XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Sep. 30, 2021 $ 13,315 $ 26,834,354 $ 53,911 $ (16,649,550) $ 10,252,030
Beginning balance, shares at Sep. 30, 2021 13,315,414        
Shares & warrants issued for cash, net $ 38 37,699,962 37,700,000
Shares & warrants issued for cash, net, shares 37,700          
Shares issued to Aspire Global plc $ 187 13,326,565 13,326,752
Shares issued to Aspire Global plc, shares   186,838        
Cashless exercise of warrants $ 244 (244)
Cashless exercise of warrants, shares   244,346        
Shares issued for conversion of debt $ 423 112,077 112,500
Shares issued for conversion of debt, shares   423,141        
Exercise of stock options for cash $ 2 5,998 6,000
Exercise of stock options for cash, shares   2,000        
Stock-based compensation $ 20 1,435,296 1,435,316
Stock-based compensation, shares   20,000        
Preferred share dividends 483,817   (483,817)
Preferred share dividends, shares 484          
Issuance costs (2,100,000) (2,100,000)
Net loss (8,881,038) (8,881,038)
Comprehensive income 187,428 187,428
Ending balance, value at Dec. 31, 2021 $ 38 $ 14,191 77,797,825 241,339 (26,014,405) 52,038,988
Ending balance, shares at Dec. 31, 2021 38,184 14,191,739        
Beginning balance, value at Sep. 30, 2021 $ 13,315 26,834,354 53,911 (16,649,550) 10,252,030
Beginning balance, shares at Sep. 30, 2021 13,315,414        
Net loss           (29,700,808)
Ending balance, value at Jun. 30, 2022 $ 41 $ 16,172 85,193,567 (4,476,394) (49,617,678) 31,115,708
Ending balance, shares at Jun. 30, 2022 40,967 16,172.54        
Beginning balance, value at Dec. 31, 2021 $ 38 $ 14,191 77,797,825 241,339 (26,014,405) 52,038,988
Beginning balance, shares at Dec. 31, 2021 38,184 14,191,739        
Cashless exercise of warrants and RSU $ 225 (225)
Stock-based compensation 1,814,607 1,814,607
Preferred share dividends $ 2 1,367,258 (1,367,260)
Preferred share dividends, shares 1,367          
Net loss (11,841,071) (11,841,071)
Comprehensive income (1,156,825) (1,156,825)
Cashless exercise of warrants RSU, shares   225,091        
Ending balance, value at Mar. 31, 2022 $ 40 $ 14,416 80,979,465 (915,486) (39,222,736) 40,855,699
Ending balance, shares at Mar. 31, 2022 39,551 14,416,830        
Common stock and warrants issued for cash $ 978 3,499,022 3,500,000
Common stock and warrants issued for cash, shares 977,659          
Cashless exercise of warrants and RSU 178 (178)
Shares issued for conversion of debt $ 600 299,400 300,000
Shares issued for conversion of debt, shares   600,000        
Preferred share dividends $ 1 1,416,241 (1,416,242)
Preferred share dividends, shares 1,416          
Issuance costs (2,091,550) (2,091,550)
Net loss (8,978,700) (8,978,700)
Comprehensive income (3,560,908) (3,560,908)
Cashless exercise of warrants RSU, shares   178,465        
Stock-based compensation 1,091,167 1,091,167
Ending balance, value at Jun. 30, 2022 $ 41 $ 16,172 85,193,567 (4,476,394) (49,617,678) 31,115,708
Ending balance, shares at Jun. 30, 2022 40,967 16,172.54        
Beginning balance, value at Sep. 30, 2022 $ 38 $ 16,654 91,941,757 (7,365,129) (62,827,744) 21,765,576
Beginning balance, shares at Sep. 30, 2022 37,700 16,654,573        
Shares issued for conversion of debt $ 600 299,400 300,000
Shares issued for conversion of debt, shares   600,000        
Stock-based compensation, shares   20,750        
Preferred share dividends 1,536,969 (1,536,969)
Net loss (7,557,765) (7,557,765)
Comprehensive income 6,356,110 6,356,110
Stock-based compensation 21 503,084 503,105
Ending balance, value at Dec. 31, 2022 $ 38 $ 17,275 94,281,210 (1,009,019) (71,922,478) 21,367,026
Ending balance, shares at Dec. 31, 2022 37,700 17,275,323        
Beginning balance, value at Sep. 30, 2022 $ 38 $ 16,654 91,941,757 (7,365,129) (62,827,744) 21,765,576
Beginning balance, shares at Sep. 30, 2022 37,700 16,654,573        
Net loss           (55,299,838)
Ending balance, value at Jun. 30, 2023 $ 32 $ 34,218 102,785,259 462,306 (122,214,401) (18,932,586)
Ending balance, shares at Jun. 30, 2023 32,367 34,218,213        
Beginning balance, value at Dec. 31, 2022 $ 38 $ 17,275 94,281,210 (1,009,019) (71,922,478) 21,367,026
Beginning balance, shares at Dec. 31, 2022 37,700 17,275,323        
Common stock issued for cash $ 6,373 5,915,609 5,921,982
Common stock issued for cash, shares   6,372,530        
Shares issued for conversion of debt $ 1,465 731,196 732,661
Shares issued for conversion of debt, shares   1,465,322        
Stock-based compensation, shares   31,500        
Preferred share dividends 1,557,576 (1,557,576)
Net loss (4,011,675) (4,011,675)
Comprehensive income 1,329,046 1,329,046
Stock-based compensation 31 377,664 377,695
Ending balance, value at Mar. 31, 2023 $ 38 $ 25,145 102,863,225 320,027 (77,491,729) 25,716,735
Ending balance, shares at Mar. 31, 2023 37,700 25,144,675        
Common stock issued for conversion of preferred stock $ (6) $ 9,029 (9,023)
Common stock issued for conversion of preferred stock, shares (5,333) 9,028,538        
Stock-based compensation, shares   45,000        
Reclassification of common stock warrants as liabilities (1,294,638) (1,294,638)
Preferred share dividends 992,274 (992,274)
Net loss (43,730,398) (43,730,398)
Comprehensive income 142,779 142,779
Stock-based compensation 45 233,391 233,436
Ending balance, value at Jun. 30, 2023 $ 32 $ 34,218 $ 102,785,259 $ 462,306 $ (122,214,401) $ (18,932,586)
Ending balance, shares at Jun. 30, 2023 32,367 34,218,213