XML 48 R40.htm IDEA: XBRL DOCUMENT v3.25.1
LONG-TERM DEBT AND BONDS PAYABLE - Sylebra Credit Facility (Details) - USD ($)
3 Months Ended 12 Months Ended
Apr. 11, 2025
Aug. 04, 2023
Mar. 15, 2023
Mar. 31, 2025
Dec. 31, 2023
Dec. 31, 2024
Feb. 05, 2025
Jun. 14, 2024
May 10, 2024
May 07, 2024
Mar. 01, 2024
Aug. 21, 2023
May 08, 2023
Minimum | Limited Consent and Seventh Amendment to Credit Agreement                          
Debt Instrument [Line Items]                          
Credit facility, affiliates of lender, beneficial owners percentage             5.00%            
Related Party                          
Debt Instrument [Line Items]                          
Long-term debt, gross       $ 105,830,000                  
Revenue Bonds | Related Party                          
Debt Instrument [Line Items]                          
Maturity date       Dec. 01, 2042   Dec. 01, 2042              
Long-term debt, gross       $ 105,830,000   $ 105,830,000   $ 94,300,000 $ 94,300,000 $ 94,300,000      
Debt issuance costs               $ 1,500,000          
Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity   $ 150,000,000 $ 150,000,000 $ 200,000,000             $ 200,000,000    
Maturity date   Mar. 31, 2025   Sep. 30, 2026                  
Credit facility, affiliates of lender, beneficial owners percentage     5.00%                    
Debt basis spread on variable rate       17.50%                  
Credit facility, up-front fee percentage     0.75%                    
Credit facility, commitment fee percentage     0.25%                    
Debt covenant, cross-defaults to other indebtedness amount     $ 1,000,000                    
Debt covenant, offerings of unsecured convertible promissory notes                       $ 250,000,000 $ 200,000,000
Debt, indebtedness and lien negative covenants amount                         $ 90,000,000
Debt issuance costs       $ 3,800,000                  
Line of credit, maturity date Sep. 30, 2026                        
Revolving Credit Facility | From the Closing Date through June 30, 2023                          
Debt Instrument [Line Items]                          
Debt basis spread on variable rate     5.00%                    
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     SOFR                    
Revolving Credit Facility | July 1, 2023 through September 30, 2023                          
Debt Instrument [Line Items]                          
Debt basis spread on variable rate     10.00%                    
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     SOFR                    
Debt Instrument, variable interest rate duration     July 1, 2023 through September 30, 2023                    
Revolving Credit Facility | October 1, 2023 through December 31, 2023                          
Debt Instrument [Line Items]                          
Debt basis spread on variable rate     12.50%                    
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     SOFR                    
Debt Instrument, variable interest rate duration         October 1, 2023 through December 31, 2023                
Revolving Credit Facility | January 1, 2024 through March 31, 2024                          
Debt Instrument [Line Items]                          
Debt basis spread on variable rate     15.00%                    
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     SOFR                    
Debt Instrument, variable interest rate duration     January 1, 2024 through March 31, 2024                    
Revolving Credit Facility | Thereafter                          
Debt Instrument [Line Items]                          
Debt basis spread on variable rate     17.50%                    
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     SOFR