XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.2
Net (Loss) Earnings Per Share
3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Net (Loss) Earnings Per Share    
Net (Loss) Earnings Per Share

Note 18 — Net (Loss) Earnings Per Share

The Company computes basic net (loss) earnings per share using net (loss) income attributable to Company common stockholders and the weighted average number of common shares outstanding during each period.

The weighted average number of shares of common stock outstanding prior to the Business Combination have been retroactively adjusted by the Exchange Ratio to give effect to the reverse recapitalization treatment of the Business Combination. The equity structure of the Company for the three months ended March 31, 2023 reflects the equity structure of DHHC, including the equity interests issued by DHHC to effect the business combination.

The following table sets forth the computation of the Company’s basic and diluted net (loss) profit per share:

    

March 31, 2023

    

March 31, 2022

Numerator

Net (loss) income

$

(204,504,328)

$

17,017,928

Denominator

Weighted-average number of common shares outstanding - basic

37,575,074

37,347,350

Effect of dilutive securities

Weighted-average number of common shares outstanding - diluted

37,575,074

37,347,350

Net (loss) earnings per common share:

Basic

$

(5.44)

$

0.46

Diluted

$

(5.44)

$

0.46

The following table summarizes potentially dilutive outstanding securities for the three months ended March 31, 2023 and 2022 that were excluded from the calculation of diluted EPS, because their effect would have been anti-dilutive.

    

March 31, 2023

    

March 31, 2022

Stock warrants

1,867,368

1,867,368

Private placement warrants

2,966,664

Public warrants

8,625,000

Stock options

899,295

944,262

Convertible notes

8,000,000

Total anti-dilutive features

22,358,327

2,811,630

The Company’s 21,886,378 Earnout Shares are excluded from the anti-dilutive table above as of March 31, 2023, as the underlying shares remain contingently issuable as the Earnout Triggering Events have not been satisfied.

Note 13 — Earnings per Share

Earnings per share was calculated based on the 100,000 weighted average number of common shares issued and outstanding by GSH for the years ended December 31, 2022, 2021, and 2020.

    

2022

    

2021

    

2020

Numerator

Net Income

$

69,489,294

$

62,413,011

$

38,976,374

Denominator

Weighted-average number of common shares outstanding – basic

 

100,000

 

100,000

 

100,000

Effect of dilutive securities

 

2,960

 

 

Weighted–average number of common shares outstanding - diluted

 

102,960

 

100,000

 

100,000

Basic earnings per share

$

694.89

$

624.13

$

389.76

Diluted earnings per share

$

674.92

$

624.13

$

389.76

The following table summarizes potentially dilutive outstanding securities for the years ended December 31, 2022, 2021 and 2020 that were excluded from the calculation of diluted EPS, because their effect would have been anti-dilutive.

    

December 31, 2022

    

December 31, 2021

    

December 31, 2020

Warrants

 

3,090

 

 

Stock Options

 

1,376

 

 

Total anti-dilutive features

 

4,466