XML 100 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee benefit obligation (Tables)
12 Months Ended
Dec. 31, 2024
Employee Benefits [Abstract]  
Schedule of Carrying Value of Benefit Obligation
The carrying value of the benefit obligation as at December 31, 2024 and 2023 is:
2024
2023
$$
Balance - January 13,285 2,423 
Increases
Provision for the year693 746 
Actuarial (gain) loss(58)330 
Interest expense95 85 
Reductions
Payments(419)(402)
Effects of foreign exchange(223)103 
Balance - December 313,373 3,285 
Schedule of Change in Liability Recognized in Statement of Loss and Comprehensive Loss
The change in liability was recognized in statement of income (loss) and comprehensive loss as follows:
2024
2023
$$
Cost recognized in profit or loss
Current period cost693 746 
Interest cost on defined benefit obligation95 85 
Remeasurement (gain) loss recognized in OCI(58)330 
Annual weighted average assumptions
Discount rate3.38 %3.17 %
Price inflation2.00 %2.50 %