XML 153 R93.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income taxes - Deferred income tax (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets    
Net, beginning balance $ 325 $ 118
Recognized in statement of income 4,447 (750)
Recognized in equity 2,063 453
Acquired in business combinations 0 416
Other (1,628) 88
Net, ending balance 5,207 325
Deferred tax liabilities    
Net, beginning balance (1,416) (1,276)
Recognized in statement of income (194) 389
Acquired in business combinations 0 (443)
Other 1,581 (86)
Net, ending balance (29) (1,416)
Net deferred tax assets / (liabilities)    
Beginning balance (1,091) (1,158)
Recognized in statement of income 4,253 (361)
Recognized in equity 2,063 453
Acquired in business combinations 0 (27)
Other (47) 2
Ending balance 5,178 (1,091)
Non-capital loss carry forwards    
Deferred tax assets    
Gross, beginning balance 2,071 1,402
Recognized in statement of income 4,514 (200)
Recognized in equity   453
Acquired in business combinations   416
Gross, ending balance 6,585 2,071
Net capital loss carry forwards    
Deferred tax assets    
Gross, beginning balance 4 0
Recognized in statement of income (4) 4
Gross, ending balance 0 4
Reserves    
Deferred tax assets    
Gross, beginning balance 738 126
Recognized in statement of income 25 612
Gross, ending balance 763 738
Unrealized foreign exchange gains    
Deferred tax liabilities    
Gross, beginning balance (79) (1,203)
Recognized in statement of income (14) 1,124
Gross, ending balance (93) (79)
Contract asset    
Deferred tax liabilities    
Gross, beginning balance (3,623) (2,620)
Recognized in statement of income (430) (1,003)
Gross, ending balance (4,053) (3,623)
Intangible assets    
Deferred tax assets    
Acquired in business combinations   (443)
Deferred tax liabilities    
Gross, beginning balance (346) (287)
Recognized in statement of income 64 384
Gross, ending balance (282) (346)
Property, plant and equipment and other assets    
Deferred tax assets    
Gross, beginning balance 445 895
Recognized in statement of income (241) (450)
Gross, ending balance 204 445
Deferred tax liabilities    
Gross, beginning balance (360) (373)
Recognized in statement of income 195 13
Gross, ending balance (165) (360)
Share based compensation    
Deferred tax assets    
Gross, beginning balance 0  
Recognized in statement of income 640  
Recognized in equity 2,063  
Gross, ending balance 2,703 0
Financing charges    
Deferred tax assets    
Gross, beginning balance 543 1,264
Recognized in statement of income (534) (721)
Gross, ending balance 9 543
Pension    
Deferred tax liabilities    
Gross, beginning balance (89) (65)
Recognized in statement of income 3 (24)
Gross, ending balance (86) (89)
Other    
Deferred tax assets    
Gross, beginning balance 56 48
Recognized in statement of income 47 5
Other (47) 3
Gross, ending balance 56 56
Deferred tax liabilities    
Gross, beginning balance (451) (345)
Recognized in statement of income (12) (105)
Other 0 (1)
Gross, ending balance (463) (451)
Reclassification    
Deferred tax assets    
Reclassification, beginning balance (3,532) (3,617)
Other (1,581) 85
Reclassification, ending balance (5,113) (3,532)
Deferred tax liabilities    
Reclassification, beginning balance 3,532 3,617
Other 1,581 (85)
Reclassification, ending balance $ 5,113 $ 3,532