XML 83 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee compensation
12 Months Ended
Dec. 31, 2024
Analysis of income and expense [abstract]  
Employee compensation Employee benefit obligation
The Company’s employee benefit obligation relates to an employee severance indemnity, which is mandatory pursuant to the Italian Civil Code and obligates the employer to pay deferred compensation based on the employees’ years of service and the compensation earned by the employee during the service period. From January 1, 2007, Italian law gives an employee the choice of directing his or her entitlement either to a supplementary pension fund or to leave the severance indemnity as an obligation to the Company. The liability is calculated by an external actuary using the projected unit credit method.

The carrying value of the benefit obligation as at December 31, 2024 and 2023 is:
2024
2023
$$
Balance - January 13,285 2,423 
Increases
Provision for the year693 746 
Actuarial (gain) loss(58)330 
Interest expense95 85 
Reductions
Payments(419)(402)
Effects of foreign exchange(223)103 
Balance - December 313,373 3,285 

The change in liability was recognized in statement of income (loss) and comprehensive loss as follows:
2024
2023
$$
Cost recognized in profit or loss
Current period cost693 746 
Interest cost on defined benefit obligation95 85 
Remeasurement (gain) loss recognized in OCI(58)330 
Annual weighted average assumptions
Discount rate3.38 %3.17 %
Price inflation2.00 %2.50 %

A decrease of 50 basis points in the discount rate would result in an increase of the liability by $225; a corresponding increase in basis points would result in a reduction of liability by $218.
A decrease of 50 basis points of price inflation would result in reduction of the liability by $101; a corresponding increase in basis points would result in an increase of liability by $88.
Employee compensation
The total employee compensation comprising salaries and benefits, inclusive of tax credits, and excluding share-based compensation for the year ended December 31, 2024 was $114,854 (2023 - $108,672).
Employee compensation costs were included in the following expenses for the year ended December 31, 2024 and 2023 is as follows:    
  December 31,
2024
2023
$$
Cost of revenue19,222 18,305 
General and administrative16,864 15,494 
Sales and marketing48,040 47,997 
Research and development1
30,728 26,876 
114,854 108,672 
Included in research and development costs was an incremental $1,518 in acquisition related compensation paid to the vendors of acquired businesses compared to the prior year. Investment tax credits included as a reduction in research and development costs for the year ended December 31, 2024 were $590 (2023 - $286).