XML 13 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common stock
Additional paid-in capital
Accumulated other comprehensive loss
Accumulated deficit
Beginning balance (in shares) at Dec. 31, 2023   164,279      
Beginning balance at Dec. 31, 2023 $ 420,236 $ 164 $ 764,344 $ (32) $ (344,240)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock (in shares)   16      
Issuance of common stock 92 $ 0 92    
Share repurchase (in shares)   (99)      
Share repurchase (598)   (598)    
Equity-based compensation (in shares)   416      
Equity-based compensation 2,682 $ 1 2,681    
Unrealized gain (loss) on available for sale debt securities 18     18  
Cumulative translation adjustment 16     16  
Net income (loss) (85,607)       (85,607)
Ending balance (in shares) at Mar. 31, 2024   164,612      
Ending balance at Mar. 31, 2024 $ 336,839 $ 165 766,519 2 (429,847)
Beginning balance (in shares) at Dec. 31, 2024 173,566 173,566      
Beginning balance at Dec. 31, 2024 $ 180,449 $ 174 813,573 78 (633,376)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock (in shares)   4,091      
Issuance of common stock 33,152 $ 4 33,148    
Warrants exercised (in shares)   1,511      
Warrants exercised 14,217 $ 1 14,216    
Share repurchase (in shares)   (187)      
Share repurchase (1,697) $ 0 (1,697)    
Equity-based compensation (in shares)   554      
Equity-based compensation 3,354 $ 1 3,353    
Unrealized gain (loss) on available for sale debt securities 0        
Cumulative translation adjustment (94)     (94)  
Net income (loss) $ 8,832       8,832
Ending balance (in shares) at Mar. 31, 2025 179,535 179,535      
Ending balance at Mar. 31, 2025 $ 238,213 $ 180 $ 862,593 $ (16) $ (624,544)