XML 61 R53.htm IDEA: XBRL DOCUMENT v3.25.1
WARRANTS - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Jan. 16, 2025
USD ($)
shares
Dec. 31, 2024
$ / shares
shares
Sep. 13, 2024
Tradingday
$ / shares
shares
May 10, 2024
Tradingday
$ / shares
shares
Mar. 17, 2022
Tradingday
$ / shares
shares
Mar. 17, 2021
Tradingday
$ / shares
Mar. 31, 2025
USD ($)
$ / shares
shares
Mar. 31, 2024
USD ($)
Dec. 31, 2024
$ / shares
shares
Mar. 07, 2022
$ / shares
Class of Warrant or Right [Line Items]                    
Cash received from exercise of warrants | $             $ 5,400 $ 0    
Warrants exercise price (in usd per share)           $ 11.5        
Warrants redemption price (in usd per share)           $ 0.01        
Warrants written notice of redemption threshold           30 days        
Earnout stock price trigger (in usd per share)           $ 18        
Earnout period, threshold trading days | Tradingday           20        
Earnout period, threshold trading day period | Tradingday           30        
Earnout period, business days prior to notice of redemption           3 days        
Common stock, par value (in usd per share)   $ 0.001       $ 0.001 $ 0.001   $ 0.001  
Common Stock                    
Class of Warrant or Right [Line Items]                    
Stock expiration date                 Dec. 31, 2024  
RTI Warrants                    
Class of Warrant or Right [Line Items]                    
Warrants issued (in shares) | shares   1,500,000                
Cash received from exercise of warrants | $ $ 5,400                  
RTI Warrants | Common Stock                    
Class of Warrant or Right [Line Items]                    
Shares issued (in shares) | shares 1,500,000                  
Public Warrants                    
Class of Warrant or Right [Line Items]                    
Stock expiration date                 Jan. 17, 2025  
Warrants outstanding (in shares) | shares   5,700,000         5,700,000   5,700,000  
Private warrants                    
Class of Warrant or Right [Line Items]                    
Warrants outstanding (in shares) | shares   200,000         200,000   200,000  
Series A warrants                    
Class of Warrant or Right [Line Items]                    
Warrants issued (in shares) | shares         17,900,000          
Stock expiration date                 Mar. 17, 2026  
Number of shares of common stock entitled to be purchased by each warrant (in shares) | shares         1          
Warrants exercise price (in usd per share)         $ 11.5          
Warrants redemption price (in usd per share)         $ 0.01          
Warrants written notice of redemption threshold         30 days          
Earnout stock price trigger (in usd per share)         $ 18          
Earnout period, threshold trading days | Tradingday         20          
Earnout period, threshold trading day period | Tradingday         30          
Earnout period, business days prior to notice of redemption         3 days          
Warrants outstanding (in shares) | shares   17,900,000         17,900,000   17,900,000  
Series A warrants | Private Placement                    
Class of Warrant or Right [Line Items]                    
Warrants exercise price (in usd per share)                   $ 0.5
Class of warrant or right, number of securities called by warrants or rights (in shares) | shares         17,857,136          
Common stock, par value (in usd per share)                   $ 0.001
Series A warrants | Expected volatility                    
Class of Warrant or Right [Line Items]                    
Warrant, measurement input             1      
Series B warrants                    
Class of Warrant or Right [Line Items]                    
Warrants issued (in shares) | shares       3,100,000            
Stock expiration date       Dec. 01, 2030            
Warrants, redemption period, start date             Jan. 01, 2028      
Warrants exercise price (in usd per share)       $ 11.5            
Warrants redemption price (in usd per share)       $ 0.01            
Warrants written notice of redemption threshold       30 days            
Class of warrant or right, number of securities called by warrants or rights (in shares) | shares       1            
Earnout stock price trigger (in usd per share)       $ 18            
Earnout period, threshold trading days | Tradingday       20            
Earnout period, threshold trading day period | Tradingday       30            
Earnout period, business days prior to notice of redemption       3 days            
Warrants outstanding (in shares) | shares   3,100,000         3,100,000   3,100,000  
Series B warrants | Expected volatility                    
Class of Warrant or Right [Line Items]                    
Warrant, measurement input             1      
Series C warrants                    
Class of Warrant or Right [Line Items]                    
Warrants issued (in shares) | shares             5,000,000   5,000,000  
Stock expiration date     Dec. 01, 2030              
Warrants, redemption period, start date             Jan. 01, 2029      
Warrants exercise price (in usd per share)     $ 11.5              
Warrants redemption price (in usd per share)     $ 0.01              
Shares issued (in shares) | shares     5,000,000              
Earnout stock price trigger (in usd per share)     $ 22              
Earnout period, threshold trading days | Tradingday     20              
Earnout period, threshold trading day period | Tradingday     30              
Warrants outstanding (in shares) | shares   5,000,000         5,000,000   5,000,000  
Series C warrants | Expected volatility                    
Class of Warrant or Right [Line Items]                    
Warrant, measurement input             1