XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2
Earnings (Loss) per Share / Unit
6 Months Ended
Jun. 30, 2022
Earnings Per Share [Abstract]  
Earnings (Loss) per Share / Unit

Note 13 - Earnings (Loss) per Share / Unit

The Company computes earnings per share (“EPS”) of Class A common stock using the two-class method required for participating securities. The Company considers unvested restricted shares and vested RSUs to be participating securities because holders are entitled to be credited with dividend equivalent payments, upon the payment by the Company of dividends on shares of Common Stock.

Undistributed earnings allocated to participating securities are subtracted from net earnings (loss) attributable to Bumble Inc. in determining net earnings (loss) attributable to common stockholders. Basic EPS is computed by dividing net earnings (loss) attributable to common stockholders / unitholders by the weighted-average number of shares of our Class A Common Stock / Units outstanding.

For the calculation of diluted EPS, net earnings (loss) attributable to common stockholders / unitholders for basic EPS is adjusted by the effect of dilutive securities.

Diluted EPS attributable to common stockholders / unitholders is computed by dividing the resulting net earnings (loss) attributable to common stockholders / unitholders by the weighted-average number of common shares / units outstanding, adjusted to give effect to dilutive elements including restricted shares, RSUs, and options to the extent these are dilutive.

The following table sets forth a reconciliation of the numerators used to compute the Company's basic and diluted earnings (loss) per share / unit (in thousands):

 

 

Three Months Ended June 30, 2022

 

 

Three Months Ended June 30, 2021

 

 

Six Months Ended June 30, 2022

 

 

Six Months Ended June 30, 2021

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

(6,423

)

 

$

(11,147

)

 

$

17,515

 

 

$

312,295

 

Net earnings (loss) attributable to noncontrolling interests

 

 

(2,031

)

 

 

(4,064

)

 

 

5,512

 

 

 

(22,412

)

Net earnings (loss) attributable to Bumble Inc. shareholders / Buzz Holdings L.P. owners

 

$

(4,392

)

 

$

(7,083

)

 

$

12,003

 

 

$

334,707

 

The following table sets forth the computation of the Company's basic and diluted earnings (loss) per share / unit (in thousands, except share / unit amounts, and per share / unit amounts, unaudited):

 

 

Three Months Ended June 30, 2022

 

 

Three Months Ended June 30, 2021

 

 

Six Months Ended June 30, 2022

 

 

Six Months Ended June 30, 2021

 

Basic earnings (loss) per share / unit attributable to common stockholders / unitholders

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of net earnings (loss) attributable to Bumble Inc. shareholders / Buzz Holdings L.P. owners

 

$

(4,392

)

 

$

(7,074

)

 

$

11,981

 

 

$

196,398

 

Less: net earnings (loss) attributable to participating securities

 

 

 

 

 

 

 

 

13

 

 

 

589

 

Net earnings (loss) attributable to common stockholders / unitholders

 

$

(4,392

)

 

$

(7,074

)

 

$

11,968

 

 

$

195,809

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares of Class A common stock / units outstanding

 

 

129,398,184

 

 

 

119,814,297

 

 

 

129,316,467

 

 

 

117,520,382

 

Basic earnings (loss) per share / unit attributable to common stockholders / unitholders

 

$

(0.03

)

 

$

(0.06

)

 

$

0.09

 

 

$

1.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share / unit attributable to common stockholders / unitholders

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of net earnings (loss) attributable to Bumble Inc. shareholders / Buzz Holdings L.P. owners

 

$

(4,392

)

 

$

(7,074

)

 

$

11,832

 

 

$

191,358

 

Increase in net earnings (loss) attributable to common shareholders upon conversion of potentially dilutive Common Units

 

 

 

 

 

 

 

 

5,683

 

 

 

120,937

 

Less: net earnings (loss) attributable to participating securities

 

 

 

 

 

 

 

 

13

 

 

 

574

 

Net earnings (loss) attributable to common stockholders / unitholders

 

$

(4,392

)

 

$

(7,074

)

 

$

17,502

 

 

$

311,721

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares / units used in basic computation

 

 

129,398,184

 

 

 

119,814,297

 

 

 

129,316,467

 

 

 

117,520,382

 

Add: weighted-average effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

Restricted shares

 

 

 

 

 

 

 

 

 

 

 

 

RSUs

 

 

 

 

 

 

 

 

684,071

 

 

 

976,452

 

Options

 

 

 

 

 

 

 

 

 

 

 

11,026

 

Common Units to Convert to Class A Common Stock

 

 

 

 

 

 

 

 

61,501,508

 

 

 

73,523,363

 

Weighted average shares of Class A common stock / units outstanding used to calculate diluted earnings (loss) per share / unit

 

 

129,398,184

 

 

 

119,814,297

 

 

 

191,502,046

 

 

 

192,031,223

 

Diluted earnings (loss) per share / unit attributable to common stockholders / unitholders

 

$

(0.03

)

 

$

(0.06

)

 

$

0.09

 

 

$

1.62

 

 

The following table sets forth potentially dilutive securities that were excluded from the diluted earnings (loss) per share computation because the effect would be anti-dilutive, or issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the periods:

 

 

 

Three Months Ended June 30, 2022

 

 

Three Months Ended June 30, 2021

 

 

Six Months Ended June 30, 2022

 

 

Six Months Ended June 30, 2021

 

Time-vesting awards:

 

 

 

 

 

 

 

 

 

 

 

 

Options

 

 

2,773,714

 

 

 

1,997,390

 

 

 

2,773,714

 

 

 

1,967,911

 

Restricted shares

 

 

63,244

 

 

 

177,105

 

 

 

 

 

 

 

RSUs

 

 

4,180,300

 

 

 

2,373,040

 

 

 

995,154

 

 

 

59,230

 

Incentive units

 

 

4,282,841

 

 

 

5,668,263

 

 

 

446,550

 

 

 

182,059

 

Total time-vesting awards

 

 

11,300,099

 

 

 

10,215,798

 

 

 

4,215,418

 

 

 

2,209,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exit-vesting awards:

 

 

 

 

 

 

 

 

 

 

 

 

Options

 

 

164,362

 

 

 

222,424

 

 

 

164,362

 

 

 

222,424

 

Restricted shares

 

 

68,793

 

 

 

135,770

 

 

 

 

 

 

 

RSUs

 

 

944,710

 

 

 

1,292,555

 

 

 

944,710

 

 

 

1,292,555

 

Incentive units

 

 

4,324,868

 

 

 

4,384,917

 

 

 

4,324,868

 

 

 

4,384,917

 

Total exit-vesting awards

 

 

5,502,733

 

 

 

6,035,666

 

 

 

5,433,940

 

 

 

5,899,896

 

Total

 

 

16,802,832

 

 

 

16,251,464

 

 

 

9,649,358

 

 

 

8,109,096