates. In addition, the $8,203,772 of Other Affiliates debt with Wells Fargo Bank as of December 31, 2022 is part of the Wells Fargo Syndication.